Avanza Bank Holding AB (publ)
SSE:AZA.ST
219.4 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,690 | 9,751 | 8,296 | 8,630 | 7,860 | 6,973 | 7,248 | 4,915 | 5,817 | 5,377 | 3,003 | 2,939 | 2,817 | 737 | 2,291 | 1,428 | 702 | 863 | 661 | 1,340 | -91 | -100 | -108 | 2,907 | 1,997 | 1,829 | 2,102 | 1,681 | 1,537 | 1,711 | 1,940 | 1,453 | 1,805 | 3,972 | 2,706 | 1,599 | 4,840 | 6,820 | 4,046 | 3,783 | 7,732 | 8,344 | 8,424 | 8,461 | 8,262 | 0 | 0 | 7,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,690 | 9,751 | 8,296 | 8,630 | 7,860 | 6,973 | 7,248 | 4,915 | 5,817 | 5,377 | 3,003 | 2,939 | 2,817 | 737 | 2,291 | 1,428 | 702 | 863 | 661 | 1,340 | -91 | -100 | -108 | 2,907 | 1,997 | 1,829 | 2,102 | 1,681 | 1,537 | 1,711 | 1,940 | 1,453 | 1,805 | 3,972 | 2,706 | 1,599 | 4,840 | 6,820 | 4,046 | 3,783 | 7,732 | 8,344 | 8,424 | 8,461 | 8,262 | 0 | 0 | 7,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 765 | 0 | 0 | 0 | 767 | 0 | 0 | 0 | 596 | 0 | 0 | 0 | 333 | 170 | 157 | 146 | 540 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 540 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 463 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,680 | 0 | 0 | 0 | 2,939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 8,108 | 9,751 | 11,779 | 8,630 | 7,860 | 6,973 | 7,248 | 5,833 | 5,817 | 5,377 | 3,003 | 3,706 | 2,817 | 737 | 2,291 | 2,024 | 702 | 863 | 907 | 1,673 | 79 | 57 | 38 | 3,447 | 150 | 132 | 117 | 465 | 108 | 102 | 86 | 344 | 88 | 93 | 73 | 540 | 107 | 88 | 106 | 290 | 53 | 51 | 49 | 463 | 50 | 50 | 50 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 144 | 158 | 146 | 154 | 126 | 135 | 143 | 147 | 154 | 167 | 171 | 181 | 194 | 202 | 209 | 217 | 243 | 248 | 105 | 111 | 124 | 136 | 145 | 40 | 36 | 36 | 34 | 30 | 25 | 25 | 20 | 18 | 17 | 18 | 18 | 20 | 17 | 16 | 14 | 12 | 11 | 12 | 11 | 11 | 12 | 14 | 15 | 17 | 19 | 21 | 23 | 26 | 23 | 17 | 13 | 14 | 12 | 9 | 7 | 7 |
Goodwill
| 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 24 | 23 | 23 | 23 | 23 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 76 | 82 | 64 | 92 | 97 | 102 | 84 | 113 | 118 | 118 | 84 | 140 | 117 | 94 | 59 | 75 | 73 | 74 | 53 | 78 | 80 | 82 | 61 | 86 | 88 | 90 | 65 | 81 | 77 | 66 | 39 | 50 | 47 | 44 | 15 | 35 | 31 | 28 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 24 | 25 | 25 | 25 | 26 | 28 | 29 | 30 | 31 |
Goodwill and Intangible Assets
| 71 | 76 | 82 | 87 | 92 | 97 | 102 | 107 | 113 | 118 | 118 | 107 | 140 | 117 | 94 | 82 | 75 | 73 | 74 | 76 | 78 | 80 | 82 | 84 | 86 | 88 | 90 | 88 | 81 | 77 | 66 | 62 | 50 | 47 | 44 | 38 | 35 | 31 | 28 | 26 | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 24 | 25 | 25 | 25 | 26 | 28 | 29 | 30 | 31 |
Long Term Investments
| 35,891 | 0 | 38,045 | 38,646 | 33,900 | 32,556 | 28,723 | 32,828 | 34,406 | 34,199 | 31,368 | 28,614 | 28,727 | 26,083 | 26,845 | 26,061 | 26,820 | 27,694 | 32,830 | 18,211 | 20,349 | 20,855 | 19,661 | 17,075 | 17,180 | 15,384 | 15,140 | 14,442 | 15,152 | 13,810 | 12,471 | 13,249 | 13,546 | 13,835 | 12,993 | 12,100 | 12,361 | 10,886 | 8,506 | 6,104 | 210 | 166 | 165 | 165 | 165 | 169 | 0 | 0 | 0 | 21 | 15 | 10 | 18 | 16 | 18 | 314 | 20 | 18 | 9,687 | 12 |
Tax Assets
