Bajaj Holdings & Investment Limited
NSE:BAJAJHLDNG.NS
10850.1 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 72,672.1 | 50,115.1 | 42,259 | 37,657.4 | 33,136.7 | 31,700.2 | 8,896 | 6,302.6 | 4,299 | 5,131.9 | 19,875.6 | 18,563.8 | 16,791.7 | 23,227.6 | 8,069.9 | 2,236 |
Depreciation & Amortization
| 338.4 | 338.6 | 337.1 | 336.1 | 333.3 | 41 | 54.2 | 53.9 | 54.8 | 59.3 | 47.6 | 23.4 | 0 | 0 | 2.2 | 2.2 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 682.9 | 24.1 | -54.7 | 162.8 | 2,229.3 | -1,952.9 | -607.5 | -208.4 | -232.8 | 45.3 | -74.7 | 0 | 0 | 0 | 78 | -93.1 |
Accounts Receivables
| 47.8 | 34.8 | -31.9 | -21.3 | -9.7 | 0 | -2.9 | 0.6 | 0.2 | -3 | 3 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.4 | 26.6 | -28.6 | -2.5 | -18.5 | 0 | -0.1 | -1.5 | 1.8 | -1.9 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 633.7 | -37.3 | 5.8 | 186.6 | 2,257.5 | -1,952.9 | 10,009.1 | -307.8 | -125 | 73.6 | -77.9 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -54,943.3 | -33,201.3 | -26,444.9 | -35,439.7 | -16,501 | -23,511.9 | 8,162.4 | -15,381.5 | 7,351.2 | 2,723.6 | -9,611.9 | -13,833.8 | -10,330.2 | -20,155.6 | -9,738.7 | 224.5 |
Operating Cash Flow
| 18,750.1 | 17,276.5 | 16,096.5 | 2,716.6 | 19,198.3 | 6,276.4 | 16,505.1 | -9,233.4 | 11,472.2 | 7,960.1 | 10,263.7 | 4,730 | 6,461.5 | 3,072 | -1,588.6 | 2,369.6 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -3.1 | -20 | -13.3 | -11.3 | -37.1 | -0.4 | -15.9 | -1.1 | -8.5 | -0.5 | -2.5 | 0 | 0 | 0 | -7.8 | 0 |
Acquisitions Net
| 12,617.5 | 1,349.5 | 1,494.2 | -2,388.5 | -2,388.5 | -15,987.1 | 0 | -448.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -86,926.8 | -47,007.7 | -17,916.1 | -27,269.5 | -31,906.4 | -13,387.2 | -32,688.7 | -49,254.9 | -14,146.3 | -24,422.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 82,212.9 | 45,658.2 | 16,421.9 | 24,200.2 | 26,335.3 | 27,742.3 | 21,295.7 | 45,982 | 24,349.1 | 19,780.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -12,617.5 | -1,348.4 | -1,494.1 | 2,390 | 0.4 | -1,632 | 2.5 | 1.5 | 10,202.8 | 0.1 | -6,634.6 | -3,686.4 | -1,457.4 | 43.4 | 0 | 9.6 |
Investing Cash Flow
| -4,717 | -1,368.4 | -1,507.4 | -3,079.1 | -7,996.3 | -1,632.4 | -11,406.4 | -3,721.1 | 10,194.3 | -4,642.3 | -6,634.6 | -3,686.4 | -1,457.4 | 43.4 | -7.8 | 9.6 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -314.1 | -251 | -268.2 | -266.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 12,617.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,184.5 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14,219 | -15,548.7 | -14,295.7 | -62.1 | -9,993.4 | -4,445.4 | -3,603.7 | -935 | -6,296.5 | -3,343.8 | -2,792.7 | 0 | 0 | 0 | -1,013.5 | -2,031.6 |
Other Financing Activities
| -21.6 | -69.4 | -31.5 | -38 | -2,043.6 | -915.1 | -736.4 | -169.9 | -1,311.1 | -565.9 | -467.9 | -3,319.6 | -4,550.1 | -1,958.6 | 418.2 | -346.9 |
Financing Cash Flow
| -14,554.7 | -15,869.1 | -14,595.4 | -366.4 | -10,282.8 | -5,360.5 | -4,356.7 | -1,104.9 | -7,607.6 | -3,909.7 | -3,357.9 | -3,319.6 | -4,550.1 | -1,958.6 | 1,589.2 | -2,378.5 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 281.8 | 39 | -6.3 | -728.9 | 919.2 | -716.5 | 742 | -14,059.4 | 14,058.9 | -591.9 | 271.2 | -2,276 | 454 | 1,156.8 | -7.2 | 0.7 |
Cash At End Of Period
| 539.6 | 257.8 | 218.8 | 225.1 | 954 | 34.8 | 752.4 | 10.4 | 14,069.8 | 10.9 | 602.8 | 331.6 | 2,677.1 | 2,223.1 | 67.2 | 74.4 |