Barco NV

EBR:BAR.BR

11.9 (EUR) • At close February 19, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42008 Q42007 Q42006 Q42005 Q42004 Q42003 Q42002 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 362.443241.331286.077243.419305.915281.665351.571263.398235.402264.263357.035256.406251.807235.233254.13287.239353.548264.309341.278263.026145.34192.438156.54575.785122.13961.18879.16524.446.04149.08945.90172.11973.33781.418106.25690.610.1330.123
Short Term Investments 0.5194.0314.672.6211.6510.3962.76346.6593.1756.29924.748106.901112.7950000000000000000000000-0.33800
Cash and Short Term Investments 362.962245.362290.747243.419307.566282.061354.334310.057238.577270.562381.783363.307364.602235.233254.13287.239353.548264.309341.278263.026145.34192.438156.54575.785122.13961.18879.16524.446.04149.08945.90172.11973.33781.418106.25690.610.1330.123
Net Receivables 211.228180.463220.135235.908208.596227.217171.924168.391146.138181.147212.717176.18176.737173.023160.922212.181201.461186.835186.91193.378170.486158.06141.342233.81216.343240.236-0.001206.8700-5.83420.95618.673261.274213.347185.61200
Inventory 208.678247.727231.521270.463245.714230.006175.496176.316175.39223.251168.983168.766135.111150.796132.754169.43166.202191.433165.96179.27185.631236.799211.575251.356223.677264.594233.928279.805230.421199.576146.265189.252204.085146.672141.364144.0490.1030.118
Other Current Assets 11.50630.125.35330.82325.89226.41328.50424.69424.43724.48535.07928.30827.697159.003163.94522.50524.29332.4835.46526.115138.64949.971118.23439.3390.0010230.7244.7068.78194.394176.666207.835262.2265.8119.1119.410.1780.195
Total Current Assets 794.374703.652756.188752.411773.815739.284715.311654.764584.542674.96781.203708.254689.197687.33700.267668.85732.605675.057729.612661.789640.106537.268598.12560.951562.16566.018543.816515.781518.269443.059362.997469.206566.653495.175470.078429.6810.4150.436
Non-Current Assets:
Property, Plant & Equipment, Net 164.12470.459153.426132.736122.857122.125126.886126.554123.474122.212135.469139.324108.78108.396105.331101.219103.935101.52292.56777.84465.91163.71167.13869.51459.40558.82258.04853.51256.18255.96854.18162.64165.33988.132102.532108.4680.1040.557
Goodwill 105.612105.612105.612105.612105.612105.612105.612105.612105.612105.612105.612105.612105.612105.533105.385124.255124.256131.801132.387144.375143.774156.732145.705145.37168.80968.12943.92153.70852.89146.98632.26572.80948.15548.45860.954138.3160.0320.031
Intangible Assets 11.5599.93612.02616.4219.2514.5217.42723.22328.95337.75144.46952.03647.39756.224126.72470.332151.53189.596128.102105.652183.203151.066203.586143.604132.16494.52883.58576.47367.95166.18959.63875.74280.92776.11167.422-13.4720.0550.057
Goodwill and Intangible Assets 117.171115.548117.638122.032124.862120.132123.039128.835134.565143.363150.081157.648153.009161.757232.109194.587275.787221.397260.489250.027326.977307.798349.291288.975200.973162.657127.506130.181120.842113.17591.903148.551129.082124.569128.376124.8440.0870.087
Long Term Investments 70.47660.6574.68867.62463.16167.59965.24419.66103.76651.89318.54-84.902-93.697.1567.90610.56914.4610.0179.03125.59114.35911.87411.8249.76344.44510.8569.30.3270.3260.32619.3270.3270.3270.3580.3772.4340.0020.005
Tax Assets 75.44262.58167.48656.18455.23964.63564.15563.25962.81161.40160.11660.87567.47868.12969.85984.92389.179.4878.03170.44968.21971.93562.33365.76161.94858.48856.76344.1341.74234.91134.04234.70123.48115.71915.93812.0610.0110.009
Other Non-Current Assets 7.2792.5960.4354.4377.4718.4149.61452.7569.04612.03528.766115.326122.52610.791-50.47616.212-56.65522.26-29.40328.903-40.18814.154-40.88414.512-7.05217.28719.13419.86717.3388.90910.0255.3013.4743.5984.0643.5330.004-0.441
Total Non-Current Assets 434.483401.834413.673383.013373.59382.905388.938391.064433.662390.904392.972388.271358.103356.229364.729407.51426.627434.676410.715452.814435.278469.472449.702448.525359.719308.11270.751248.017236.43213.289209.478251.521221.703232.376251.287251.340.2080.217
Total Assets 1,228.8571,105.4861,169.8611,135.4241,147.4051,122.1891,104.2491,045.8281,018.2031,065.8641,174.1761,096.5251,047.3011,043.5591,064.9961,076.361,159.2311,109.7331,140.3271,114.6031,075.3841,006.741,047.8221,009.476921.879874.128814.567763.798754.699656.348572.475720.727788.356727.551721.365681.0210.6230.652
Liabilities & Equity:
Current Liabilities:
Account Payables 98.86699.3589.35115.103121.92125.222113.97985.89670.29996.316119.021115.043105.148101.38102.943121.265135.127123.039139.504111.005109.091120.032103.713118.378127.528152.536110.79197.787125.35392.40867.85267.00487.32769.37866.06383.3260.0570.06
