Bactiguard Holding AB (publ)
SSE:BACTI-B.ST
84.4 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 201.545 | 223.56 | 169.486 | 172.315 | 184.987 | 150.097 | 147.458 | 118.736 | 131.42 | 109.047 | 126.733 | 129.005 | 4.382 | 117.516 | 127.01 |
| Cost of Revenue
| 328.963 | 43.416 | 38.683 | 35.194 | 32.062 | 25.717 | 20.262 | 15.797 | 7.902 | 6.102 | 10.29 | 2.767 | 0.316 | 4.562 | 2.966 |
| Gross Profit
| -127.418 | 180.144 | 130.803 | 137.121 | 152.925 | 124.38 | 127.196 | 102.939 | 123.518 | 102.945 | 116.443 | 126.238 | 4.066 | 112.954 | 124.044 |
| Gross Profit Ratio
| -0.632 | 0.806 | 0.772 | 0.796 | 0.827 | 0.829 | 0.863 | 0.867 | 0.94 | 0.944 | 0.919 | 0.979 | 0.928 | 0.961 | 0.977 |
| Reseach & Development Expenses
| 4.969 | 32.277 | 30.397 | 28.331 | 26.476 | 25.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 83.232 | 56.101 | 49.33 | 43.511 | 56.429 | 42.329 | 46.701 | 56.287 | 54.187 | 41.262 | 45.04 | 0 | 27.394 | 13.083 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 221.31 | 83.232 | 56.101 | 49.33 | 43.511 | 56.429 | 42.329 | 46.701 | 56.287 | 54.187 | 41.262 | 45.04 | 0 | 27.394 | 13.083 |
| Other Expenses
| 6.766 | 151.139 | 125.891 | 107.228 | 94.156 | 79.991 | 87.658 | 78.635 | 83.543 | 76.663 | 66.033 | 73.814 | 18.155 | 122.846 | 107.064 |
| Operating Expenses
| 4.969 | 234.371 | 181.992 | 156.558 | 137.667 | 136.42 | 129.987 | 125.336 | 139.83 | 130.85 | 107.295 | 118.854 | 18.155 | 150.24 | 120.147 |
| Operating Income
| -132.387 | -54.227 | -51.189 | -21.853 | 19.511 | -12.04 | -0.582 | -18.268 | -12.666 | -19.788 | 11.159 | 8.293 | -14.089 | -37.286 | 3.897 |
| Operating Income Ratio
| -0.657 | -0.243 | -0.302 | -0.127 | 0.105 | -0.08 | -0.004 | -0.154 | -0.096 | -0.181 | 0.088 | 0.064 | -3.215 | -0.317 | 0.031 |
| Total Other Income Expenses Net
| -14.767 | -5.628 | -12.063 | -20.08 | -9.158 | -5.927 | -6.438 | -15.233 | -19.145 | -72.241 | -50.214 | -49.568 | -1.216 | 12.536 | 3.772 |
| Income Before Tax
| -147.154 | -59.855 | -63.252 | -41.933 | 10.353 | -20.695 | -8.292 | -31.333 | -30.97 | -100.146 | -5.772 | -50.589 | -15.305 | -24.75 | 7.669 |
| Income Before Tax Ratio
| -0.73 | -0.268 | -0.373 | -0.243 | 0.056 | -0.138 | -0.056 | -0.264 | -0.236 | -0.918 | -0.046 | -0.392 | -3.493 | -0.211 | 0.06 |
| Income Tax Expense
| -8.772 | -6.978 | -4.479 | -3.544 | -5.903 | -5.764 | -5.042 | -4.482 | -4.469 | -5.104 | -2.365 | -12.23 | 1.216 | -12.536 | -3.772 |
| Net Income
| -138.382 | -52.877 | -58.773 | -38.389 | 16.256 | -14.931 | -3.251 | -26.851 | -26.501 | -95.042 | -3.407 | -38.359 | -15.305 | -24.75 | 7.669 |
| Net Income Ratio
| -0.687 | -0.237 | -0.347 | -0.223 | 0.088 | -0.099 | -0.022 | -0.226 | -0.202 | -0.872 | -0.027 | -0.297 | -3.493 | -0.211 | 0.06 |
| EPS
| -3.95 | -1.51 | -1.68 | -1.14 | 0.49 | -0.45 | -0.098 | -0.81 | -0.8 | -3.8 | -340.7 | -3,835.9 | -1,530.5 | -2,475 | 766.9 |
| EPS Diluted
| -3.95 | -1.51 | -1.68 | -1.14 | 0.49 | -0.45 | -0.098 | -0.81 | -0.8 | -3.8 | -340.7 | -3,835.9 | -1,530.5 | -2,475 | 766.9 |
| EBITDA
| -88.743 | -1.903 | -7.548 | 22.44 | 60.99 | 19.426 | 33.161 | 17.275 | 21.025 | -33.299 | 73.28 | 26.827 | -5.469 | 59.261 | 96.484 |
| EBITDA Ratio
| -0.44 | -0.009 | -0.045 | 0.13 | 0.33 | 0.129 | 0.225 | 0.145 | 0.16 | -0.305 | 0.578 | 0.208 | -1.248 | 0.504 | 0.76 |