Azkoyen, S.A.
MSE:AZK.MC
6.3 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 192.469 | 170.841 | 138.866 | 114.357 | 145.815 | 139.3 | 135.038 | 134.454 | 126.797 | 122.135 | 115.819 | 118.46 | 119.404 | 119.404 | 134.298 | 150.737 | 133.832 | 139.147 | 118.439 | 125.058 | 109.454 |
Cost of Revenue
| 145.58 | 62.032 | 47.172 | 35.684 | 49.794 | 49.202 | 46.838 | 49.157 | 47.584 | 45.316 | 42.561 | 42.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 46.889 | 108.809 | 91.694 | 78.673 | 96.021 | 90.098 | 88.2 | 85.297 | 79.213 | 76.819 | 73.258 | 75.997 | 119.404 | 119.404 | 134.298 | 150.737 | 133.832 | 139.147 | 118.439 | 125.058 | 109.454 |
Gross Profit Ratio
| 0.244 | 0.637 | 0.66 | 0.688 | 0.659 | 0.647 | 0.653 | 0.634 | 0.625 | 0.629 | 0.633 | 0.642 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 1.542 | 1.253 | 1.002 | 0 | 0 | 0 | 8.785 | 8.7 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.779 | 5.318 | 19.52 | 16.293 | 0 | 0 | 20.443 | 20.51 | 19.228 | 0.32 | 0.523 | 0.324 | 0 | 0 | 0 | 41.375 | 33.52 | 0 | 33.286 | 30.356 | 6.85 |
Selling & Marketing Expenses
| 1.415 | 0.973 | 0.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 24.538 | 6.291 | 19.52 | 16.293 | 21.164 | 21.429 | 20.443 | 20.51 | 19.228 | 0.32 | 0.523 | 0.324 | 0 | 0 | 0 | 41.375 | 33.52 | 0 | 33.286 | 30.356 | 6.85 |
Other Expenses
| 1.728 | 2.753 | 1.787 | 0.095 | 0.037 | -0.062 | -0.206 | -0.649 | 0.05 | 0.047 | 0.159 | 0 | -3.651 | -3.651 | 0 | -3.44 | 0 | 0 | 0.269 | 0 | 0 |
Operating Expenses
| 24.352 | 87.82 | 74.922 | 68.601 | 76.704 | 72.066 | 71.126 | 70.036 | 66.984 | 67.52 | 67.64 | 68.879 | 120.692 | 120.692 | 135.406 | 138.602 | 61.293 | 127.119 | 115.336 | 56.572 | 67.4 |
Operating Income
| 22.537 | 20.82 | 16.783 | 10.164 | 19.35 | 17.897 | 16.893 | 13.925 | 11.887 | 8.279 | 4.72 | 6.198 | -11.723 | -11.723 | -2.361 | 9.766 | 73.064 | 9.19 | 3.103 | 6.905 | -13.893 |
Operating Income Ratio
| 0.117 | 0.122 | 0.121 | 0.089 | 0.133 | 0.128 | 0.125 | 0.104 | 0.094 | 0.068 | 0.041 | 0.052 | -0.098 | -0.098 | -0.018 | 0.065 | 0.546 | 0.066 | 0.026 | 0.055 | -0.127 |
Total Other Income Expenses Net
| 0.378 | -1.022 | -0.125 | -0.51 | -0.2 | -0.172 | -0.774 | -1.049 | -1.891 | -2.787 | -3.203 | -3.218 | -3.651 | -3.651 | -5.251 | -3.44 | -61.495 | -2.417 | -1.31 | 0.066 | 0.259 |
Income Before Tax
| 22.915 | 19.798 | 16.658 | 9.654 | 19.15 | 17.725 | 16.119 | 12.876 | 9.996 | 5.492 | 1.517 | 2.98 | -15.374 | -15.374 | -7.612 | 6.326 | 11.569 | 6.773 | 1.793 | 6.971 | -13.634 |
Income Before Tax Ratio
| 0.119 | 0.116 | 0.12 | 0.084 | 0.131 | 0.127 | 0.119 | 0.096 | 0.079 | 0.045 | 0.013 | 0.025 | -0.129 | -0.129 | -0.057 | 0.042 | 0.086 | 0.049 | 0.015 | 0.056 | -0.125 |
Income Tax Expense
| 5.419 | 4.781 | 3.652 | 3.275 | 3.062 | 2.13 | 3.341 | 1.789 | 2.811 | 1.791 | 1.298 | 1.877 | 0.417 | 0.417 | -0.373 | 4.175 | 3.324 | -5.707 | -0.388 | -0.056 | -7.355 |
Net Income
| 17.335 | 14.913 | 12.926 | 6.327 | 16.076 | 15.608 | 12.79 | 10.998 | 7.087 | 3.679 | 0.289 | 1.125 | -1.796 | -1.796 | -4.518 | 2.151 | 8.245 | 1.066 | 2.181 | 7.027 | -6.279 |
Net Income Ratio
| 0.09 | 0.087 | 0.093 | 0.055 | 0.11 | 0.112 | 0.095 | 0.082 | 0.056 | 0.03 | 0.002 | 0.009 | -0.015 | -0.015 | -0.034 | 0.014 | 0.062 | 0.008 | 0.018 | 0.056 | -0.057 |
EPS
| 0.71 | 0.61 | 0.53 | 0.26 | 0.66 | 0.64 | 0.52 | 0.45 | 0.29 | 0.15 | 0.012 | 0.047 | -0.074 | -0.071 | -0.19 | 0.089 | 0.33 | 0.044 | 0.095 | 0.32 | -0.29 |
EPS Diluted
| 0.71 | 0.61 | 0.53 | 0.26 | 0.66 | 0.64 | 0.52 | 0.45 | 0.29 | 0.15 | 0.012 | 0.047 | -0.074 | -0.071 | -0.19 | 0.089 | 0.33 | 0.044 | 0.095 | 0.32 | -0.29 |
EBITDA
| 31.421 | 28.042 | 22.666 | 15.989 | 25.8 | 22.177 | 21.52 | 20.555 | 16.792 | 14.75 | 12.527 | 14.405 | 15.285 | 15.285 | 10.205 | 22.917 | 80.259 | 19.422 | 10.591 | 77.368 | 50.217 |
EBITDA Ratio
| 0.163 | 0.164 | 0.163 | 0.14 | 0.177 | 0.159 | 0.159 | 0.153 | 0.132 | 0.121 | 0.108 | 0.122 | 0.128 | 0.128 | 0.076 | 0.152 | 0.6 | 0.14 | 0.089 | 0.619 | 0.459 |