ArcticZymes Technologies ASA
OSE:AZT.OL
37.5 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 249.862 | 242.03 | 198.777 | 138.991 | 29.617 | 31.032 | 28.583 | 56.209 | 76.895 | 86.396 | 32.538 | 6.728 | 36.075 | 43.361 | 49.647 | 124.589 | 151.7 | 63.969 | 94.884 | 13.037 | 14.057 | 2.519 |
Short Term Investments
| 68.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.762 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 249.862 | 242.03 | 198.777 | 138.991 | 29.617 | 31.032 | 28.583 | 56.209 | 76.895 | 86.396 | 32.538 | 6.728 | 36.075 | 43.361 | 49.647 | 124.589 | 151.7 | 63.969 | 94.884 | 13.037 | 14.057 | 2.519 |
Net Receivables
| 15.255 | 14.07 | 25.389 | 30.234 | 14.309 | 17.182 | 16.374 | 18.177 | 12.038 | 0 | 0 | 10.804 | 0 | 0 | 0 | 0 | 11.846 | 0 | 10.904 | 0 | 0 | 0 |
Inventory
| 12.873 | 7.078 | 6.882 | 3.889 | 5.298 | 6.56 | 5.011 | 2.775 | 2.904 | 4.392 | 2.439 | 2.666 | 2.802 | 3.22 | 3.613 | 6.504 | 6.286 | 5.509 | 4.75 | 4.025 | 2.655 | 0.238 |
Other Current Assets
| 2.004 | 3.936 | 0.725 | 0.47 | 0.445 | 18.275 | -0.001 | 0.001 | -0.001 | 9.64 | 7.558 | 0.001 | 5.403 | 11.907 | 27.492 | 8.854 | -0.001 | 13.15 | -0.001 | 16.753 | 20.463 | 1.829 |
Total Current Assets
| 279.994 | 269.244 | 233.419 | 174.772 | 58.592 | 55.867 | 49.967 | 77.162 | 91.836 | 100.428 | 42.535 | 20.199 | 44.28 | 58.488 | 80.752 | 139.947 | 169.831 | 82.628 | 110.537 | 33.815 | 37.175 | 4.586 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27.334 | 29.314 | 28.379 | 13.57 | 18.345 | 4.598 | 4.589 | 3.167 | 4.118 | 5.359 | 5.466 | 5.912 | 6.464 | 6.299 | 7.696 | 9.966 | 0 | 0 | 0 | 14.504 | 14.949 | 1.602 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.094 | 9.234 | 1.79 | 0.42 | 0.674 | 7.551 | 7.119 | 5.465 | 5.075 | 5.19 | 5.622 | 5.855 | 5.327 | 0 | 0 | 0 | 1.023 | 0.621 | 0 | 1.311 | 3.934 | 0.656 |
Goodwill and Intangible Assets
| 26.094 | 9.234 | 1.79 | 0.42 | 0.674 | 7.551 | 7.119 | 5.465 | 5.075 | 5.19 | 5.622 | 5.855 | 5.327 | 2.917 | 1.373 | 1.433 | 1.023 | 0.621 | 0 | 1.311 | 3.934 | 0.656 |
Long Term Investments
| 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.433 | 0 | 0 | 0 | 0 | 0.41 | 0.05 |
Tax Assets
| 5.899 | 11.239 | 20.522 | 33.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.523 | 35.14 | 24.876 | 13.675 | 8.575 | 5.947 | 0.415 |
Other Non-Current Assets
| -0 | 0 | 0 | 0.005 | 0 | 0 | 0.009 | 0.037 | 0.044 | 0.154 | 0.157 | 0.27 | 0.372 | 1.273 | 2.38 | 2.33 | 13.544 | 15.621 | 16.381 | 0.374 | 3.071 | 0.327 |
Total Non-Current Assets
| 59.329 | 49.787 | 50.691 | 47.138 | 19.019 | 12.149 | 11.717 | 8.669 | 9.237 | 10.703 | 11.245 | 12.037 | 12.163 | 10.489 | 11.449 | 47.819 | 49.707 | 41.118 | 30.056 | 24.765 | 28.311 | 3.049 |
Total Assets
