Azkoyen, S.A.
MSE:AZK.MC
6.36 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 13.766 | 11.081 | 24.679 | 21.061 | 15.555 | 11.436 | 14.18 | 12.317 | 11.25 | 6.023 | 5.233 | 7.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | -1.129 | -1.167 | -1.204 | 5.727 | 6.068 | -1.478 | -2.156 | -4.547 | 0 | 0.402 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.766 | 11.081 | 24.679 | 21.061 | 15.555 | 11.436 | 14.18 | 12.317 | 11.25 | 6.023 | 5.635 | 7.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 48.531 | 50.235 | 40.617 | 28.308 | 34.886 | 37.943 | 34.991 | 35.656 | 34.556 | 36.827 | 36.455 | 38.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 39.073 | 31.755 | 20.906 | 22.572 | 23.141 | 21.281 | 19.785 | 17.468 | 14.012 | 13.881 | 15.235 | 15.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.964 | 0.879 | 0.648 | 0.751 | 0.77 | 0.471 | 0.317 | 0.491 | 0.465 | 0.529 | 0.477 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 102.334 | 93.95 | 86.85 | 72.692 | 74.352 | 71.131 | 69.273 | 65.932 | 60.283 | 57.26 | 57.802 | 61.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 22.277 | 22.236 | 19.602 | 24.577 | 26.364 | 18.36 | 18.487 | 18.729 | 18.764 | 20.094 | 22.201 | 22.902 | 25.899 | 25.899 | 28.294 | 43.275 | 40.406 | 47.657 | 54.974 | 40.737 | 44.131 |
Goodwill
| 63.952 | 63.843 | 50.283 | 49.918 | 50.214 | 49.945 | 49.988 | 50.179 | 51.091 | 50.722 | 50.438 | 50.438 | 50.438 | 50.438 | 0 | 58.941 | 35.533 | 35.533 | 35.499 | 0 | 0 |
Intangible Assets
| 19.18 | 20.656 | 4.375 | 3.36 | 3.14 | 3.618 | 4.644 | 5.408 | 6.969 | 7.82 | 8.629 | 11.78 | 18.722 | 18.722 | 80.194 | 24.838 | 5.413 | 6.099 | 1.933 | 6.998 | 5.662 |
Goodwill and Intangible Assets
| 83.132 | 84.499 | 54.658 | 53.278 | 53.354 | 53.563 | 54.632 | 55.587 | 58.06 | 58.542 | 59.067 | 62.218 | 69.16 | 69.16 | 80.194 | 83.779 | 40.946 | 41.632 | 37.432 | 6.998 | 5.662 |
Long Term Investments
| 1.472 | 1.64 | 1.695 | 1.948 | 2.043 | 1.595 | 1.774 | 2.659 | 4.74 | 0 | -0.279 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.676 | 7.283 | 8.068 | 7.785 | 8.4 | 8.024 | 7.235 | 7.094 | 6.593 | 6.989 | 7.616 | 7.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 0 | 0 | 0 | 0 | 0 | 0.141 | -0.042 | 0 | 4.893 | 5.573 | 6.124 | -95.059 | -95.059 | -108.488 | -127.054 | -81.352 | -89.289 | -92.406 | -47.735 | -49.793 |
Total Non-Current Assets
| 112.557 | 115.658 | 84.023 | 87.588 | 90.161 | 81.542 | 82.269 | 84.027 | 88.157 | 90.518 | 94.178 | 99.445 | 95.059 | 95.059 | 108.488 | 127.054 | 81.352 | 89.289 | 92.406 | 47.735 | 49.793 |
Total Assets
