Banco Products (India) Limited
NSE:BANCOINDIA.NS
746.55 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 634.6 | -2,076.5 | 249.3 | -183.3 | 70.2 | -1,514.6 | 87.9 | -815.6 | 129.555 | -520.8 | 244 | -1,226.2 | 739.571 | -1,825.7 | 793.3 | -716 | 569.259 | -2,168.8 | 120.607 | -1,813.3 | 50.274 | -1,700.4 | 34.6 | -2,121.2 | 478.527 | -2,173.3 | 1,026.9 | -1,595.7 | 834.4 | -1,711.9 | 1,508.6 | -1,090.7 | 1,087.381 | -836.8 | 833.1 | -633.708 | 630.048 | -683.2 | 44.4 | -268.5 | 265.596 | 461.2 | -207.031 | 198.494 | 158.2 |
| Short Term Investments
| 0 | 488 | 4,153 | 1,864.7 | 366.6 | 118.6 | 3,029.2 | 1,441.6 | 1,631.2 | 649.911 | 1,041.6 | 288.2 | 2,452.4 | 450.76 | 3,651.4 | 1,051.5 | 1,432 | 100.243 | 4,337.6 | 2,048.2 | 3,626.6 | 1,679.213 | 3,400.8 | 1,665.8 | 4,242.4 | 1,284.381 | 4,346.6 | 1,146.4 | 3,191.4 | 761.3 | 3,423.8 | 203.3 | 2,181.4 | 3.33 | 1,673.6 | 3.7 | 1,267.416 | 3.66 | 1,366.4 | 3.3 | 537 | 3.325 | 8.5 | 414.062 | 8.537 | 18.4 |
| Cash and Short Term Investments
| 634.6 | 634.6 | 2,076.5 | 2,114 | 183.3 | 188.8 | 1,514.6 | 1,529.5 | 815.6 | 779.466 | 520.8 | 532.2 | 1,226.2 | 1,190.331 | 1,825.7 | 1,844.8 | 716 | 669.502 | 2,168.8 | 2,168.807 | 1,813.3 | 1,729.487 | 1,700.4 | 1,700.4 | 2,121.2 | 1,762.908 | 2,173.3 | 2,173.3 | 1,595.7 | 1,595.7 | 1,711.9 | 1,711.9 | 1,090.7 | 1,090.711 | 836.8 | 836.8 | 633.708 | 633.708 | 683.2 | 47.7 | 268.5 | 268.921 | 469.7 | 207.031 | 207.031 | 176.6 |
| Net Receivables
| 0 | 4,809.4 | 0 | 5,065.1 | 0 | 4,134.9 | 0 | 4,532.2 | 0 | 3,623.754 | 0 | 3,396.4 | 0 | 2,942.908 | 0 | 2,827 | 0 | 3,133.363 | 0 | 3,268.8 | 0 | 3,124.766 | 0 | 3,464.9 | 0 | 3,204.76 | 0 | 2,895.9 | 0 | 2,381.5 | 0 | 2,880.4 | 0 | 2,540.758 | 0 | 2,166.2 | 0 | 1,755.783 | 0 | 2,174.4 | 0 | 2,135.209 | 0 | 0 | 1,931.719 | 0 |
| Inventory
| 0 | 9,220.4 | 0 | 7,627.6 | 0 | 9,948.9 | 0 | 8,904.3 | 0 | 7,204.861 | 0 | 5,617.5 | 0 | 5,639.126 | 0 | 4,167.2 | 0 | 4,761.98 | 0 | 5,064.8 | 0 | 4,794.391 | 0 | 4,622.1 | 0 | 4,389.981 | 0 | 3,404.3 | 0 | 3,220.1 | 0 | 3,390 | 0 | 3,273.498 | 0 | 3,066.4 | 0 | 2,558.662 | 0 | 1,024.6 | 0 | 2,746.755 | 2,671.4 | 0 | 2,617.217 | 1,785.6 |
| Other Current Assets
| 0 | 396.2 | 0 | 238.7 | 0 | 282.6 | 0 | 333.7 | 0 | 0.001 | 0 | 371.8 | 0 | 65.282 | 0 | 232.2 | 0 | 12.834 | 0 | 335.293 | 0 | 4.997 | 0 | 309.1 | 0 | 33.613 | 0 | 405.1 | 0 | 27.5 | 0 | 32.1 | 0 | 48.366 | 0 | 2,749.2 | 0 | 2,302.562 | 0 | 952.7 | 0 | 2,453.644 | 2,408.9 | 0 | 2,175.318 | 1,924.6 |
| Total Current Assets
