Axon Enterprise, Inc.
NASDAQ:AXON
631.69 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 598.545 | 353.684 | 356.332 | 155.44 | 172.25 | 349.462 | 75.105 | 40.651 | 59.526 | 48.367 | 42.271 | 36.127 | 21.301 | 42.684 | 45.505 | 46.88 | 48.8 | 18.774 | 16.352 | 14.757 | 15.878 | 3.577 | 5.636 | 0.206 |
Short Term Investments
| 721.994 | 621.009 | 86.69 | 406.525 | 178.534 | 0 | 6.862 | 48.415 | 50.254 | 32.774 | 9.101 | 1.681 | 5.108 | 0 | 0 | 2.499 | 2.501 | 3.557 | 0 | 17.201 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,320.539 | 974.693 | 443.022 | 561.965 | 350.784 | 349.462 | 81.967 | 89.066 | 109.78 | 81.141 | 51.372 | 37.808 | 26.409 | 42.684 | 45.505 | 49.379 | 51.301 | 22.331 | 16.352 | 31.959 | 15.878 | 3.577 | 5.636 | 0.206 |
Net Receivables
| 693.469 | 555.092 | 501.24 | 293.146 | 184.98 | 144.539 | 56.064 | 39.466 | 27.701 | 30.735 | 22.488 | 18.101 | 11.78 | 13.543 | 15.385 | 17.004 | 11.692 | 10.068 | 6.041 | 8.513 | 5.404 | 0.888 | 0.765 | 0.313 |
Inventory
| 269.855 | 202.471 | 108.688 | 89.958 | 38.845 | 33.763 | 45.465 | 34.841 | 15.763 | 18.323 | 11.109 | 10.993 | 11.485 | 17.815 | 15.086 | 13.467 | 13.507 | 9.258 | 10.283 | 6.84 | 3.126 | 2.335 | 0.802 | 0.221 |
Other Current Assets
| 112.786 | 73.022 | 56.54 | 36.883 | 44.482 | 30.391 | 21.696 | 13.858 | 16.33 | 9.629 | 12.498 | 12.151 | 12.059 | 8.284 | 9.909 | 11.959 | 19.927 | 14.459 | 9.751 | 12.723 | 1.966 | 0.341 | 0.218 | 0.025 |
Total Current Assets
| 2,396.649 | 1,805.278 | 1,109.49 | 981.952 | 619.091 | 558.155 | 205.192 | 177.231 | 161.409 | 140.027 | 96.464 | 79.053 | 60.556 | 82.326 | 86.655 | 91.599 | 96.427 | 56.116 | 42.428 | 60.035 | 26.375 | 7.141 | 7.422 | 0.765 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 236.688 | 169.843 | 138.457 | 105.494 | 43.77 | 37.893 | 31.172 | 24.004 | 21.848 | 17.523 | 19.043 | 21.952 | 26.845 | 35.906 | 38.673 | 27.128 | 23.6 | 20.843 | 21.062 | 14.757 | 3.947 | 0.661 | 0.56 | 0.274 |
Goodwill
| 57.945 | 44.983 | 43.592 | 25.205 | 25.013 | 24.981 | 14.927 | 10.442 | 9.596 | 2.206 | 2.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.539 | 12.158 | 15.47 | 9.448 | 12.771 | 15.935 | 18.823 | 15.218 | 7.588 | 3.115 | 3.317 | 3.317 | 3.224 | 3.091 | 2.766 | 2.447 | 1.925 | 1.533 | 1.341 | 1.279 | 1.123 | 0.102 | 0 | 0 |
Goodwill and Intangible Assets
| 77.484 | 57.141 | 59.062 | 34.653 | 37.784 | 40.916 | 33.75 | 25.66 | 17.184 | 5.321 | 5.552 | 3.317 | 3.224 | 3.091 | 2.766 | 2.447 | 1.925 | 1.533 | 1.341 | 1.279 | 1.123 | 0.102 | 0 | 0 |
Long Term Investments
