Bajaj Holdings & Investment Limited
NSE:BAJAJHLDNG.NS
10850.1 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 16,104.6 | 27,161.2 | 16,444.3 | 14,911.6 | 14,155 | 13,527.5 | 12,856.5 | 12,427.9 | 9,693.3 | 11,053.9 | 10,401.6 | 11,315.7 | 7,785.6 | 9,489.8 | 11,495.8 | 8,721.4 | 6,791.3 | 3,614.1 | 9,326.5 | 10,286.6 | 6,692.8 | 7,914.4 | 7,811 | 7,645.9 | 7,112.5 | 2,703.2 | 9,144.1 | 8,342.6 | 6,357.6 | 5,627.9 | 6,466.4 | 6,979.2 | 5,658.4 | 5,637.8 | 5,205.1 | 5,677.9 | 6,131.6 | 5,249.8 | 4,718.6 | 5,100.4 | 5,223.6 | 5,906.6 | 4,937.4 | 4,599.8 | 4,431.8 | 6,643.7 | 4,523.8 | 3,905.1 | 3,491.2 | 6,289.7 | 3,567.3 | 3,637.7 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 84.7 | 84.5 | 84.6 | 85 | 84.7 | 84.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.325 | 83.325 | 83.325 | 83.325 | 0 | 10.25 | 10.25 | 10.25 | 0 | 13.55 | 13.55 | 13.55 | 0 | 13.475 | 13.475 | 13.475 | 0 | 13.7 | 13.7 | 13.7 | 14.825 | 14.825 | 14.825 | 14.825 | 17.7 | 13.5 | 14.5 | 0 | 9.6 | 9.1 | 9.2 | 0 | 3.7 | 1.3 | -1.1 | 0 | 1.2 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557.325 | 557.325 | 557.325 | 557.325 | 0 | -488.225 | -488.225 | -488.225 | 0 | -151.875 | -151.875 | -151.875 | 0 | -53.9 | -53.9 | -53.9 | 0 | -58.2 | -58.2 | -58.2 | 11.325 | 11.325 | 11.325 | 11.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -16,104.6 | -27,161.2 | -16,444.3 | -14,911.6 | -14,155 | -13,527.5 | -12,856.5 | -12,427.9 | -9,693.3 | -11,053.9 | -10,401.6 | -11,315.7 | -7,785.6 | -9,489.8 | -11,495.8 | -8,721.4 | -6,791.3 | -3,614.1 | -9,326.5 | -10,286.6 | -6,692.8 | -7,914.4 | -7,811 | -7,645.9 | -7,112.5 | -2,703.2 | -9,144.1 | -8,342.6 | -6,357.6 | -5,627.9 | -6,466.4 | -6,979.2 | -5,658.4 | -5,637.8 | -5,205.1 | -5,677.9 | -6,131.6 | -5,249.8 | -4,718.6 | -5,100.4 | -5,223.6 | -5,906.6 | -4,937.4 | -4,599.8 | -4,431.8 | -6,643.7 | -4,523.8 | -2,293.425 | -1,877.125 | -4,673.225 | -1,951.925 | -2,870.9 | 768 | 768 | 768 |
Operating Cash Flow
| 0 | 0 | 169.4 | 169 | 169.2 | 170 | 169.4 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,799.575 | 4,799.575 | 4,799.575 | 4,799.575 | 0 | 1,569.1 | 1,569.1 | 1,569.1 | 0 | 4,126.275 | 4,126.275 | 4,126.275 | 0 | -2,309.35 | -2,309.35 | -2,309.35 | 0 | 2,868.05 | 2,868.05 | 2,868.05 | 1,990.025 | 1,990.025 | 1,990.025 | 1,990.025 | 2,565.925 | 2,565.925 | 2,565.925 | 2,565.925 | 1,182.5 | 1,182.5 | 1,182.5 | 1,182.5 | 1,615.375 | 1,615.375 | 1,615.375 | 1,615.375 | 768 | 768 | 768 | 768 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.275 | -9.275 | -9.275 | -9.275 | 0 | -0.1 | -0.1 | -0.1 | 0 | -3.975 | -3.975 | -3.975 | 0 | -0.275 | -0.275 | -0.275 | 0 | -2.125 | -2.125 | -2.125 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,976.6 | -7,976.6 | -7,976.6 | -7,976.6 | 0 | -3,346.8 | -3,346.8 | -3,346.8 | 0 | -8,172.175 | -8,172.175 | -8,172.175 | 0 | -12,313.725 | -12,313.725 | -12,313.725 | 0 | -3,536.575 | -3,536.575 | -3,536.575 | -6,105.65 | -6,105.65 | -6,105.65 | -6,105.