Banco Products (India) Limited
NSE:BANCOINDIA.NS
735.05 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27,684.3 | 23,005.4 | 19,270.675 | 15,116.609 | 14,009.5 | 15,369.129 | 13,582.142 | 12,990.475 | 12,042.943 | 11,115.559 | 11,617.705 | 10,241.433 | 10,243.46 | 8,442.381 | 4,611.758 | 2,879.144 | 2,988.503 | 2,602.1 |
| Cost of Revenue
| 19,600 | 13,377.5 | 11,746.706 | 9,001.121 | 8,244.649 | 9,213.445 | 7,645.623 | 6,883.966 | 6,283.218 | 6,125.944 | 5,834.604 | 5,355.48 | 5,537.878 | 5,939.931 | 2,829.91 | 1,914.689 | 2,048.414 | 1,951.068 |
| Gross Profit
| 8,084.3 | 9,627.9 | 7,523.969 | 6,115.488 | 5,764.851 | 6,155.684 | 5,936.519 | 6,106.509 | 5,759.725 | 4,989.615 | 5,783.101 | 4,885.953 | 4,705.582 | 2,502.45 | 1,781.848 | 964.455 | 940.089 | 651.032 |
| Gross Profit Ratio
| 0.292 | 0.419 | 0.39 | 0.405 | 0.411 | 0.401 | 0.437 | 0.47 | 0.478 | 0.449 | 0.498 | 0.477 | 0.459 | 0.296 | 0.386 | 0.335 | 0.315 | 0.25 |
| Reseach & Development Expenses
| 51.931 | 53.297 | 39.824 | 68.591 | 119.261 | 48.883 | 43.401 | 38 | 38.848 | 3.574 | 0.785 | 0 | 0 | 93.233 | 28.816 | 25.601 | 16.461 | 0 |
| General & Administrative Expenses
| 0 | 41.497 | 40.733 | 38.77 | 37.276 | 42.407 | 47.217 | 34.411 | 10.92 | 1,620.9 | 34.876 | 28.408 | 0 | 233.274 | 76.196 | 48.606 | 45.609 | 44.989 |
| Selling & Marketing Expenses
| 0 | 1,405.774 | 1,108.361 | 839.122 | 875.321 | 890.988 | 758.289 | 768.548 | 45.389 | 52.155 | 982.901 | 855.011 | 0 | 591.89 | 290.15 | 217.318 | 217.253 | 201.974 |
| SG&A
| 4,621 | 2,513.908 | 1,149.094 | 877.892 | 912.597 | 933.395 | 805.506 | 802.959 | 10.92 | 1,673.055 | 2,798.1 | 2,462.31 | 0 | 825.164 | 366.346 | 265.924 | 262.862 | 246.963 |
| Other Expenses
| 377.3 | 156.8 | 1.744 | 9.028 | 6.316 | 4.441 | 3,524.516 | 6.586 | 22.029 | 4,348.797 | 22.423 | 42.309 | 3,599.304 | 637.233 | 373.764 | 167.763 | 107.353 | 58.381 |
| Operating Expenses
| 4,621 | 6,550.6 | 5,280.381 | 4,590.197 | 4,790.451 | 4,611.984 | 4,325.311 | 5,003.98 | 4,642.248 | 4,348.797 | 4,458.751 | 4,010.786 | 3,599.304 | 1,555.63 | 768.926 | 459.288 | 386.676 | 305.344 |
| Operating Income
| 3,463.3 | 3,092.088 | 2,242 | 1,525.291 | 974.4 | 1,545.076 | 1,611.208 | 1,102.529 | 1,117.477 | 640.818 | 1,324.35 | 875.167 | 1,106.278 | 946.82 | 1,012.922 | 505.167 | 553.413 | 345.688 |
| Operating Income Ratio
| 0.125 | 0.134 | 0.116 | 0.101 | 0.07 | 0.101 | 0.119 | 0.085 | 0.093 | 0.058 | 0.114 | 0.085 | 0.108 | 0.112 | 0.22 | 0.175 | 0.185 | 0.133 |
| Total Other Income Expenses Net
| 163.7 | 16.182 | -4.371 | -26.992 | 140.308 | -19.863 | 72.23 | 293.487 | 77.156 | 487.597 | -107.386 | -49.51 | -84.955 | -94.522 | -23.553 | -26.131 | -40.275 | -42.169 |
| Income Before Tax
| 3,627 | 3,108.3 | 2,237.629 | 1,498.299 | 1,114.708 | 1,525.212 | 1,683.438 | 1,396.016 | 1,194.633 | 1,128.415 | 1,216.964 | 825.657 | 1,021.323 | 852.298 | 989.369 | 479.036 | 513.138 | 303.519 |
| Income Before Tax Ratio
| 0.131 | 0.135 | 0.116 | 0.099 | 0.08 | 0.099 | 0.124 | 0.107 | 0.099 | 0.102 | 0.105 | 0.081 | 0.1 | 0.101 | 0.215 | 0.166 | 0.172 | 0.117 |
| Income Tax Expense
| 913 | 752.5 | 713.429 | 361.089 | 348.941 | 692.005 | 515.722 | 448.206 | 295.74 | 251.893 | 318.801 | 212.637 | 256.038 | 196.045 | 203.362 | 64.425 | 80.146 | 50.934 |
| Net Income
| 2,714 | 2,355.8 | 1,524.2 | 1,137.21 | 765.767 | 690.826 | 1,167.716 | 947.809 | 898.893 | 876.522 | 898.163 | 613.02 | 765.285 | 656.253 | 786.007 | 414.611 | 432.992 | 252.585 |
| Net Income Ratio
| 0.098 | 0.102 | 0.079 | 0.075 | 0.055 | 0.045 | 0.086 | 0.073 | 0.075 | 0.079 | 0.077 | 0.06 | 0.075 | 0.078 | 0.17 | 0.144 | 0.145 | 0.097 |
| EPS
| 37.95 | 32.94 | 21.31 | 15.9 | 10.71 | 9.66 | 16.33 | 13.59 | 12.57 | 12.26 | 12.56 | 8.57 | 10.7 | 9.18 | 10.99 | 5.8 | 6.1 | 3.74 |
| EPS Diluted
| 37.95 | 32.94 | 21.31 | 15.9 | 10.71 | 9.66 | 16.33 | 13.59 | 12.57 | 12.26 | 12.56 | 8.57 | 10.7 | 9.18 | 10.99 | 5.8 | 6.1 | 3.74 |
| EBITDA
| 4,223.2 | 3,797.6 | 2,738.093 | 1,857.384 | 1,408.334 | 1,888.754 | 1,999.291 | 1,561.17 | 1,545.81 | 1,146.798 | 1,647.729 | 1,164 | 1,315.888 | 1,137.434 | 1,118.806 | 592.872 | 626.65 | 406.681 |
| EBITDA Ratio
| 0.153 | 0.165 | 0.142 | 0.123 | 0.101 | 0.123 | 0.147 | 0.12 | 0.128 | 0.103 | 0.142 | 0.114 | 0.128 | 0.135 | 0.243 | 0.206 | 0.21 | 0.156 |