| 634.6 | 15,060.6 | 2,076.5 | 15,045.4 | 183.3 | 14,555.2 | 1,514.6 | 15,299.7 | 815.6 | 11,608.082 | 520.8 | 9,917.9 | 1,226.2 | 9,837.647 | 1,825.7 | 9,071.2 | 716 | 8,577.679 | 2,168.8 | 10,837.7 | 1,813.3 | 9,653.641 | 1,700.4 | 10,096.5 | 2,121.2 | 9,391.262 | 2,173.3 | 8,878.6 | 1,595.7 | 7,224.8 | 1,711.9 | 8,014.4 | 1,090.7 | 6,953.333 | 836.8 | 6,652.4 | 633.708 | 5,494.932 | 683.2 | 2,025 | 268.5 | 5,469.32 | 5,550 | 207.031 | 4,999.566 | 3,886.8 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 4,606.8 | 0 | 3,684 | 0 | 3,690 | 0 | 3,069.3 | 0 | 3,013.874 | 0 | 1,861.4 | 0 | 1,784.179 | 0 | 1,782.8 | 0 | 1,829.84 | 0 | 1,977.7 | 0 | 1,960.363 | 0 | 2,228.4 | 0 | 2,027.914 | 0 | 1,934.7 | 0 | 1,947.7 | 0 | 2,040.8 | 0 | 2,212.682 | 0 | 2,369 | 0 | 2,339.369 | 0 | 2,495.3 | 0 | 2,515.806 | 2,563.5 | 0 | 2,377.721 | 2,486.2 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 1.989 | 0 | 0 | 0 | 0.335 | 0 | 0 | 0 | -3.399 | 0 | 0 | -4.153 | 0 |
| Intangible Assets
| 0 | 31.9 | 0 | 63.3 | 0 | 85.2 | 0 | 85.6 | 0 | 100.37 | 0 | 107.4 | 0 | 123.949 | 0 | 117 | 0 | 130.496 | 0 | 6.2 | 0 | 8.284 | 0 | 7 | 0 | 13.682 | 0 | 12 | 0 | 14.024 | 0 | 0 | 0 | 25.084 | 0 | 0 | 0 | 32.544 | 0 | 0 | 0 | 45.957 | 0 | 0 | 37.602 | 0 |
| Goodwill and Intangible Assets
| 0 | 31.9 | 0 | 63.3 | 0 | 85.2 | 0 | 85.6 | 0 | 100.37 | 0 | 107.4 | 0 | 123.949 | 0 | 117 | 0 | 130.496 | 0 | 6.2 | 0 | 8.284 | 0 | 7 | 0 | 13.682 | 0 | 12 | 0 | 14 | 0 | -2,040.8 | 0 | 27.073 | 0 | -2,369 | 0 | 32.879 | 0 | 0 | 0 | 42.558 | 0 | 0 | 33.449 | 0 |
| Long Term Investments
| 0 | 27.6 | 0 | -1,541.6 | 0 | 110.922 | 0 | 231.8 | 0 | 201 | 0 | 8.1 | 0 | -442.68 | 0 | -935.1 | 0 | -8.101 | 0 | -1,871.1 | 0 | -1,493.936 | 0 | -1,516 | 0 | -1,141.412 | 0 | -1,003.4 | 0 | -750.7 | 0 | -200.7 | 0 | -0.77 | 0 | -1.1 | 0 | -1.1 | 0 | 2,004.8 | 0 | 701.45 | 729.6 | 0 | 607.973 | 3,441.4 |
| Tax Assets
| 0 | 451.6 | 0 | 286.7 | 0 | 291.5 | 0 | 280.3 | 0 | 302.186 | 0 | 238.1 | 0 | 285.324 | 0 | 205.6 | 0 | 248.367 | 0 | 77.4 | 0 | 196.681 | 0 | 99.6 | 0 | 258.144 | 0 | 268 | 0 | 69.6 | 0 | 58.2 | 0 | 61.846 | 0 | 35.1 | 0 | 29.465 | 0 | 0 | 0 | 19.348 | 35.5 | 0 | 33.12 | 0 |
| Other Non-Current Assets
| -634.6 | 96.4 | -2,076.5 | 1,951.3 | -183.3 | 104.078 | -1,514.6 | 97.2 | -815.6 | 92.879 | -520.8 | 405.5 | -1,226.2 | 563.618 | -1,825.7 | 1,125.6 | -716 | 355.424 | -2,168.8 | 2,236.4 | -1,813.3 | 1,919.132 | -1,700.4 | 1,877.9 | -2,121.2 | 1,683.565 | -2,173.3 | 1,472 | -1,595.7 | 1,105.6 | -1,711.9 | 2,695.6 | -1,090.7 | 371.285 | -836.8 | 2,664.6 | -633.708 | 323.789 | -683.2 | -1,050.3 | -268.5 | 713.613 | 662.8 | -207.031 | 525.808 | 712.8 |