| 231.73 | 452.77 | 114.752 | 90.681 | 45.499 | 40.23 | 36.877 | 0.234 | 8.525 | 9.296 | 12.023 | 0 | 0 | 0 | 0 | 0 | 0 | 25,477.574 | 27,548.12 | 18,071.815 | 0 | 0 | 0 | 0 |
Tax Assets
| 229.513 | 156.866 | 127.193 | 45.77 | 27.688 | 19.347 | 15.755 | 19.515 | 13.719 | 10.733 | 13.679 | 11.606 | 14.074 | 13.92 | 10.473 | 8.827 | 6.724 | 15.869 | 19.96 | 12.127 | 1,137.196 | 152.679 | 0 | 0 |
Other Non-Current Assets
| 264.781 | 209.996 | 139.256 | 122.473 | 71.807 | 22.999 | 15.366 | 31.519 | 7.196 | 2.468 | 0.618 | 0.309 | 0.445 | 0.944 | 0.105 | 0.015 | 9.088 | -25,452.096 | -27,520.572 | -18,053.743 | -1,137.196 | -152.679 | 0.072 | 0 |
Total Non-Current Assets
| 1,040.196 | 1,046.616 | 578.72 | 399.071 | 226.548 | 161.385 | 132.92 | 100.932 | 68.472 | 45.341 | 50.915 | 37.184 | 44.588 | 53.861 | 52.017 | 38.417 | 41.337 | 63.721 | 69.91 | 46.234 | 5.07 | 0.763 | 0.633 | 0.274 |
Total Assets
| 3,436.845 | 2,851.894 | 1,688.21 | 1,381.023 | 845.639 | 719.54 | 338.112 | 278.163 | 229.881 | 185.368 | 147.379 | 116.236 | 105.144 | 136.187 | 138.672 | 130.016 | 137.763 | 119.838 | 112.338 | 106.269 | 31.445 | 7.904 | 8.055 | 1.039 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 88.326 | 59.918 | 32.22 | 24.142 | 25.874 | 15.164 | 8.592 | 10.736 | 7.333 | 7.682 | 6.221 | 6.223 | 4.514 | 4.551 | 6.357 | 3.857 | 7.304 | 4.554 | 6.316 | 8.428 | 3.522 | 1.366 | 1.154 | 0.59 |
Short Term Debt
| 0 | 6.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | -10.297 | 0.036 | 0.034 | 0 | 0 | 0 | 0 | 0.019 | 0.045 | 0.043 | 0.005 | 0.265 | 0.422 | 1.268 | 0.247 |
Tax Payables
| 5.784 | 13.559 | 3.736 | 3.848 | 3.362 | 4.167 | 2.558 | 4.581 | 1.215 | 0.539 | 0.233 | 0.296 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 491.691 | 380.436 | 276.054 | 166.915 | 120.838 | 109.718 | 74.074 | 47.285 | 22.077 | 15.008 | 8.032 | 4.787 | 3.731 | 3.265 | 2.819 | 2.511 | 1.695 | 1.037 | 0.561 | 102.165 | 185.802 | 14.728 | 0 | 0.268 |
Other Current Liabilities
| 214.168 | 522.811 | 382.565 | 228.341 | 166.33 | 146.68 | 96.8 | 62.722 | 8.654 | 9.694 | 9.761 | -4,275.749 | 7.502 | 7.397 | 7.428 | 7.099 | 5.15 | 12.666 | 0.636 | -0.293 | 0.186 | 0.015 | 0.033 | 0.997 |
Total Current Liabilities
| 799.969 | 602.646 | 418.521 | 256.331 | 195.566 | 166.011 | 107.95 | 78.039 | 38.14 | 31.973 | 20.579 | 18.109 | 16.357 | 11.948 | 13.785 | 10.956 | 12.474 | 18.303 | 7.556 | 8.539 | 3.973 | 1.804 | 2.456 | 1.834 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 710.663 | 711.11 | 20.44 | 0 | 0 | 0 | 0 | 0.118 | 0.081 | 0.029 | 0.067 | 0.207 | 0 | 0 | 0 | 0 | 0.012 | 0.031 | 0.076 | 0 | 0.004 | 0.015 | 0.051 | 2.822 |
Deferred Revenue Non-Current