Short Term Debt 59.0540.51517.38311.07811.21711.12410.218-38.5819.27310.5938.96916.582-43.89810.70620.43811.76113.5852.13512.12410.80426.38312.11211.6137.9511.3024.0886.59339.97426.68215.45810.50989.266109.98334.33656.96723.2940.010.02
Tax Payables 16.03512.37911.9139.2729.6394.0624.9631.9457.4788.5019.8937.01811.377.3799.75213.31513.8816.15413.01616.84315.17134.02130.12425.85625.01226.4321.55624.32823.57413.84512.20320.99500018.60.0240.027
Deferred Revenue 0040.613-99.9251.18353.834121.9781.945108.503113.09161.614147.302158.545250.388272.422254.005298.525263.187282.517244.088275.579243.626259.516234.156216.708189.829194.608172.449133.599109.92590.2833.51168.04642.53438.1818.60.040.05
Other Current Liabilities 132.085108.45283.563117.85179.379135.53867.94664.14667.629110.822178.383151.155149.461250.975206.216247.464294.33265.12277.191245.513265.612216.676255.553218.942204.042173.303182.788154.093138.695134.932109.567117.586147.612103.805113.193105.7130.1230.137
Total Current Liabilities 306.036260.696242.82215.183273.338275.946251.211211.1197.054226.232316.266289.798320.412370.44396.637393.805456.922406.448441.835384.165416.257382.841401.003371.127357.884356.357321.728316.182325.815256.643200.131294.851344.922292.587274.403249.5330.2140.244
Non-Current Liabilities:
Long Term Debt 44.74432.20932.21731.98632.33537.35134.36637.22135.854-2.97240.22546.58529.88234.63341.03659.17769.47774.2632.83982.53957.73738.8512.32946.84315.80915.71119.01413.23612.67411.73811.90619.48518.37316.97722.56426.0140.0170.013
Deferred Revenue Non-Current 62.764052.403-31.98641.328048.5140.15540.15439.73821.77932.69223.03125.23524.60700082.36600052.73906.047000000000.4920.511000.003
Deferred Tax Liabilities Non-Current 3.066014.0224.0073.2293.3483.8234.2794.7457.0047.5759.2623.144.2634.6475.7768.81311.7714.4625.7946.8311.6211.72110.7583.0895.3025.0056.1457.33110.03910.7273.2153.4534.6154.6283.4690.0030.009
Other Non-Current Liabilities 17.09779.03117.10270.07218.19479.88531.52548.35943.28946.80747.68130.67535.7922.9544.55510.5478.53224.51683.9898.6356.8292.99143.90731.07217.2028.11712.52113.28815.3745.446000.4930.0012.130.001-0.01
Total Non-Current Liabilities 127.671111.24115.744102.05895.086120.584118.224130.014124.042130.315117.26119.21491.84567.08574.84575.586.82298.77986.82891.17464.56653.46167.45377.91525.94528.21532.13631.90233.29337.15128.07922.721.82622.08527.70431.6130.0220.016
Total Liabilities 433.707371.936358.566117.241368.424396.53369.435341.114321.096356.547433.526409.012412.257437.525471.482469.305543.744505.227528.663475.339480.823436.302468.456449.042383.829384.572353.864348.084359.108293.794228.21317.551366.748314.672302.107281.1460.2360.26
Equity:
Preferred Stock 00018.2017.816019.95239.059032.4540000000000000000000000000000
Common Stock 56.752233.63856.752233.06556.752232.6756.296216.61155.879202.86455.876202.39155.869589.39855.857579.47855.823590.17455.648629.355.572565.29155.533557.38654.63100054.1690185.319000053.28600
Retained Earnings 623.351568.768615.588567.984558.777500.203527.783512.708535.093525.354554.479508.147501.8070457.0530452.6290470.9260472.8220467.370427.107000282.1660238.5420000262.34200
Accumulated Other Comprehensive Income/Loss 0-12.175-21.684-18.201-7.8162.187-19.952-39.059-143.63-32.454-141.392172.212-131.2310-132.3360-135.0250-133.2620-121.9770-159.5920-149.0910-151.32100000000000
Other Total Stockholders Equity 115.047-56.681144.678-23.592151.476-28.584129.656-102.63368.337-92.06117.191-233.58775.5910103.846081.791071.165059.021052.040205.403489.556406.171415.71259.255362.55351.553440.993451.865412.871416.906108.9640.3850.373
Total Shareholders Equity 795.15733.55795.334567.984759.189706.476693.783665.745659.309668.612700.06649.163633.267589.398579.449579.478590.243590.174597.739629.3587.415565.291574.943557.386538.05489.556460.703415.712395.59362.553344.264403.17421.604412.871416.906398.8450.3850.373
Total Equity 795.15733.55811.295588.79778.981725.659734.814704.714697.107709.317740.65687.513635.044606.034593.514607.055615.487604.506611.664639.264594.561570.438579.366560.434538.05489.556460.703415.714395.591362.554344.265403.173421.606412.875418.082399.8750.3860.383
Total Liabilities & Shareholders Equity 1,228.8571,105.4861,169.86120.8061,147.4051,122.1891,104.2491,045.8281,018.2031,065.8641,174.1761,096.5251,047.3011,043.5591,064.9961,076.361,159.2311,109.7331,140.3271,114.6031,075.3841,006.741,047.8221,009.476921.879874.128814.567763.798754.699656.348572.475720.727788.356727.551721.365681.0210.6230.652