| Total Non-Current Assets
| -634.6 | 5,214.3 | -2,076.5 | 4,443.7 | -183.3 | 4,281.7 | -1,514.6 | 3,764.2 | -815.6 | 3,710.309 | -520.8 | 2,620.5 | -1,226.2 | 2,314.39 | -1,825.7 | 2,295.9 | -716 | 2,556.026 | -2,168.8 | 2,426.6 | -1,813.3 | 2,590.524 | -1,700.4 | 2,696.9 | -2,121.2 | 2,841.893 | -2,173.3 | 2,683.3 | -1,595.7 | 2,386.2 | -1,711.9 | 2,553.1 | -1,090.7 | 2,672.116 | -836.8 | 2,698.6 | -633.708 | 2,724.402 | -683.2 | 3,449.8 | -268.5 | 3,992.775 | 3,991.4 | -207.031 | 3,578.071 | 6,640.4 |
| Total Assets
| 0 | 20,274.9 | 0 | 19,489.1 | 0 | 18,836.9 | 0 | 19,063.9 | 0 | 15,318.391 | 0 | 12,538.4 | 0 | 12,152.037 | 0 | 11,367.1 | 0 | 11,133.705 | 0 | 13,264.3 | 0 | 12,244.165 | 0 | 12,793.4 | 0 | 12,233.155 | 0 | 11,561.9 | 0 | 9,611 | 0 | 10,567.5 | 0 | 9,625.449 | 0 | 9,351 | 0 | 8,219.334 | 0 | 5,474.8 | 0 | 9,462.095 | 9,541.4 | 0 | 8,577.637 | 10,527.2 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 3,969.3 | 0 | 2,636.6 | 0 | 3,490.3 | 0 | 3,541 | 0 | 3,032.357 | 0 | 1,977.8 | 0 | 2,845.21 | 0 | 1,680.3 | 0 | 2,241.334 | 0 | 1,958.2 | 0 | 1,926.04 | 0 | 1,456.5 | 0 | 1,824.905 | 0 | 1,091.6 | 0 | 67.6 | 0 | 992.2 | 0 | 1,222.036 | 0 | 871.5 | 0 | 651.398 | 0 | 385.4 | 0 | 915.261 | 651.1 | 0 | 774.373 | 0 |
| Short Term Debt
| 0 | 2,216.7 | 0 | 2,976.6 | 0 | 2,705 | 0 | 2,823.6 | 0 | 315.864 | 0 | 0.7 | 0 | 83.263 | 0 | 868.4 | 0 | 854.466 | 0 | 675.2 | 0 | 336.499 | 0 | 531.7 | 0 | 326.018 | 0 | 470.2 | 0 | 383.7 | 0 | 413.2 | 0 | 362.843 | 0 | 250.4 | 0 | 95.587 | 0 | 230.3 | 0 | 1,098.032 | 1,081.4 | 0 | 1,234.203 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.5 | 0 | 71.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.079 | 0 | 0 | 0 | 26.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0.603 | 0 | 1,154 | 0 | 210.4 | 0 | 1,519.5 | 0 | 221.821 | 0 | 206.1 | 0 | 71.8 | 0 | 186.8 | 0 | 52.85 | 0 | 289.7 | 0 | 149.842 | 0 | 488.7 | 0 | 412.901 | 0 | 328.3 | 0 | 899.3 | 0 | 56.4 | 0 | 350.963 | 0 | 61.5 | 0 | 197.644 | 0 | 6.6 | 0 | 32.818 | 39.6 | 0 | 156.011 | 0 |
| Other Current Liabilities
| 0 | 528.897 | 0 | 196.2 | 0 | 96.2 | 0 | 295.6 | 0 | 86.934 | 0 | 130.1 | 0 | 68.137 | 0 | 29.7 | 0 | 33.65 | 0 | 1,061.6 | 0 | 691.338 | 0 | 1,175.9 | 0 | 793.544 | 0 | 1,080.5 | 0 | 676.6 | 0 | 1,231.3 | 0 | 562.279 | 0 | 968.2 | 0 | 731.095 | 0 | 416.2 | 0 | 979.365 | 1,301.2 | 0 | 910.791 | 2,561.8 |
| Total Current Liabilities
