Axon Enterprise, Inc.
NASDAQ:AXON
603.18 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 695.144 | 568.652 | 403.87 | 600.545 | 406.042 | 474.203 | 263.414 | 353.684 | 147.711 | 212.815 | 386.367 | 356.332 | 281.691 | 266.372 | 154.822 | 155.44 | 176 | 319.253 | 156.54 | 172.25 | 202.551 | 219.72 | 223.642 | 349.462 | 324.371 | 307.507 | 92.33 | 75.105 | 43.471 | 28.038 | 41.974 | 40.651 | 50.6 | 37.306 | 53.365 | 59.526 | 45.887 | 40.354 | 46.848 | 48.367 | 38.615 | 25.943 | 45.133 | 42.271 | 35.005 | 19.079 | 38.58 | 36.127 | 25.966 | 17.97 | 24.35 | 21.301 | 24.575 | 27.719 | 31.812 | 42.684 | 40.281 | 40.599 | 37.426 | 45.505 | 45.415 | 52.774 | 58.264 | 46.88 | 42.499 | 33.026 | 47.718 | 48.8 | 26.986 | 20.533 | 16.073 | 18.774 | 15.834 | 15.42 | 14.267 | 16.352 | 17.134 | 16.462 | 18.439 | 14.757 | 28.732 | 34.566 | 24.704 | 15.878 | 7.389 | 2.683 | 2.843 | 3.577 | 3.662 | 3.557 | 4.671 | 5.636 | 5.023 | 5.233 | 0.474 |
Short Term Investments
| 151.56 | 510.02 | 659.906 | 721.994 | 784.538 | 659.742 | 829.939 | 621.009 | 229.907 | 164.414 | 77.624 | 86.69 | 299.897 | 388.895 | 440.842 | 406.525 | 330.914 | 237.98 | 188.673 | 178.534 | 108.913 | 116.629 | 105.312 | 0 | 0.5 | 4.124 | 4.475 | 6.862 | 18.372 | 33.796 | 29.63 | 48.415 | 45.62 | 49.711 | 50.689 | 50.254 | 49.526 | 46.252 | 43.212 | 32.774 | 28.983 | 22.89 | 17.7 | 9.101 | 8.751 | 10.733 | 0 | 1.681 | 3.178 | 5.186 | 5.334 | 5.108 | 6.175 | 10.775 | 9.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.499 | 0 | 0 | 2.5 | 2.501 | 0 | 2.98 | 0 | 3.557 | 5.639 | 5.111 | 1.009 | 0 | 0 | 2.007 | 4.045 | 17.201 | 7.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 846.704 | 1,078.672 | 1,063.776 | 1,322.539 | 1,190.58 | 1,133.945 | 1,093.353 | 974.693 | 377.618 | 377.229 | 463.991 | 443.022 | 581.588 | 655.267 | 595.664 | 561.965 | 506.914 | 557.233 | 345.213 | 350.784 | 311.464 | 336.349 | 328.954 | 349.462 | 324.871 | 311.631 | 96.805 | 81.967 | 61.843 | 61.834 | 71.604 | 89.066 | 96.22 | 87.017 | 104.054 | 109.78 | 95.413 | 86.606 | 90.06 | 81.141 | 67.598 | 48.833 | 62.833 | 51.372 | 43.757 | 29.813 | 38.58 | 37.808 | 29.144 | 23.156 | 29.683 | 26.409 | 30.75 | 38.495 | 41.597 | 42.684 | 40.281 | 40.599 | 37.426 | 45.505 | 45.415 | 52.774 | 58.264 | 49.379 | 42.499 | 33.026 | 50.218 | 51.301 | 26.986 | 23.513 | 16.073 | 22.331 | 21.472 | 20.531 | 15.276 | 16.352 | 17.134 | 18.468 | 22.484 | 31.959 | 36.39 | 34.566 | 24.704 | 15.878 | 7.389 | 2.683 | 2.843 | 3.577 | 3.662 | 3.557 | 4.671 | 5.636 | 5.023 | 5.233 | 0.474 |