| 281.852 | 248.003 | 185.721 | 111.222 | 87.936 | 74.417 | 54.881 | 40.054 | 30.19 | 21.668 | 13.341 | 7.836 | 4.637 | 4.393 | 4.675 | 4,840.965 | 0 | 1,975.489 | 839.983 | 607.856 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.001 | 0.811 | 0.649 | 0.354 | 6.333 | 0 | -0.118 | 1.315 | 1.471 | 3.122 | 2.903 | 1.982 | 0 | 2.265 | 0 | 0 | -1,975.489 | -839.983 | 0 | 0.04 | 0.07 | 0.019 | 0 |
Other Non-Current Liabilities
| 32.327 | 21.643 | 14.868 | 36.566 | 11.496 | 11.788 | 7.837 | 9.064 | 4.466 | 2.592 | 0.376 | 2.8 | 1.982 | 2.282 | 2.265 | 1.692 | 4.641 | 2.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,024.842 | 980.757 | 221.84 | 148.437 | 106.578 | 86.205 | 62.718 | 49.236 | 34.737 | 24.289 | 16.906 | 10.842 | 6.619 | 6.675 | 6.94 | 6.533 | 4.653 | 2.206 | 0.916 | 0.608 | 0.044 | 0.085 | 0.07 | 2.822 |
Total Liabilities
| 1,824.811 | 1,583.403 | 640.361 | 404.768 | 302.144 | 252.216 | 170.668 | 127.275 | 72.877 | 56.262 | 37.485 | 28.951 | 22.976 | 18.623 | 20.725 | 17.489 | 17.127 | 20.509 | 8.472 | 9.147 | 4.017 | 1.89 | 2.526 | 4.656 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Retained Earnings
| 431.249 | 257.022 | 109.883 | 169.901 | 172.265 | 171.383 | 123.185 | 118.275 | 100.978 | 81.045 | 62.674 | 42.883 | 27.858 | 35.185 | 39.847 | 39.571 | 35.934 | 20.907 | 25.122 | 24.302 | 5.178 | 0.724 | 0.515 | -6.794 |
Accumulated Other Comprehensive Income/Loss
| -10.679 | -7.179 | -1.317 | 0.141 | -1.096 | -1.513 | -1.467 | 0.903 | 0.083 | 0.064 | -0.002 | -0.057 | -0.081 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -0.08 |
Other Total Stockholders Equity
| 1,191.463 | 1,018.647 | 939.282 | 806.212 | 372.325 | 297.453 | 45.725 | 31.709 | 55.942 | 47.996 | 47.221 | 44.458 | 54.391 | 82.414 | 78.131 | 72.955 | 84.702 | 78.421 | 78.616 | 75.851 | 22.25 | -717.917 | 5.074 | 3.257 |
Total Shareholders Equity
| 1,612.034 | 1,268.491 | 1,047.849 | 976.255 | 543.495 | 467.324 | 167.444 | 150.888 | 157.004 | 129.106 | 109.894 | 87.285 | 82.168 | 117.564 | 117.947 | 112.526 | 120.637 | 99.329 | 103.866 | 97.122 | 27.427 | 6.015 | 5.529 | -3.617 |
Total Equity
| 1,612.034 | 1,268.491 | 1,047.849 | 976.255 | 543.495 | 467.324 | 167.444 | 150.888 | 157.004 | 129.106 | 109.894 | 87.285 | 82.168 | 117.564 | 117.947 | 112.526 | 120.637 | 99.329 | 103.866 | 97.122 | 27.427 | 6.015 | 5.529 | -3.617 |
Total Liabilities & Shareholders Equity
| 3,436.845 | 2,851.894 | 1,688.21 | 1,381.023 | 845.639 | 719.54 | 338.112 | 278.163 | 229.881 | 185.368 | 147.379 | 116.236 | 105.144 | 136.187 | 138.672 | 130.016 | 137.763 | 119.838 | 112.338 | 106.269 | 31.445 | 7.904 | 8.055 | 1.039 |