B3 S.A. - Brasil, Bolsa, Balcão
B3:B3SA3.SA
10.33 (BRL) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1,788.906 | 2,613.794 | 2,560.516 | 1,438.42 | 494.033 | 329.687 | 711.14 | 319.124 | 440.845 | 500.535 | 1,196.589 | 43.642 | 0 | 0 | 0 | 40.227 |
Short Term Investments
| 14,160.858 | 12,283.245 | 16,573.301 | 14,003.987 | 8,631.578 | 6,487.587 | 4,926.832 | 10,964.214 | 7,798.529 | 1,962.229 | 2,853.393 | 3,233.361 | 0 | 0 | 0 | 1,744.069 |
Cash and Short Term Investments
| 15,949.764 | 14,897.039 | 19,133.817 | 15,442.407 | 9,125.611 | 6,817.274 | 5,637.972 | 11,283.338 | 8,239.374 | 2,462.764 | 4,049.982 | 3,277.003 | 0 | 0 | 0 | 1,784.296 |
Net Receivables
| 0 | 503.84 | 436.258 | 412.116 | 339.32 | 323.822 | 278.441 | 91.645 | 223.151 | 119.206 | 126.105 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,879.178 | 2,232.574 | 1,961.216 | 1,658.883 | 1,343.394 | 658.344 | 868.058 | 329.179 | 37.69 | 322.475 | 27.406 | 259.279 | 17.442 | 0 | 0 | 58.036 |
Total Current Assets
| 18,843.82 | 17,129.613 | 21,095.033 | 17,101.29 | 10,469.005 | 7,475.618 | 6,506.03 | 11,612.517 | 8,673.786 | 2,785.239 | 4,319.483 | 3,536.282 | 0 | 0 | 0 | 1,965.461 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 872.894 | 920.622 | 903.837 | 808.894 | 689.853 | 627.325 | 573.669 | 462.753 | 453.094 | 421.186 | 423.15 | 360.993 | 357.164 | 241.939 | 268.895 | 247.85 |
Goodwill
| 24,459.019 | 23,696.957 | 23,603.594 | 22,408.527 | 22,416.15 | 22,338.799 | 22,338.876 | 14,401.628 | 14,401.628 | 16,064.309 | 16,064.309 | 16,064.309 | 16,064.309 | 16,064.309 | 0 | 0 |
Intangible Assets
| 1,761.653 | 2,097.613 | 3,026.826 | 3,275.553 | 4,071.399 | 4,796.205 | 5,552.747 | 900.578 | 788.326 | 708.907 | 608.016 | 447.842 | 289.818 | 64.023 | 53.621 | 0 |
Goodwill and Intangible Assets
| 26,220.672 | 25,794.57 | 26,630.42 | 25,684.08 | 26,487.549 | 27,135.004 | 27,891.623 | 15,302.206 | 15,189.954 | 16,773.216 | 16,672.325 | 16,512.151 | 16,354.127 | 16,128.332 | 53.621 | 16,089.633 |
Long Term Investments
| 3,345.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274.781 | 203.037 | 132.286 | 0 | 0 | 0 | 73.476 |
Other Non-Current Assets
| 153.135 | 3,749.968 | 3,902.479 | 2,738.519 | 2,380.908 | 2,434.298 | 2,608.557 | 3,778.399 | 1,992.061 | 5,283.841 | 4,278.664 | 3,605.402 | -16,711.291 | -16,370.271 | -322.516 | 2,053.669 |
Total Non-Current Assets
| 30,592.68 | 30,465.16 | 31,436.736 | 29,231.493 | 29,558.31 | 30,196.627 | 31,073.849 | 19,543.358 | 17,635.109 | 22,753.024 | 21,577.176 | 20,610.832 | 0 | 0 | 0 | 18,464.628 |
Total Assets
| 49,421.622 | 47,594.773 | 52,531.769 | 46,332.783 | 40,027.315 | 37,672.245 | 37,579.879 | 31,155.875 | 26,308.895 | 25,538.263 | 25,896.659 | 24,147.114 | 23,589.922 | 20,837.839 | 21,201.183 | 20,430.089 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 300.953 | 226.788 | 218.438 | 220.528 | 184.39 | 190.569 | 133.846 | 45.601 | 42.708 | 66.241 | 45.474 | 60.562 | 56.409 | 0 | 0 | 18.442 |
Short Term Debt