| 0 | 6,715.5 | 0 | 6,963.4 | 0 | 6,501.9 | 0 | 8,179.7 | 0 | 3,656.976 | 0 | 2,314.7 | 0 | 3,068.41 | 0 | 2,765.2 | 0 | 3,182.3 | 0 | 3,984.7 | 0 | 3,103.719 | 0 | 3,652.8 | 0 | 3,357.368 | 0 | 2,970.6 | 0 | 2,027.2 | 0 | 2,693.1 | 0 | 2,498.121 | 0 | 2,151.6 | 0 | 1,675.724 | 0 | 1,038.5 | 0 | 3,025.476 | 3,073.3 | 0 | 3,075.378 | 2,561.8 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 355.2 | 0 | 1,015.1 | 0 | 1,470.7 | 0 | 763 | 0 | 836.243 | 0 | 63.2 | 0 | 59.043 | 0 | 61.7 | 0 | 61.984 | 0 | 64.2 | 0 | 62.272 | 0 | 74.7 | 0 | 10.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 77.849 | 0 | 138 | 0 | 283.31 | 416.2 | 0 | 518.141 | 1,019.2 |
| Deferred Revenue Non-Current
| 0 | 1,657.8 | 0 | 293.7 | 0 | 106.7 | 0 | 189 | 0 | 2.246 | 0 | 264.3 | 0 | 2.344 | 0 | 70.5 | 0 | 2.441 | 0 | 66.7 | 0 | 2.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 780 | 0 | 740.8 | 0 | 739.9 | 0 | 621.9 | 0 | 782.646 | 0 | 708.2 | 0 | 668.9 | 0 | 730.4 | 0 | 719.819 | 0 | 589.5 | 0 | 687.325 | 0 | 76.6 | 0 | 732.672 | 0 | 738.1 | 0 | 192.2 | 0 | 187.9 | 0 | 209.706 | 0 | 223.6 | 0 | 229.508 | 0 | 94.7 | 0 | 242.151 | 263.4 | 0 | 236.153 | 188.4 |
| Other Non-Current Liabilities
| -10,515 | 251.4 | 0 | 2.7 | 0 | 2.7 | 0 | -9,161.7 | 0 | 223.045 | 0 | 2.4 | 0 | 69.029 | 0 | 2.5 | 0 | 66.843 | 0 | 2.5 | 0 | 61.463 | 0 | 54.9 | 0 | 55.463 | 0 | 54.4 | 0 | 47.5 | 0 | 41.5 | 0 | 38.919 | 0 | 45.8 | 0 | 38.709 | 0 | 17.3 | 0 | 24.028 | 25.8 | 0 | 22.544 | 45.4 |
| Total Non-Current Liabilities
| -10,515 | 3,044.4 | 0 | 2,052.3 | 0 | 2,320 | 0 | -7,587.8 | 0 | 1,844.18 | 0 | 1,038.1 | 0 | 799.316 | 0 | 865.1 | 0 | 851.087 | 0 | 722.9 | 0 | 813.599 | 0 | 206.2 | 0 | 798.727 | 0 | 792.5 | 0 | 239.7 | 0 | 229.4 | 0 | 248.625 | 0 | 296.4 | 0 | 346.066 | 0 | 250 | 0 | 549.489 | 705.4 | 0 | 776.838 | 1,253 |
| Total Liabilities
| -10,515 | 9,759.9 | 0 | 9,015.7 | 0 | 8,821.9 | 0 | 591.9 | 0 | 5,501.156 | 0 | 3,352.8 | 0 | 3,867.726 | 0 | 3,630.3 | 0 | 4,033.387 | 0 | 4,707.6 | 0 | 3,917.318 | 0 | 3,859 | 0 | 4,156.095 | 0 | 3,763.1 | 0 | 2,266.9 | 0 | 2,922.5 | 0 | 2,746.746 | 0 | 2,448 | 0 | 2,021.79 | 0 | 1,288.5 | 0 | 3,574.965 | 3,778.7 | 0 | 3,852.216 | 3,814.8 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 143 | 0 | 143 | 0 | 143 | 0 | 143 | 0 | 143.037 | 0 | 143 | 0 | 143.037 | 0 | 143 | 0 | 143.037 | 0 | 143 | 0 | 143.037 | 0 | 143 | 0 | 143.037 | 0 | 143 | 0 | 143 | 0 | 143 | 0 | 143.037 | 0 | 143 | 0 | 143.037 | 0 | 143 | 0 | 143.037 | 143 | 0 | 143.037 | 286 |
| Retained Earnings
