
Barco NV
EBR:BAR.BR
11.9 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 512.089 | 434.501 | 529.239 | 520.898 | 585.663 | 472.628 | 438.275 | 366.013 | 362.863 | 407.22 | 586.13 | 496.44 | 530.428 | 498.103 | 566.738 | 517.968 | 573.127 | 529.215 | 522.689 | 506.167 | 474.295 | 434.073 | 560.147 | 597.868 | 577.992 | 577.992 | 520.622 | 520.622 | 512.655 | 384.344 | 473.849 | 164.716 | 388.408 | 388.408 | 373.616 | 373.616 | 375.395 | 375.395 | 355.996 | 355.996 | 335.962 | 335.962 | 314.472 | 314.472 | 334.52 | 334.52 |
Cost of Revenue
| 299.296 | 261.861 | 303.753 | 307.861 | 351.814 | 293.724 | 285.067 | 231.736 | 239.613 | 246.687 | 358.071 | 295.203 | 310.495 | 305.083 | 360.993 | 319.561 | 384.284 | 339.254 | 353.61 | 337.481 | 314.043 | 289.616 | 369.575 | 401.944 | 390.176 | 390.176 | 364.157 | 364.157 | 352.47 | 257.014 | 343.354 | 118.372 | 251.363 | 251.363 | 228.749 | 228.749 | 220.211 | 220.211 | 209.92 | 209.92 | 190.895 | 190.895 | 175.541 | 175.541 | 186.268 | 186.268 |
Gross Profit
| 212.793 | 172.64 | 225.486 | 213.037 | 233.849 | 178.904 | 153.208 | 134.277 | 123.25 | 160.533 | 228.059 | 201.237 | 219.933 | 193.02 | 205.745 | 198.407 | 188.843 | 189.961 | 169.079 | 168.686 | 160.252 | 144.457 | 190.572 | 195.924 | 187.817 | 187.817 | 156.466 | 156.466 | 160.185 | 127.33 | 130.495 | 46.344 | 137.045 | 137.045 | 144.867 | 144.867 | 155.185 | 155.185 | 146.077 | 146.077 | 145.067 | 145.067 | 138.931 | 138.931 | 148.252 | 148.252 |
Gross Profit Ratio
| 0.416 | 0.397 | 0.426 | 0.409 | 0.399 | 0.379 | 0.35 | 0.367 | 0.34 | 0.394 | 0.389 | 0.405 | 0.415 | 0.388 | 0.363 | 0.383 | 0.329 | 0.359 | 0.323 | 0.333 | 0.338 | 0.333 | 0.34 | 0.328 | 0.325 | 0.325 | 0.301 | 0.301 | 0.312 | 0.331 | 0.275 | 0.281 | 0.353 | 0.353 | 0.388 | 0.388 | 0.413 | 0.413 | 0.41 | 0.41 | 0.432 | 0.432 | 0.442 | 0.442 | 0.443 | 0.443 |
Reseach & Development Expenses
| 64.411 | 66.481 | 68.574 | 63.708 | 64.716 | 55.777 | 53.482 | 47.856 | 52.726 | 49.884 | 62.628 | 56.761 | 63.828 | 56.451 | 58.928 | 63.377 | 61.494 | 81.868 | 79.868 | 70.354 | 31.164 | 68.525 | 26.131 | 69.345 | 42.062 | 42.062 | 37.325 | 37.325 | 39.027 | 32.344 | 50.37 | 19.246 | 43.503 | 43.503 | 34.537 | 34.537 | 34.591 | 34.591 | 33.867 | 33.867 | 33.379 | 33.379 | 34.175 | 34.175 | 35.388 | 35.388 |