| 0 | 0 | 17,780 | 9 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -36,106 | 309,495 | 241,564 | -38,896 | -34,118 | -32,788 | -28,968 | -21 | -34,673 | -34,484 | -31,657 | -28,902 | -29,061 | -26,402 | -27,148 | -26,360 | -27,138 | -28,015 | -33,009 | -18,398 | -20,551 | -21,071 | -19,888 | -17,199 | -17,302 | -15,508 | -15,264 | -14,560 | -15,258 | -13,912 | -12,557 | -13,329 | -13,613 | -13,900 | -13,055 | -12,158 | -12,413 | -10,933 | -8,548 | -6,142 | -245 | -201 | -199 | -199 | -200 | -206 | -38 | -40 | -42 | -66 | -62 | -60 | -66 | -58 | -56 | -354 | -60 | -56 | -9,724 | -50 |
Total Non-Current Assets
| 328,425 | 309,729 | 297,617 | 273,823 | 34,118 | 32,788 | 28,968 | 33,082 | 34,673 | 34,484 | 31,657 | 28,902 | 29,061 | 26,402 | 27,148 | 26,360 | 27,138 | 28,015 | 33,009 | 18,398 | 20,551 | 21,071 | 19,888 | 17,199 | 17,302 | 15,508 | 15,264 | 14,560 | 15,258 | 13,912 | 12,557 | 13,329 | 13,613 | 13,900 | 13,055 | 12,158 | 12,413 | 10,933 | 8,548 | 6,142 | 245 | 201 | 199 | 199 | 200 | 206 | 38 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 336,533 | 319,480 | 309,396 | 282,453 | 266,513 | 270,168 | 257,107 | 241,091 | 243,854 | 245,347 | 268,792 | 279,082 | 263,181 | 252,357 | 234,022 | 204,775 | 191,678 | 174,016 | 159,011 | 155,942 | 149,816 | 144,672 | 136,214 | 122,138 | 133,931 | 125,883 | 119,934 | 116,120 | 117,415 | 112,802 | 107,122 | 100,616 | 100,545 | 94,070 | 90,340 | 88,621 | 86,516 | 86,548 | 80,373 | 67,296 | 65,224 | 64,407 | 60,913 | 56,635 | 54,540 | 49,513 | 48,310 | 45,206 | 44,676 | 43,027 | 43,302 | 39,581 | 40,482 | 45,734 | 45,940 | 40,243 | 40,697 | 37,580 | 36,579 | 27,795 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 35 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 10,159 | 0 | 0 | 8,584 | 8,294 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 592 | 0 | 0 | 0 | 646 | 0 | 0 | 0 | 646 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 11 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -627 | 0 | 0 | 0 | -666 | 0 | 0 | 0 | -678 | 0 | 0 | 0 | -202 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -121 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | -10,172 | 0 | 0 | -8,584 | -8,305 |
Total Current Liabilities
| 0 | 209 | 163 | 35 | 166 | 173 | 149 | 20 | 175 | 171 | 158 | 32 | 162 | 170 | 150 | 29 | 129 | 132 | 118 | 14 | 98 | 111 | 143 | 13 | 126 | 125 | 110 | 15 | 106 | 100 | 88 | 12 | 86 | 95 | 85 | 11 | 77 | 83 | 77 | 6 | 76 | 73 | 68 | 18 | 76 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,159 | 0 | 0 | 8,584 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 282 | 300 | 316 | 100 | 100 | 100 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 314,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -100 | -100 | -100 | -282 | -300 | -316 | -100 | -100 | -100 | -99 | -99 | -99 | -99 | -99 | -99 | -99 | -99 | -99 | -99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 314,352 | 241,043 | 276,621 | 63 | 73 | 83 | 20 | 239,433 | 241,458 | 263,693 | 32 | 258,509 | 248,240 | 230,352 | 171 | 189,054 | 171,843 | 157,173 | 186 | 147,978 | 143,142 | 134,797 | 100 | 132,403 | 124,569 | 118,695 | 99 | 116,086 | 111,616 | 106,024 | 99 | 99,338 | 92,977 | 89,116 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 330,833 | 314,352 | 302,998 | 276,621 | 63 | 73 | 83 | 236,140 | 239,433 | 241,458 | 263,693 | 274,381 | 258,509 | 248,240 | 230,352 | 201,603 | 189,054 | 171,843 | 157,173 | 153,997 | 147,978 | 143,142 | 134,797 | 120,488 | 132,403 | 124,569 | 118,695 | 114,693 | 116,086 | 111,616 | 106,024 | 99,308 | 99,338 | 92,977 | 89,116 | 87,495 | 85,509 | 85,639 | 79,661 | 66,481 | 64,477 | 63,724 | 60,054 | 55,841 | 53,800 | 48,835 | 47,437 | 44,378 | 43,878 | 42,261 | 42,367 | 38,706 | 39,642 | 44,956 | 45,037 | 39,430 | 39,968 | 36,933 | 35,812 | 27,102 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 79 | 79 | 79 | 79 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 76 | 76 | 76 | 76 | 76 | 75 | 75 | 75 | 1,329 | 1,186 | 1,098 | 75 | 1,207 | 1,093 | 1,224 | 73 | 1,007 | 909 | 712 | 72 | 747 | 683 | 859 | 72 | 740 | 0 | 0 | 72 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 69 |
Retained Earnings
| 4,867 | 4,298 | 5,601 | 5,040 | 4,542 | 4,032 | 4,734 | 4,229 | 3,735 | 3,301 | 4,436 | 3,989 | 3,875 | 3,394 | 2,945 | 2,372 | 1,960 | 1,629 | 1,349 | 1,196 | 1,075 | 937 | 836 | 1,096 | 951 | 845 | 765 | 910 | 0 | 0 | 0 | 776 | 0 | 0 | 0 | 686 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 461 | 0 | 0 | 0 | 615 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 464 |
Accumulated Other Comprehensive Income/Loss
| 42 | 39 | 24 | 12 | 23 | 54 | 70 | 65 | 29 | 38 | 113 | 157 | 154 | 155 | 157 | 159 | 10 | 5 | -50 | 9 | 24 | 39 | 27 | -7 | 17 | 22 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 712 | 712 | 695 | 702 | 650 | 574 | 569 | 579 | 579 | 472 | 472 | 634 | 565 | 491 | 491 | 564 | 577 | 462 | 462 | 663 | 663 | 478 | 478 | 476 | 484 | 372 | 371 | 442 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 329 | 0 | 678 | 873 | 295 | 798 | 766 | 935 | 189 | 840 | 778 | 903 | 228 | 729 | 647 | 767 | 160 |
Total Shareholders Equity
| 5,700 | 5,128 | 6,399 | 5,832 | 5,293 | 4,738 | 5,451 | 4,951 | 4,421 | 3,889 | 5,099 | 4,701 | 4,672 | 4,117 | 3,670 | 3,172 | 2,624 | 2,173 | 1,838 | 1,945 | 1,838 | 1,530 | 1,417 | 1,650 | 1,528 | 1,314 | 1,239 | 1,427 | 1,329 | 1,186 | 1,098 | 1,308 | 1,207 | 1,093 | 1,224 | 1,126 | 1,007 | 909 | 712 | 815 | 747 | 683 | 859 | 794 | 740 | 678 | 873 | 828 | 798 | 766 | 935 | 875 | 840 | 778 | 903 | 813 | 729 | 647 | 767 | 693 |
Total Equity
| 5,700 | 5,128 | 6,399 | 5,832 | 5,293 | 4,738 | 5,451 | 4,951 | 4,421 | 3,889 | 5,099 | 4,701 | 4,672 | 4,117 | 3,670 | 3,172 | 2,624 | 2,173 | 1,838 | 1,945 | 1,838 | 1,530 | 1,417 | 1,650 | 1,528 | 1,314 | 1,239 | 1,427 | 1,329 | 1,186 | 1,098 | 1,308 | 1,207 | 1,093 | 1,224 | 1,126 | 1,007 | 909 | 712 | 815 | 747 | 683 | 859 | 794 | 740 | 678 | 873 | 828 | 798 | 766 | 935 | 875 | 840 | 778 | 903 | 813 | 729 | 647 | 767 | 693 |
Total Liabilities & Shareholders Equity
| 336,533 | 319,480 | 309,397 | 282,453 | 266,513 | 270,168 | 257,107 | 241,091 | 243,854 | 245,347 | 268,792 | 279,082 | 263,181 | 252,357 | 234,022 | 204,775 | 191,678 | 174,016 | 159,011 | 155,942 | 149,816 | 144,672 | 136,214 | 122,138 | 133,931 | 125,883 | 119,934 | 116,120 | 117,415 | 112,802 | 107,122 | 100,616 | 100,545 | 94,070 | 90,340 | 88,621 | 86,516 | 86,548 | 80,373 | 67,296 | 65,224 | 64,407 | 60,913 | 56,635 | 54,540 | 49,513 | 48,310 | 45,206 | 44,676 | 43,027 | 43,302 | 39,581 | 40,482 | 45,734 | 45,940 | 40,243 | 40,697 | 37,580 | 36,579 | 27,795 |