| 0 | 7,233.576 | 0 | 0 | 0 | 8,173.034 | 0 | 0 | 0 | 6,598.003 | 0 | 0 | 0 | 5,216.841 | 0 | 0 | 0 | 4,045.054 | 0 | 0 | 0 | 5,228.204 | 0 | 0 | 0 | 5,333.242 | 0 | 0 | 0 | 5,989.988 | 0 | 0 | 0 | 4,195.109 | 0 | 0 | 0 | 3,739.17 | 0 | 0 | 0 | 3,157.848 | 0 | 0 | 2,457.537 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 10,515 | 10,372 | 10,473.4 | 10,330.4 | 10,015 | 2,795.264 | 9,307.5 | 9,164.5 | 9,817.2 | 2,950.75 | 9,185.6 | 9,042.6 | 8,284.3 | 263.068 | 7,736.8 | 7,593.8 | 7,100.3 | -5,019.45 | 8,556.7 | 8,413.7 | 8,326.8 | -4,576.581 | 8,934.4 | 8,791.4 | 8,077 | -4,831.475 | 7,798.8 | 7,655.8 | 7,344.1 | 942.1 | 7,645 | 7,502 | 6,878.7 | -4,149.873 | 6,903 | 6,760 | 6,197.544 | -3,648.39 | 6,638.4 | 6,495.4 | 5,887.1 | -3,874.584 | 0 | 4,725.421 | -3,283.298 | 0 |
| Other Total Stockholders Equity
| 0 | -7,233.576 | 0 | 0 | 0 | -1,096.298 | 0 | 9,164.5 | 0 | 125.445 | 0 | 0 | 0 | 2,661.365 | 0 | 0 | 0 | 7,931.677 | 0 | 0 | 0 | 7,532.187 | 0 | 0 | 0 | 7,432.256 | 0 | 0 | 0 | 269.012 | 0 | 0 | 0 | 6,690.43 | 0 | 0 | 0 | 5,963.727 | 0 | -2,452.1 | 0 | 6,460.829 | 5,619.7 | 0 | 5,408.145 | 6,426.4 |
| Total Shareholders Equity
| 10,515 | 10,515 | 10,473.4 | 10,473.4 | 10,015 | 10,015 | 9,307.5 | 18,472 | 9,817.2 | 9,817.235 | 9,185.6 | 9,185.6 | 8,284.3 | 8,284.311 | 7,736.8 | 7,736.8 | 7,100.3 | 7,100.318 | 8,556.7 | 8,556.7 | 8,326.8 | 8,326.847 | 8,934.4 | 8,934.4 | 8,077 | 8,077.06 | 7,798.8 | 7,798.8 | 7,344.1 | 7,344.1 | 7,645 | 7,645 | 6,878.7 | 6,878.703 | 6,903 | 6,903 | 6,197.544 | 6,197.544 | 6,638.4 | 4,186.3 | 5,887.1 | 5,887.13 | 5,762.7 | 4,725.421 | 4,725.421 | 6,712.4 |
| Total Equity
| 10,515 | 10,515 | 10,473.4 | 10,473.4 | 10,015 | 10,015 | 9,307.5 | 18,472 | 9,817.2 | 9,817.235 | 9,185.6 | 9,185.6 | 8,284.3 | 8,284.311 | 7,736.8 | 7,736.8 | 7,100.3 | 7,100.318 | 8,556.7 | 8,556.7 | 8,326.8 | 8,326.847 | 8,934.4 | 8,934.4 | 8,077 | 8,077.06 | 7,798.8 | 7,798.8 | 7,344.1 | 7,344.1 | 7,645 | 7,645 | 6,878.7 | 6,878.703 | 6,903 | 6,903 | 6,197.544 | 6,197.544 | 6,638.4 | 4,186.3 | 5,887.1 | 5,887.13 | 5,762.7 | 4,725.421 | 4,725.421 | 6,712.4 |
| Total Liabilities & Shareholders Equity
| 0 | 20,274.9 | 10,473.4 | 19,489.1 | 10,015 | 18,836.9 | 9,307.5 | 19,063.9 | 9,817.2 | 15,318.391 | 9,185.6 | 12,538.4 | 8,284.3 | 12,152.037 | 7,736.8 | 11,367.1 | 7,100.3 | 11,133.705 | 8,556.7 | 13,264.3 | 8,326.8 | 12,244.165 | 8,934.4 | 12,793.4 | 8,077 | 12,233.155 | 7,798.8 | 11,561.9 | 7,344.1 | 9,611 | 7,645 | 10,567.5 | 6,878.7 | 9,625.449 | 6,903 | 9,351 | 6,197.544 | 8,219.334 | 6,638.4 | 5,474.8 | 5,887.1 | 9,462.095 | 9,541.4 | 4,725.421 | 8,577.637 | 10,527.2 |