General & Administrative Expenses
| 28.739 | 27.743 | 30.96 | 28.988 | 28.995 | 28.719 | 24.342 | 23.516 | 27.495 | 22.867 | 29.628 | 28.004 | 29.983 | 27.481 | 29.287 | 28.808 | 28.78 | 26.142 | 27.473 | 23.404 | 22.862 | 21.372 | 28.727 | 26.962 | 26.078 | 26.078 | 25.111 | 25.111 | 23.968 | 25.038 | 31.201 | 10.594 | 28.376 | 28.376 | 24.92 | 24.92 | 27.659 | 27.659 | 26.327 | 26.327 | -30.809 | -30.809 | 22.775 | 22.775 | 24.56 | 24.56 |
Selling & Marketing Expenses
| 70.247 | 67.826 | 72.052 | 73.839 | 77.479 | 65.261 | 62.059 | 54.181 | 53.542 | 58.787 | 72.84 | 69.677 | 73.572 | 74.151 | 73.483 | 73.319 | 75.036 | 72.052 | 71.321 | 66.508 | 68.947 | 66.164 | 78.528 | 82.142 | 71.079 | 71.079 | 61.247 | 61.247 | 59.081 | 55.474 | 73.714 | 23.426 | 62.532 | 62.532 | 56.959 | 56.959 | 60.136 | 60.136 | 57.405 | 57.405 | 54.855 | 54.855 | 0 | 0 | 0 | 0 |
SG&A
| 98.986 | 95.569 | 103.012 | 102.827 | 106.474 | 93.98 | 86.401 | 77.697 | 81.037 | 81.654 | 102.468 | 97.681 | 103.555 | 101.632 | 102.77 | 102.127 | 103.816 | 98.194 | 100.107 | 89.912 | 93.077 | 87.536 | 107.255 | 109.104 | 97.156 | 97.156 | 86.357 | 86.357 | 83.049 | 80.512 | 104.915 | 34.02 | 90.908 | 90.908 | 81.878 | 81.878 | 87.795 | 87.795 | 83.731 | 83.731 | 24.046 | 24.046 | 22.775 | 22.775 | 24.56 | 24.56 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | -8.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0.235 | 0.235 | -6.396 | -6.396 | 7.449 | 0 | 0 | 0 | 0.28 | 0.28 | 29.581 | 29.581 | 35.256 | 35.256 | 26.68 | 26.68 | 50.156 | 50.156 | 79.263 | 79.263 | 92.001 | 92.001 |
Operating Expenses
| 163.397 | 162.05 | 171.586 | 166.535 | 171.19 | 149.757 | 139.883 | 125.553 | 133.462 | 140.141 | 166.266 | 152.991 | 164.433 | 158.971 | 191.036 | 170.99 | 189.932 | 158.092 | 204.3 | 161.903 | 145.432 | 131.7 | 151.864 | 158.754 | 137.528 | 137.528 | 117.286 | 117.286 | 126.669 | 115.712 | 156.627 | 51.924 | 134.691 | 134.691 | 145.995 | 145.995 | 157.641 | 157.641 | 144.278 | 144.278 | 107.581 | 107.581 | 136.213 | 136.213 | 151.949 | 151.949 |
Operating Income