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,583.825 | 6,583.825 | 6,583.825 | 6,583.825 | 0 | 6,935.575 | 6,935.575 | 6,935.575 | 0 | 5,323.925 | 5,323.925 | 5,323.925 | 0 | 11,495.5 | 11,495.5 | 11,495.5 | 0 | 6,087.275 | 6,087.275 | 6,087.275 | 4,945.175 | 4,945.175 | 4,945.175 | 4,945.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,402.05 | 1,402.05 | 1,402.05 | 1,402.05 | 0 | -3,588.675 | -3,588.675 | -3,588.675 | 0 | 2,852.225 | 2,852.225 | 2,852.225 | 0 | 818.5 | 818.5 | 818.5 | 0 | -2,548.575 | -2,548.575 | -2,548.575 | 1,160.6 | 1,160.6 | 1,160.6 | 1,160.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,402.05 | -1,402.05 | -1,402.05 | -1,402.05 | 0 | 3,588.675 | 3,588.675 | 3,588.675 | 0 | -2,851.6 | -2,851.6 | -2,851.6 | 0 | -818.125 | -818.125 | -818.125 | 0 | 2,548.575 | 2,548.575 | 2,548.575 | -1,160.575 | -1,160.575 | -1,160.575 | -1,160.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -364.35 | -364.35 | -364.35 | -364.35 | 10.85 | 10.85 | 10.85 | 10.85 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,059.8 | -2,059.8 | -2,059.8 | -2,059.8 | 0 | -1,111.35 | -1,111.35 | -1,111.35 | 0 | -900.925 | -900.925 | -900.925 | 0 | -232.75 | -232.75 | -232.75 | 0 | -1,574.125 | -1,574.125 | -1,574.125 | -835.95 | -835.95 | -835.95 | -835.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -479.55 | -479.55 | -479.55 | -479.55 | 0 | 0 | 0 | 0 | 0 | -188.25 | -188.25 | -188.25 | 0 | -42.475 | -42.475 | -42.475 | 0 | -327.775 | -327.775 | -327.775 | -141.475 | -141.475 | -141.475 | -141.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,137.525 | -1,137.525 | -1,137.525 | -1,137.525 | -489.65 | -489.65 | -489.65 | -489.65 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,539.35 | -2,539.35 | -2,539.35 | -2,539.35 | 0 | -1,340.125 | -1,340.125 | -1,340.125 | 0 | -1,089.175 | -1,089.175 | -1,089.175 | 0 | -275.225 | -275.225 | -275.225 | 0 | -1,901.9 | -1,901.9 | -1,901.9 | -977.425 | -977.425 | -977.425 | -977.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,137.525 | -1,137.525 | -1,137.525 | -1,137.525 | -489.65 | -489.65 | -489.65 | -489.65 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.125 | 17.125 | 17.125 | 17.125 | 0 | -3,996.775 | -3,996.775 | -3,996.775 | 0 | 0 | 0 | 0 | 0 | -112.15 | -112.15 | -112.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 169.4 | 169 | 169.2 | 170 | 169.4 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.8 | 229.8 | 229.8 | 229.8 | 0 | -179.125 | -179.125 | -179.125 | 0 | 185.5 | 185.5 | 185.5 | 0 | -3,514.85 | -3,514.85 | -3,514.85 | 0 | 3,514.725 | 3,514.725 | 3,514.725 | -147.975 | -147.975 | -147.975 | -147.975 | 67.8 | 67.8 | 67.8 | 67.8 | -569 | -569 | -569 | -569 | 113.5 | 113.5 | 113.5 | 113.5 | 289.2 | 289.2 | 289.2 | 289.2 |
Cash At End Of Period
| 0 | 0 | 14,230.4 | 14,061 | 427 | 257.8 | 14,130.1 | 13,960.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.5 | 238.5 | 238.5 | 238.5 | 0 | 8.7 | 8.7 | 8.7 | 0 | 188.1 | 188.1 | 188.1 | 0 | 2.6 | 2.6 | 2.6 | 0 | 3,517.45 | 3,517.45 | 3,517.45 | 2.725 | 2.725 | 2.725 | 2.725 | 150.7 | 150.7 | 150.7 | 150.7 | 82.9 | 82.9 | 82.9 | 82.9 | 669.275 | 669.275 | 669.275 | 669.275 | 555.775 | 555.775 | 555.775 | 555.775 |