| 4,947.794 | 1,210.232 | 3,635.193 | 784.54 | 2,911.066 | 2,110.767 | 1,615.93 | 450.208 | 353.338 | 188.664 | 269.438 | 212.007 | 33.566 | 0 | 0 | 590.05 |
Tax Payables
| 1,492.31 | 1,423.748 | 1,169.376 | 763.386 | 312.689 | 125.624 | 60.827 | 13.132 | 4.944 | 2.129 | 1.433 | 2.564 | 0 | 0 | 0 | 2.652 |
Deferred Revenue
| 0 | 1,423.748 | 1,169.376 | 763.386 | 312.689 | 125.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,413.137 | 6,445.678 | 7,935.986 | 7,909.631 | 4,647.048 | 3,328.829 | 3,683.96 | 3,148.891 | 1,695.795 | 1,634.799 | 2,394.501 | 1,385.476 | 1,839.971 | 0 | 0 | 464.6 |
Total Current Liabilities
| 12,154.194 | 9,306.446 | 12,958.993 | 9,678.085 | 8,055.193 | 5,755.789 | 5,494.563 | 3,657.832 | 2,096.785 | 1,891.833 | 2,710.846 | 1,660.609 | 0 | 0 | 0 | 1,075.744 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 9,759.402 | 11,550.937 | 10,994.211 | 6,980.365 | 1,826.554 | 2,731.946 | 4,018.763 | 5,013.424 | 2,384.084 | 1,619.123 | 1,426.193 | 1,242.239 | 1,138.659 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 67.939 | 64.653 | 60.258 | 57.736 | 47.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 6,002.181 | 5,566.816 | 5,065.198 | 4,658.598 | 4,065.483 | 3,729.453 | 3,347.505 | 3,391.33 | 2,962.295 | 2,384.366 | 1,739.644 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,221.927 | 6,454.247 | 6,159.195 | 5,152.909 | 4,744.335 | 4,140.314 | 3,756.539 | 3,408.234 | 84.483 | 179.598 | 2,460.728 | 90.74 | 59.244 | 0 | 0 | 46.729 |
Total Non-Current Liabilities
| 16,981.329 | 18,005.184 | 17,153.406 | 12,133.274 | 6,570.889 | 6,872.26 | 7,775.302 | 8,421.658 | 5,859.897 | 4,658.027 | 3,886.921 | 3,072.623 | 0 | 0 | 0 | 46.729 |
Total Liabilities
| 29,135.523 | 27,311.63 | 30,112.399 | 21,811.359 | 14,626.082 | 12,628.049 | 13,269.865 | 12,079.49 | 7,956.682 | 6,549.86 | 6,597.767 | 4,733.232 | 4,332.431 | 1,494.946 | 1,475.077 | 1,122.473 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,548.655 | 12,548.655 | 12,548.655 | 12,548.655 | 3,548.655 | 3,548.655 | 3,198.655 | 2,540.239 | 2,540.239 | 2,540.239 | 2,540.239 | 2,540.239 | 2,540.239 | 2,540.239 | 2,540.239 | 2,540.239 |
Retained Earnings
| 374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 388.703 | 233.605 | 20 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,573.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,777.787 | 3,861.461 | 7,539.528 | -916.632 | -196.619 | 17,900.543 | 18,177.607 | 14,021.501 | 13,935.075 | 16,439.27 | 16,743.99 | 16,468.976 | 16,467.156 | 16,830.526 | 16,270.875 | -185.88 |
Total Shareholders Equity
| 20,273.51 | 20,271.137 | 22,407.905 | 24,509.951 | 25,388.001 | 25,032.969 | 24,299.694 | 19,066.47 | 18,342.099 | 18,979.509 | 19,284.229 | 19,397.918 | 19,241 | 19,326.535 | 19,726.106 | 19,291.724 |
Total Equity
| 20,286.099 | 20,283.143 | 22,419.37 | 24,521.424 | 25,401.233 | 25,044.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 49,421.622 | 47,594.773 | 52,531.769 | 46,332.783 | 40,027.315 | 37,672.245 | 37,579.879 | 31,155.875 | 26,308.895 | 25,538.263 | 25,896.659 | 24,147.114 | 23,589.922 | 20,837.839 | 21,201.183 | 20,430.089 |