| 49.396 | 10.59 | 53.9 | 46.502 | 62.659 | 29.147 | 13.325 | 8.724 | -10.212 | 20.392 | 61.793 | 48.246 | 51.681 | 34.911 | 39.289 | 31.554 | 13.119 | 24.144 | -2.999 | 7.453 | 19.134 | 12.717 | 27.835 | 41.761 | 48.784 | 48.784 | 39.18 | 39.18 | 33.324 | 11.81 | -26.386 | -5.326 | 2.355 | 2.355 | -1.129 | -1.129 | -2.457 | -2.457 | 1.799 | 1.799 | 37.486 | 37.486 | 2.718 | 2.718 | -3.697 | -3.697 |
Operating Income Ratio
| 0.096 | 0.024 | 0.102 | 0.089 | 0.107 | 0.062 | 0.03 | 0.024 | -0.028 | 0.05 | 0.105 | 0.097 | 0.097 | 0.07 | 0.069 | 0.061 | 0.023 | 0.046 | -0.006 | 0.015 | 0.04 | 0.029 | 0.05 | 0.07 | 0.084 | 0.084 | 0.075 | 0.075 | 0.065 | 0.031 | -0.056 | -0.032 | 0.006 | 0.006 | -0.003 | -0.003 | -0.007 | -0.007 | 0.005 | 0.005 | 0.112 | 0.112 | 0.009 | 0.009 | -0.011 | -0.011 |
Total Other Income Expenses Net
| 13.407 | -0.883 | -0.969 | -3.454 | -0.701 | -2.619 | -6.935 | -3.271 | -7.321 | -7.312 | 4.914 | 3.773 | 7.043 | 1.418 | -27.049 | -2.864 | -13.071 | 22.779 | -29.339 | -1.515 | 12.426 | 23.364 | 2.944 | -5.811 | 2.12 | 2.12 | -6.458 | -6.458 | -0.429 | -1.08 | -38.506 | -0.375 | 7.254 | 7.254 | -6.345 | -6.345 | -0.693 | -0.693 | 22.662 | 22.662 | -6.286 | -6.286 | 23.932 | 23.932 | 21.559 | 21.559 |
Income Before Tax
| 62.803 | 9.707 | 52.931 | 43.048 | 61.958 | 26.528 | 6.39 | 5.453 | -17.533 | 13.08 | 65.252 | 50.568 | 57.543 | 36.355 | 15.449 | 28.69 | -0.658 | 32.678 | -32.338 | 6.905 | 14.683 | 11.76 | 31.484 | 35.95 | 49.328 | 49.328 | 32.722 | 32.722 | 33.087 | 10.538 | -57.464 | -5.955 | 9.608 | 9.608 | 27.686 | 27.686 | 22.554 | 22.554 | 24.461 | 24.461 | 31.023 | 31.023 | 26.65 | 26.65 | 17.863 | 17.863 |
Income Before Tax Ratio
| 0.123 | 0.022 | 0.1 | 0.083 | 0.106 | 0.056 | 0.015 | 0.015 | -0.048 | 0.032 | 0.111 | 0.102 | 0.108 | 0.073 | 0.027 | 0.055 | -0.001 | 0.062 | -0.062 | 0.014 | 0.031 | 0.027 | 0.056 | 0.06 | 0.085 | 0.085 | 0.063 | 0.063 | 0.065 | 0.027 | -0.121 | -0.036 | 0.025 | 0.025 | 0.074 | 0.074 | 0.06 | 0.06 | 0.069 | 0.069 | 0.092 | 0.092 | 0.085 | 0.085 | 0.053 | 0.053 |
Income Tax Expense
| 11.305 | 1.53 | 9.527 | 7.749 | 11.152 | 4.775 | 1.157 | 0.975 | -2.224 | 2.224 | 12.25 | 8.597 | 9.887 | 6.699 | 5.665 | 5.69 | 1.506 | 7.851 | 6.396 | 1.517 | 2.637 | 2.111 | 3.795 | 4.297 | 2.481 | 2.481 | -5.204 | -5.204 | -1.037 | 1.95 | -2.406 | -1.094 | 0.479 | 0.479 | 5.268 | 5.268 | 5.902 | 5.902 | 5.167 | 5.167 | 7.352 | 7.352 | 3.333 | 3.333 | 9.03 | 9.03 |
