Avanza Bank Holding AB (publ)
SSE:AZA.ST
219.4 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 8,630 | 4,915 | 2,939 | 1,428 | 1,340 | 2,907 | 1,681 | 1,453 | 1,599 | 3,783 | 8,461 | 7,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,630 | 4,915 | 2,939 | 1,428 | 1,340 | 2,907 | 1,681 | 1,453 | 1,599 | 3,783 | 8,461 | 7,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 765 | 767 | 596 | 333 | 540 | 465 | 344 | 540 | 143 | 462 | 290 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 5,680 | 7,608 | 3,339 | 4,059 | -122,138 | -117,801 | -102,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 8,630 | 5,833 | 3,706 | 2,024 | 1,673 | 3,447 | 465 | 344 | 540 | 290 | 463 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 154 | 147 | 181 | 217 | 111 | 40 | 30 | 18 | 20 | 12 | 11 | 17 | 26 | 14 | 7 | 8 | 11 | 12 | 7.19 | 6.862 | 5.706 | 5.649 |
Goodwill
| 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 0 | 0 | 0 | 0 | 26 | 26 | 0 | 0 | 0 | 0 |
Intangible Assets
| 64 | 84 | 84 | 59 | 53 | 61 | 65 | 39 | 15 | 3 | 0 | 0 | 24 | 26 | 31 | 35 | 8 | 7 | 25.013 | 18.044 | 23.907 | 32.479 |
Goodwill and Intangible Assets
| 87 | 107 | 107 | 82 | 76 | 84 | 88 | 62 | 38 | 26 | 23 | 23 | 24 | 26 | 31 | 35 | 34 | 33 | 25.013 | 18.044 | 23.907 | 32.479 |
Long Term Investments
| 38,646 | 32,828 | 28,614 | 26,061 | 18,211 | 17,075 | 14,442 | 13,249 | 12,100 | 6,104 | 165 | 0 | 10 | 314 | 12 | 12 | 1 | 7 | 0.668 | 0.208 | 1.377 | 1.314 |
Tax Assets
| 0 | 21 | 1 | 204,775 | 155,942 | 122,138 | 116,120 | 100,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -38,887 | -21 | -1 | -204,775 | -155,942 | -122,138 | -116,120 | -100,616 | -12,158 | -6,142 | -199 | -40 | -60 | -354 | -50 | -55 | -46 | -52 | -32.871 | -25.114 | -30.99 | -39.442 |
Total Non-Current Assets
| 312,469 | 33,082 | 28,902 | 26,360 | 18,398 | 17,199 | 14,560 | 13,329 | 12,158 | 6,142 | 199 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 282,453 | 241,091 | 279,082 | 204,775 | 155,942 | 122,138 | 116,120 | 100,616 | 88,621 | 67,296 | 56,635 | 45,206 | 39,581 | 40,243 | 27,795 | 15,597 | 14,449 | 8,721 | 4,504.734 | 1,698.728 | 1,376.594 | 904.261 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 35 | 20 | 32 | 29 | 14 | 13 | 15 | 12 | 11 | 6 | 18 | 12 | 17 | 13 | 8,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 592 | 646 | 646 | 173 | 5 | 3 | 2 | 2 | 10 | 115 | 0 | 0 | 16 | 13 | 11 | 67 | 38 | 46 | 8.911 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -86 | -87 | -84 | -87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -627 | -666 | -678 | -202 | -19 | -16 | -17 | -14 | -21 | -121 | -18 | -12 | -33 | -26 | -8,305 | -67 | -38 | -46 | -8.911 | 0 | 0 | 0 |
Total Current Liabilities
| 627 | 20 | 32 | 29 | 14 | 13 | 15 | 12 | 11 | 6 | 18 | 12 | 0 | 10,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 100 | 100 | 99 | 99 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 276,621 | 236,140 | 119 | 167 | 153,997 | 120,524 | 114,693 | 99,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 83 | 3 | 4 | 86 | -120,424 | -114,594 | -99,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -276,621 | 0 | -122 | -171 | -186 | -100 | -99 | -99 | -99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 276,621 | 20 | 122 | 171 | 186 | 100 | 99 | 99 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 276,621 | 236,140 | 274,381 | 201,603 | 153,997 | 120,488 | 114,693 | 99,308 | 87,495 | 66,481 | 55,841 | 44,378 | 38,706 | 39,430 | 27,102 | 14,969 | 13,876 | 8,232 | 4,150.973 | 1,431.697 | 1,148.235 | 712.221 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 5,040 | 4,229 | 3,988 | 2,372 | 1,196 | 1,060 | 910 | 776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 79 | 78 | 78 | 77 | 77 | 76 | 75 | 75 | 73 | 72 | 72 | 72 | 71 | 70 | 69 | 69 | 69 | 69 | 68.664 | 66.557 | 66.557 | 66.557 |
Retained Earnings
| 5,041 | 4,229 | 3,989 | 2,372 | 1,196 | 1,096 | 910 | 776 | 686 | 473 | 393 | 461 | 615 | 515 | 464 | 402 | 496 | 297 | 163.883 | 65.295 | 36.319 | 13.447 |
Accumulated Other Comprehensive Income/Loss
| 11 | 65 | 157 | 159 | 9 | 1,614 | 1,427 | 1,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 701 | 579 | 477 | 564 | 663 | 484 | 442 | 449 | 367 | 270 | 329 | 295 | 189 | 228 | 160 | 157 | 125 | 123 | 121.214 | 101.251 | 125.453 | 111.772 |
Total Shareholders Equity
| 5,832 | 4,951 | 4,701 | 3,172 | 1,945 | 1,650 | 1,427 | 1,308 | 1,126 | 815 | 794 | 828 | 875 | 813 | 693 | 628 | 573 | 489 | 353.761 | 267 | 228.329 | 191.776 |
Total Equity
| 5,832 | 119 | 1,884 | 1,915 | 791 | -1,157 | 1,427 | 1,308 | 1,126 | 815 | 794 | 828 | 875 | 813 | 693 | 628 | 573 | 489 | 353.761 | 267.031 | 228.359 | 192.04 |
Total Liabilities & Shareholders Equity
| 282,453 | 241,091 | 279,082 | 204,775 | 155,942 | 122,138 | 116,120 | 100,616 | 88,621 | 67,296 | 56,635 | 45,206 | 39,581 | 40,243 | 27,795 | 15,597 | 14,449 | 8,721 | 4,504.734 | 1,698.728 | 1,376.594 | 904.261 |