| 339.323 | 319.037 | 284.111 | 221.912 | 77.608 | 68.014 | 61.683 | 85.834 | 101.072 | 111.13 | 53.78 | 32.237 | 56.443 | 68.977 | 92.201 | 187.766 | 219.538 | 123.746 | 140.593 | 58.579 | 65.486 | 7.635 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 4.539 | 5.592 | 5.795 | 3.456 | 3.96 | 6.075 | 5.808 | 7.181 | 6.496 | 5.489 | 4.635 | 1.5 | 0 | 0 | 0 | 0 | 15.497 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4.174 | 3.732 | 3.097 | 2.368 | 3.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.46 | 0 | 0 | 0 | 0 | 0 | 0 | 2.086 | 1.993 | 2.467 | 1.628 | 1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.438 | 14.627 | 15.904 | 10.163 | 11.154 | 8.041 | 11.062 | 10.565 | 7.826 | 6.773 | 6.621 | 8.829 | 10.611 | 32.59 | 31.047 | 28.493 | 0 | 18.035 | 12.835 | 9.395 | 8.733 | 9.119 |
Total Current Liabilities
| 21.611 | 23.951 | 24.796 | 15.987 | 18.368 | 14.116 | 16.87 | 17.746 | 14.322 | 12.262 | 11.256 | 10.329 | 10.611 | 32.59 | 31.047 | 28.493 | 15.497 | 18.035 | 12.835 | 9.395 | 8.733 | 9.119 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 8.414 | 10.348 | 14.472 | 9.595 | 12.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.001 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -68.712 |
Total Non-Current Liabilities
| 8.415 | 10.35 | 14.471 | 9.594 | 12.763 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -68.712 |
Total Liabilities
| 30.026 | 34.301 | 39.267 | 25.581 | 31.131 | 14.116 | 16.87 | 17.746 | 14.322 | 12.263 | 11.256 | 10.328 | 10.611 | 32.59 | 31.047 | 28.493 | 15.497 | 18.035 | 12.835 | 9.395 | 8.733 | -59.594 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50.871 | 50.571 | 50.371 | 48.335 | 48.335 | 48.335 | 43.945 | 43.945 | 43.945 | 43.623 | 39.393 | 28.553 | 28.553 | 23.638 | 23.638 | 23.638 | 23.638 | 21.489 | 0 | 17.567 | 17.567 | 17.567 |
Retained Earnings
| -5.521 | -27.491 | -65.783 | -5.009 | -154.233 | -146.352 | -133.223 | -109.815 | 0 | 0 | 0 | 0 | 0 | 12.749 | 37.516 | 100.55 | 0 | 0 | 23.062 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -37.339 | -36.079 | -35.981 | -34.732 | -32.721 | -34.047 | -32.289 | -30.666 | -29.45 | -27.056 | -27.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 263.947 | 261.656 | 260.256 | 151.039 | 151.039 | 188.378 | 169.455 | 169.359 | 77.048 | 87.528 | 36.338 | 24.463 | 46.277 | 29.45 | 27.056 | 62.93 | 180.403 | 84.222 | 104.696 | 31.617 | 39.186 | 49.661 |
Total Shareholders Equity
| 309.297 | 284.736 | 244.844 | 194.365 | 45.141 | 53.022 | 44.098 | 67.508 | 86.261 | 98.43 | 41.684 | 20.727 | 44.164 | 36.387 | 61.154 | 159.273 | 204.041 | 105.711 | 127.758 | 49.184 | 56.753 | 67.228 |
Total Equity
| 309.297 | 284.736 | 244.844 | 196.331 | 46.477 | 53.898 | 44.813 | 68.088 | 86.75 | 98.867 | 42.524 | 21.909 | 45.832 | 36.387 | 61.154 | 159.273 | 204.041 | 105.711 | 127.758 | 49.184 | 56.753 | 67.228 |
Total Liabilities & Shareholders Equity
| 339.323 | 319.037 | 284.111 | 221.912 | 77.608 | 68.014 | 61.683 | 85.834 | 101.072 | 111.13 | 53.78 | 32.237 | 56.443 | 68.977 | 92.201 | 187.766 | 219.538 | 123.746 | 140.593 | 58.579 | 65.486 | 7.635 |