Net Income
| 53.921 | 9.036 | 46.912 | 33.256 | 52.862 | 22.357 | 6.431 | 2.45 | -14.79 | 10.397 | 52.31 | 43.053 | 47.696 | 27.269 | 5.613 | 19.163 | -7.063 | 18.086 | -29.704 | 0.141 | 10.71 | 7.129 | 26.236 | 30.883 | 47.121 | 47.121 | 37.925 | 37.925 | 35.035 | 8.59 | -54.682 | -5.237 | 9.129 | 9.129 | 26.655 | 26.655 | 16.653 | 16.653 | 19.294 | 19.294 | 23.669 | 23.669 | 23.282 | 23.282 | 8.87 | 8.87 |
Net Income Ratio
| 0.105 | 0.021 | 0.089 | 0.064 | 0.09 | 0.047 | 0.015 | 0.007 | -0.041 | 0.026 | 0.089 | 0.087 | 0.09 | 0.055 | 0.01 | 0.037 | -0.012 | 0.034 | -0.057 | 0 | 0.023 | 0.016 | 0.047 | 0.052 | 0.082 | 0.082 | 0.073 | 0.073 | 0.068 | 0.022 | -0.115 | -0.032 | 0.024 | 0.024 | 0.071 | 0.071 | 0.044 | 0.044 | 0.054 | 0.054 | 0.07 | 0.07 | 0.074 | 0.074 | 0.027 | 0.027 |
EPS
| 0.61 | 0.1 | 0.52 | 0.37 | 0.58 | 0.25 | 0.072 | 0.028 | -0.16 | 0.12 | 0.59 | 0.49 | 0.55 | 0.31 | 0.065 | 0.21 | -0.083 | 0.21 | -0.35 | 0.002 | 0.12 | 0.082 | 0.32 | 0.35 | 0.56 | 0.56 | 0.45 | 0.45 | 0.417 | 0.103 | -0.611 | -0.059 | 0.11 | 0.11 | 0.32 | 0.32 | 0.2 | 0.2 | 0.23 | 0.23 | 0.28 | 0.28 | 0.27 | 0.27 | 0.1 | 0.1 |
EPS Diluted
| 0.6 | 0.1 | 0.52 | 0.36 | 0.58 | 0.25 | 0.072 | 0.028 | -0.16 | 0.12 | 0.59 | 0.49 | 0.55 | 0.31 | 0.065 | 0.21 | -0.08 | 0.21 | -0.35 | 0.002 | 0.12 | 0.082 | 0.3 | 0.35 | 0.54 | 0.54 | 0.45 | 0.45 | 0.413 | 0.097 | -0.611 | -0.059 | 0.11 | 0.11 | 0.3 | 0.3 | 0.19 | 0.19 | 0.21 | 0.21 | 0.26 | 0.26 | 0.26 | 0.26 | 0.095 | 0.095 |
EBITDA
| 86.41 | 35.168 | 73.76 | 64.986 | 79.838 | 46.181 | 27.306 | 27.473 | 6.127 | 40.686 | 89.59 | 67.586 | 69.589 | 51.495 | 56.557 | 48.163 | 29.294 | 36.541 | 10.142 | 17.218 | 28.746 | 22.396 | 130.673 | 0 | 79.329 | 79.329 | 59.904 | 59.904 | 62.405 | 39.17 | -20.107 | 8.601 | 31.853 | 31.853 | 26.305 | 26.305 | 19.6 | 19.6 | 26.609 | 26.609 | 30.084 | 30.084 | 5.917 | 5.917 | 0.153 | 0.153 |
EBITDA Ratio
| 0.169 | 0.081 | 0.139 | 0.125 | 0.136 | 0.098 | 0.062 | 0.075 | 0.017 | 0.1 | 0.153 | 0.136 | 0.131 | 0.103 | 0.1 | 0.093 | 0.051 | 0.069 | 0.019 | 0.034 | 0.061 | 0.052 | 0.233 | 0 | 0.137 | 0.137 | 0.115 | 0.115 | 0.122 | 0.102 | -0.042 | 0.052 | 0.082 | 0.082 | 0.07 | 0.07 | 0.052 | 0.052 | 0.075 | 0.075 | 0.09 | 0.09 | 0.019 | 0.019 | 0 | 0 |