ArcticZymes Technologies ASA
OSE:AZT.OL
37.5 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 118.939 | 136.971 | 127.97 | 93.449 | 77.247 | 66.769 | 66.686 | 71.904 | 53.28 | 33.026 | 22.108 | 21.475 | 23.032 | 25.909 | 24.075 | 51.702 | 73.217 | 72.973 | 70.041 | 147.202 | 72.325 | 6.969 |
| Cost of Revenue
| 79.366 | 5.18 | 3.885 | 1.131 | 18.9 | 19.366 | 21.927 | 26.736 | 16.203 | 11.039 | 2.506 | 1.778 | 1.878 | 1.69 | 1.701 | 4.856 | 16.201 | 15.208 | 14.582 | 13.155 | 15.129 | 1.406 |
| Gross Profit
| 39.573 | 131.791 | 124.085 | 92.318 | 58.347 | 47.403 | 44.759 | 45.168 | 37.077 | 21.987 | 19.602 | 19.697 | 21.154 | 24.219 | 22.374 | 46.846 | 57.016 | 57.765 | 55.459 | 134.047 | 57.196 | 5.563 |
| Gross Profit Ratio
| 0.333 | 0.962 | 0.97 | 0.988 | 0.755 | 0.71 | 0.671 | 0.628 | 0.696 | 0.666 | 0.887 | 0.917 | 0.918 | 0.935 | 0.929 | 0.906 | 0.779 | 0.792 | 0.792 | 0.911 | 0.791 | 0.798 |
| Reseach & Development Expenses
| 21.209 | 23.725 | 15.72 | 19.303 | 10.603 | 21.093 | 21.532 | 22.051 | 21.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.018 | 0 | 0 |
| General & Administrative Expenses
| 1.959 | 0 | 5.343 | 5.684 | 0 | 7.384 | 8.66 | 8.596 | 6.747 | 5.643 | 6.109 | 6.103 | 5.532 | 13.581 | 56.843 | 0 | 0 | 0 | 0 | 29.84 | 0 | 0 |
| Selling & Marketing Expenses
| 1.369 | 1.148 | 1.268 | 0.535 | 1.271 | 1.073 | 1.735 | 1.141 | 0.982 | 0.832 | 0.262 | 0.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.328 | 1.148 | 6.611 | 0.535 | 1.271 | 8.457 | 10.395 | 9.737 | 7.729 | 6.475 | 6.371 | 6.926 | 5.532 | 13.581 | 56.843 | 0 | 0 | 0 | 0 | 29.84 | 0 | 0 |
| Other Expenses
| 0.741 | 94.169 | 59.042 | 48.989 | 62.833 | 53.114 | 59.279 | 55.656 | 47.837 | 39.941 | 37.407 | 37.275 | 36.817 | 39.92 | 50.655 | 138.157 | 0 | 58.099 | 0 | 100.19 | 0 | 0 |
| Operating Expenses
| 23.796 | 95.317 | 65.653 | 49.524 | 64.104 | 61.571 | 69.674 | 65.393 | 55.566 | 46.416 | 43.778 | 44.201 | 42.349 | 53.501 | 107.498 | 138.157 | 0 | 58.099 | 0 | 134.047 | 0 | 0 |
| Operating Income
| 15.777 | 36.474 | 58.432 | 42.793 | -5.757 | -14.167 | -24.915 | -20.956 | -17.313 | -23.634 | -23.815 | -24.727 | -21.195 | -29.282 | -85.124 | -91.312 | 57.016 | 8.344 | 55.459 | 0.003 | 57.196 | 5.563 |
| Operating Income Ratio
| 0.133 | 0.266 | 0.457 | 0.458 | -0.075 | -0.212 | -0.374 | -0.291 | -0.325 | -0.716 | -1.077 | -1.151 | -0.92 | -1.13 | -3.536 | -1.766 | 0.779 | 0.114 | 0.792 | 0 | 0.791 | 0.798 |
| Total Other Income Expenses Net
| 8.988 | 5.668 | 0.57 | -0.384 | -0.169 | 0.34 | 0.112 | -0.164 | 1.197 | 2.437 | 1.287 | 0.186 | 1.092 | 0.741 | 3.909 | 8.32 | -84.822 | -15.037 | -67.27 | 0 | -63.339 | -5.838 |
| Income Before Tax
| 24.765 | 42.142 | 59.002 | 42.409 | -5.926 | -13.828 | -24.803 | -20.389 | -17.292 | -21.992 | -22.889 | -24.318 | -20.103 | -28.541 | -81.215 | -82.991 | -27.806 | -15.371 | -11.811 | 0 | -6.143 | -0.274 |
| Income Before Tax Ratio
| 0.208 | 0.308 | 0.461 | 0.454 | -0.077 | -0.207 | -0.372 | -0.284 | -0.325 | -0.666 | -1.035 | -1.132 | -0.873 | -1.102 | -3.373 | -1.605 | -0.38 | -0.211 | -0.169 | 0 | -0.085 | -0.039 |
| Income Tax Expense
| 5.34 | 9.283 | 12.621 | -33.143 | 1.257 | 0.34 | 0.942 | 0.091 | 0.052 | -0.045 | 0.046 | 0.033 | 1.612 | 0 | 30.708 | -4.187 | 9.141 | 11.283 | 3.635 | 2.738 | 3.694 | 0.368 |
| Net Income
| 19.425 | 32.86 | 46.38 | 83.119 | -7.183 | -13.989 | -24.938 | -20.48 | -17.344 | -21.992 | -22.889 | -24.318 | -20.103 | -28.541 | -99.372 | -52.179 | -18.665 | -26.654 | -15.446 | -2.735 | -9.837 | -0.643 |
| Net Income Ratio
| 0.163 | 0.24 | 0.362 | 0.889 | -0.093 | -0.21 | -0.374 | -0.285 | -0.326 | -0.666 | -1.035 | -1.132 | -0.873 | -1.102 | -4.128 | -1.009 | -0.255 | -0.365 | -0.221 | -0.019 | -0.136 | -0.092 |
| EPS
| 0.38 | 0.65 | 0.94 | 1.67 | -0.15 | -0.3 | -0.57 | -0.47 | -0.4 | -0.52 | -0.6 | -0.85 | -0.7 | -1.18 | -4.11 | -2.16 | -0.82 | -1.25 | -0.83 | -0.15 | -0.55 | -0.036 |
| EPS Diluted
| 0.38 | 0.65 | 0.92 | 1.64 | -0.15 | -0.3 | -0.56 | -0.46 | -0.39 | -0.51 | -0.59 | -0.82 | -0.67 | -1.18 | -3.89 | -2.07 | -0.8 | -1.24 | -0.83 | -0.15 | -0.55 | -0.036 |
| EBITDA
| 22.158 | 47.662 | 62.887 | 52.994 | -0.046 | -11.884 | -22.13 | -18.313 | -15.562 | -22.01 | -21.823 | -22.298 | -17.504 | -26.338 | -82.14 | -87.922 | 57.016 | 3.406 | 55.459 | 4.583 | -5.372 | -0.155 |
| EBITDA Ratio
| 0.186 | 0.348 | 0.491 | 0.567 | -0.001 | -0.178 | -0.332 | -0.255 | -0.292 | -0.666 | -0.987 | -1.038 | -0.76 | -1.017 | -3.412 | -1.701 | 0.779 | 0.047 | 0.792 | 0.031 | -0.074 | -0.022 |