B3 S.A. - Brasil, Bolsa, Balcão
B3:B3SA3.SA
10.26 (BRL) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,916.867 | 9,087.218 | 9,064.06 | 8,103.517 | 5,907.756 | 4,831.915 | 3,673.596 | 2,320.781 | 2,216.634 | 2,030.433 | 2,131.795 | 2,064.75 | 1,904.684 | 1,889.757 | 1,482.392 | 1,783.358 |
Cost of Revenue
| 283.165 | 2,058.013 | 1,616.635 | 1,311.289 | 1,267.869 | 921.531 | 810.851 | 649.753 | 565.026 | 478.613 | 467.917 | 456.685 | 0 | 0 | 0 | 181.347 |
Gross Profit
| 8,633.702 | 7,029.205 | 7,447.425 | 6,792.228 | 4,639.887 | 3,910.384 | 2,862.745 | 1,671.028 | 1,651.608 | 1,551.82 | 1,663.878 | 1,608.065 | 1,904.684 | 1,889.757 | 1,482.392 | 1,602.011 |
Gross Profit Ratio
| 0.968 | 0.774 | 0.822 | 0.838 | 0.785 | 0.809 | 0.779 | 0.72 | 0.745 | 0.764 | 0.781 | 0.779 | 1 | 1 | 1 | 0.898 |
Reseach & Development Expenses
| 903.06 | 887.06 | 865.429 | 923.485 | 821.316 | 787.731 | 661.983 | 56.491 | 60.885 | 50.426 | 34.264 | 15.768 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.703 | 11.407 | 87.087 | 82.864 | 73.315 | 243.073 | 117.898 | 51.803 | 47.685 | 53.99 | 63.831 | 69.069 | 196.034 | 191.273 | 113.991 | 173.539 |
Selling & Marketing Expenses
| 44.739 | 43.827 | 23.472 | 21.819 | 32.553 | 29.62 | 25.937 | 11.396 | 11.944 | 11.305 | 15.043 | 19.28 | 38.609 | 42.376 | 0 | 29.602 |
SG&A
| 2,577.797 | 55.234 | 110.559 | 104.683 | 105.868 | 272.693 | 143.835 | 63.199 | 59.629 | 65.295 | 78.874 | 88.349 | 234.643 | 233.649 | 113.991 | 203.141 |
Other Expenses
| 0 | 1,480.239 | 1,044.549 | 1,009.699 | 1,331.091 | 1,199.53 | 939.238 | 499.643 | 233.607 | 257.954 | 250.369 | 218.046 | 280.729 | 336.262 | 436.968 | 844.938 |
Operating Expenses
| 3,458.465 | 1,535.473 | 1,155.108 | 1,114.382 | 1,436.959 | 1,472.223 | 1,083.073 | 562.842 | 293.236 | 323.249 | 329.243 | 306.395 | 816.664 | 633.504 | 550.959 | 1,048.079 |
Operating Income
| 5,160.013 | 5,452.929 | 6,244.614 | 5,527.495 | 3,185.594 | 2,438.161 | 1,779.672 | 1,108.186 | 1,358.372 | 1,228.571 | 1,334.635 | 1,301.67 | 1,088.02 | 1,256.253 | 931.433 | 553.932 |
Operating Income Ratio
| 0.579 | 0.6 | 0.689 | 0.682 | 0.539 | 0.505 | 0.484 | 0.478 | 0.613 | 0.605 | 0.626 | 0.63 | 0.571 | 0.665 | 0.628 | 0.311 |
Total Other Income Expenses Net
| 398.159 | 337.222 | 271.717 | -11.645 | 153.452 | -99.752 | -201.963 | 138.384 | 1,448.85 | 418.109 | 352.9 | 358.121 | 500.19 | 336.262 | 251.59 | 305.972 |
Income Before Tax
| 5,558.172 | 5,790.151 | 6,516.331 | 5,515.85 | 3,339.046 | 2,338.409 | 1,577.709 | 1,246.57 | 2,807.222 | 1,646.68 | 1,687.535 | 1,659.791 | 1,588.21 | 1,592.515 | 1,183.023 | 859.904 |
Income Before Tax Ratio
| 0.623 | 0.637 | 0.719 | 0.681 | 0.565 | 0.484 | 0.429 | 0.537 | 1.266 | 0.811 | 0.792 | 0.804 | 0.834 | 0.843 | 0.798 | 0.482 |
Income Tax Expense
| 1,425.66 | 1,563.553 | 1,799.242 | 1,365.135 | 625.842 | 250.058 | 281.064 | -199.494 | 603.764 | 660.959 | 606.588 | 585.535 | 539.681 | 448.029 | 301.973 | 212.741 |
Net Income
| 4,131.929 | 4,226.057 | 4,717.097 | 4,152.304 | 2,714.166 | 2,087.444 | 1,296.24 | 1,446.263 | 2,202.238 | 977.053 | 1,081.516 | 1,074.29 | 1,048.529 | 1,144.486 | 881.05 | 645.596 |
Net Income Ratio
| 0.463 | 0.465 | 0.52 | 0.512 | 0.459 | 0.432 | 0.353 | 0.623 | 0.994 | 0.481 | 0.507 | 0.52 | 0.551 | 0.606 | 0.594 | 0.362 |
EPS
| 0.72 | 0.75 | 0.78 | 0.68 | 0.44 | 0.34 | 0.22 | 0.27 | 0.41 | 0.18 | 0.19 | 0.19 | 0.18 | 0.19 | 0.15 | 0.11 |
EPS Diluted
| 0.72 | 0.75 | 0.77 | 0.68 | 0.44 | 0.34 | 0.22 | 0.27 | 0.41 | 0.18 | 0.19 | 0.19 | 0.18 | 0.19 | 0.15 | 0.11 |
EBITDA
| 8,076.579 | 6,509.233 | 7,301.764 | 6,568.796 | 4,215.844 | 3,352.648 | 2,399.185 | 1,243.177 | 3,529.74 | 1,544.276 | 1,630.496 | 1,558.006 | 1,163.228 | 1,311.071 | 972.031 | 913.493 |
EBITDA Ratio
| 0.906 | 0.716 | 0.806 | 0.811 | 0.714 | 0.694 | 0.653 | 0.536 | 1.592 | 0.761 | 0.765 | 0.755 | 0.611 | 0.694 | 0.656 | 0.512 |