| 214.891 | 209.608 | 170.873 | 160.28 | 164.513 | 152.673 | 151.542 | 149.959 | 148.44 | 147.778 | 151.98 | 161.372 | 179.124 | 179.124 | 205.194 | 233.712 | 166.783 | 178.085 | 178.581 | 117.68 | 113.656 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 21.496 | 25.049 | 16.844 | 10.269 | 16.864 | 16.339 | 14.649 | 15.393 | 13.738 | 14.369 | 15.939 | 19.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 17.357 | 12.13 | 8.434 | 8.2 | 7.544 | 0.996 | 4.628 | 5.902 | 7.633 | 11.382 | 5.872 | 32.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.332 | 2.249 | 2.115 | 1.753 | 1.094 | 0.752 | 2.227 | 0.74 | 0.338 | 0.348 | 0.131 | 0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.783 | 5.612 | 5.211 | 15.306 | 16.636 | 15.729 | 19.42 | 15.957 | 14.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.179 | 17.051 | 12.432 | 0.448 | 0.459 | 0.635 | 0.575 | 0.53 | 0.34 | 15.03 | 15.61 | 13.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 62.815 | 59.842 | 42.921 | 34.223 | 41.503 | 33.699 | 39.272 | 37.782 | 36.367 | 40.781 | 37.421 | 65.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 19.484 | 34.173 | 8.798 | 15.758 | 18.549 | 1.556 | 6.197 | 11.715 | 18.936 | 21.112 | 31.133 | 10.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.619 | 0.503 | 0.421 | 0.156 | 0.224 | 0.236 | 0.126 | 0.132 | 0.151 | 0.17 | 0.189 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.587 | 6.821 | 3.219 | 3.16 | 2.733 | 2.95 | 2.652 | 2.76 | 3.04 | 2.826 | 3.709 | 4.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.755 | 5.436 | 0.99 | 1.239 | 1.349 | 1.281 | 1.41 | 1.776 | 1.396 | 1.505 | 1.414 | 2.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 35.445 | 46.933 | 13.428 | 20.313 | 22.855 | 6.023 | 10.385 | 16.383 | 23.523 | 25.613 | 36.445 | 17.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 98.26 | 106.775 | 56.349 | 54.536 | 64.358 | 39.722 | 49.657 | 54.165 | 59.89 | 66.394 | 73.866 | 82.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14.67 | 14.67 | 14.67 | 14.67 | 14.67 | 15.121 | 15.121 | 15.121 | 15.121 | 15.121 | 15.121 | 15.121 | 15.121 | 15.121 | 15.121 | 15.121 | 14.401 | 13.847 | 13.315 | 12.803 | 12.803 |
Retained Earnings
| 17.335 | 14.913 | 12.926 | 6.327 | 16.076 | 15.608 | 12.79 | 10.998 | 7.087 | 3.679 | 0.289 | 1.125 | -0.656 | -0.656 | 0 | 2.244 | 8.245 | 1.066 | 2.181 | 8.439 | 0 |
Accumulated Other Comprehensive Income/Loss
| 101.605 | 88.409 | 100.054 | 91.318 | 85.726 | 102.695 | 78.336 | 73.173 | 60.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -17.748 | -15.293 | -13.325 | -6.72 | -16.414 | -20.529 | -4.431 | -4.736 | 3.714 | 60.7 | 60.411 | 59.481 | 58.041 | 58.041 | 57.797 | 52.078 | 57.708 | 58.529 | 56.85 | 41.477 | 43.211 |
Total Shareholders Equity
| 115.862 | 102.699 | 114.325 | 105.595 | 100.058 | 112.895 | 101.816 | 94.556 | 86.668 | 79.5 | 75.821 | 75.727 | 72.506 | 72.506 | 72.918 | 69.443 | 80.354 | 73.442 | 72.346 | 62.719 | 56.014 |
Total Equity
| 116.053 | 102.833 | 114.524 | 105.744 | 100.155 | 112.951 | 101.885 | 95.794 | 88.55 | 81.384 | 78.114 | 78.545 | 77.869 | 77.869 | 79.64 | 76.968 | 80.364 | 73.442 | 72.346 | 62.719 | 56.014 |
Total Liabilities & Shareholders Equity
| 214.891 | 209.608 | 170.873 | 160.28 | 164.513 | 152.673 | 151.542 | 149.959 | 148.44 | 147.778 | 151.98 | 161.372 | 179.124 | 179.124 | 205.194 | 233.712 | 166.783 | 178.085 | 178.581 | 117.68 | 113.656 |