Bactiguard Holding AB (publ)
SSE:BACTI-B.ST
84.4 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -138.382 | -52.876 | -58.773 | -38.388 | 16.256 | -14.931 | -3.251 | -26.851 | -26.501 | -95.042 | -3.407 | -38.359 | -14.089 | -24.75 | 7.669 |
Depreciation & Amortization
| 43.644 | 49.24 | 47.004 | 44.293 | 42.128 | 34.194 | 35.015 | 33.375 | 32.85 | 30.131 | 28.838 | 27.848 | 8.62 | 96.547 | 92.587 |
Deferred Income Tax
| -8.77 | -7.008 | -4.81 | -6.152 | -5.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 13.762 | 13.469 | 22.107 | -13.539 | 1.302 | -16.691 | -22.423 | -8.527 | -20.885 | 7.119 | -34.705 | -27.445 | 3.634 | 3.626 | -4.828 |
Accounts Receivables
| 18.005 | 1.949 | 0.416 | 2.268 | 7.331 | -4.046 | -11.245 | -0.433 | -4.606 | 2.982 | -35.84 | -34.048 | 0 | 0 | 0 |
Inventory
| 8.252 | -7.936 | -3.72 | -5.054 | 0.15 | -0.427 | 1.565 | -3.416 | -2.628 | -5.936 | 0.549 | -1.729 | -0.235 | -0.651 | -1.469 |
Accounts Payables
| -17.127 | 4.113 | 17.993 | -0.73 | 1.536 | 2.213 | -0.056 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.632 | 15.343 | 7.418 | -10.023 | -7.715 | -16.264 | -23.988 | -5.111 | -18.257 | 13.055 | -35.254 | -25.716 | 3.869 | 4.277 | -3.359 |
Other Non Cash Items
| 115.573 | -6.771 | -3.082 | 8.336 | -5.704 | -19.263 | -3.224 | -10.408 | -6.255 | 22.049 | -35.796 | -2.96 | -0.845 | -18.709 | -15.664 |
Operating Cash Flow
| -52.331 | 3.062 | 7.256 | 0.702 | 53.982 | -16.691 | 6.117 | -12.411 | -20.791 | -35.743 | -45.07 | -40.916 | -2.68 | 56.714 | 79.764 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -8.609 | -10.918 | -7.294 | -15.35 | -4.423 | -5.745 | -6.232 | -7.411 | -11.665 | -18.089 | -9.081 | -20.202 | -1.041 | -8.318 | -24.54 |
Acquisitions Net
| 0 | 0 | 0 | -41.663 | 0 | 0 | 0 | 0 | 0 | -0.145 | 0 | -1.408 | -384.574 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.42 | -1.076 | -0.001 | -4.903 | -2.882 | -5.02 | -3.661 | -6.45 | -0.001 | 0.001 | -3.345 | -6.767 | 0 | 0 | 0 |
Investing Cash Flow
| -8.609 | -10.918 | -7.295 | -57.013 | -4.423 | -5.745 | -6.232 | -7.411 | -11.666 | -18.233 | -9.081 | -21.61 | -385.615 | -8.318 | -24.54 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -0.696 | -0.9 | -0.562 | -1.376 | -15 | -7.5 | -150 | -138 | -50.827 | -321.495 | 0 | 0 | -208.25 | -51.702 | -63.894 |
Common Stock Issued
| 0 | 0 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 473.454 | 0 | 0 | -0.01 | 0 | 2.5 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | -0.241 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -11.139 | -12.992 | -21.611 | 47.58 | -12.826 | 2.439 | 146.802 | 150 | 0 | 473.454 | 51.968 | 5.493 | 640.98 | 10.642 | 6.715 |
Financing Cash Flow
| -11.835 | -13.892 | 205.827 | 46.204 | -27.826 | -5.061 | -3.198 | 12 | -50.827 | 151.959 | 51.913 | 5.252 | 432.72 | -41.06 | -54.679 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -1.735 | 1.888 | 1.913 | -2.886 | -0.748 | 0.285 | -0.78 | 1.348 | 0.255 | 1.747 | -0.002 | 2.191 | -0.215 | 0.155 | -0.1 |
Net Change In Cash
| -74.51 | -19.86 | 207.701 | -12.992 | 20.985 | -9.657 | -4.095 | -6.474 | -83.028 | 99.73 | -2.24 | -55.083 | 44.21 | 7.491 | 0.445 |
Cash At End Of Period
| 123.217 | 197.727 | 217.587 | 9.886 | 22.878 | 1.893 | 11.55 | 15.645 | 22.119 | 105.147 | 5.417 | 7.657 | 62.74 | 13.25 | 5.759 |