Net Receivables
| 632.635 | 729.48 | 742.936 | 693.469 | 703.353 | 627.366 | 596.756 | 555.092 | 586.981 | 576.426 | 492.768 | 501.24 | 396.243 | 288.468 | 257.845 | 293.146 | 235.908 | 205.052 | 191.904 | 194.596 | 182.615 | 161.278 | 167.041 | 144.539 | 129.781 | 104.764 | 97.127 | 56.064 | 51.204 | 45.428 | 44.328 | 39.466 | 32.858 | 30.499 | 29.81 | 27.701 | 24.328 | 25.753 | 21.022 | 30.735 | 27.099 | 23.067 | 20.501 | 22.488 | 20.093 | 16.89 | 16.807 | 18.101 | 14.551 | 14.696 | 14.303 | 11.78 | 12.526 | 9.979 | 11.597 | 13.543 | 12.957 | 11.031 | 15.811 | 15.385 | 16.319 | 13.116 | 12.307 | 16.794 | 11.6 | 10.75 | 9.244 | 11.692 | 13.006 | 14.897 | 7.494 | 10.068 | 14.993 | 12.308 | 7.742 | 6.041 | 7.348 | 6.583 | 2.759 | 8.46 | 7.398 | 6.663 | 7.567 | 5.404 | 2.576 | 2.039 | 1.586 | 0.888 | 0.781 | 1.609 | 1.212 | 0.765 | 0.485 | 0.579 | 0.401 |
Inventory
| 272.295 | 277.753 | 271.318 | 269.855 | 260.119 | 249.767 | 220.268 | 202.471 | 173.046 | 154.297 | 122.15 | 108.688 | 93.279 | 91.739 | 89.657 | 89.958 | 97.61 | 81.01 | 46.922 | 38.845 | 40.666 | 40.999 | 37.587 | 33.763 | 39.221 | 43.967 | 43.104 | 45.465 | 52.692 | 60.743 | 48.699 | 34.841 | 25.503 | 21.936 | 20.214 | 15.763 | 18.892 | 23.687 | 22.626 | 18.323 | 16.128 | 15.111 | 13.252 | 11.109 | 12.289 | 13.2 | 11.84 | 10.993 | 10.431 | 10.467 | 11.119 | 11.485 | 15.469 | 16.049 | 16.28 | 17.815 | 18.026 | 19.076 | 17.688 | 15.086 | 13.227 | 11.67 | 10.327 | 13.467 | 17.475 | 20.554 | 17.962 | 13.507 | 10.957 | 9.947 | 10.312 | 9.258 | 8.531 | 9.606 | 8.996 | 10.283 | 9.215 | 9.162 | 8.912 | 6.84 | 5.996 | 4.484 | 3.9 | 3.126 | 2.255 | 2.057 | 2.088 | 2.335 | 1.871 | 1.35 | 1.057 | 0.802 | 0.993 | 0.793 | 0.384 |
Other Current Assets
| 682.112 | 119.833 | 123.677 | 110.786 | 103.789 | 101.572 | 142.319 | 73.022 | 68.054 | 61.839 | 67.208 | 56.54 | 52.71 | 45.456 | 43.063 | 36.883 | 35.421 | 42.429 | 34.702 | 34.866 | 41.277 | 36.429 | 33.34 | 30.391 | 30.514 | 26.604 | 21.934 | 21.696 | 23.002 | 22.949 | 15.707 | 13.858 | 13.867 | 14.323 | 10.338 | 8.165 | 6.336 | 10.068 | 4.276 | 4.443 | 5.21 | 8.321 | 9.398 | 5.397 | 4.86 | 6.58 | 3.913 | 2.754 | 9.352 | 8.977 | 10.826 | 12.059 | 10.834 | 11.579 | 9.286 | 8.284 | 12.041 | 13.309 | 11.579 | 9.909 | 9.43 | 12.035 | 11.372 | 11.959 | 8.89 | 8.954 | 18.172 | 19.927 | 11.133 | 10.554 | 12.043 | 14.459 | 10.54 | 0.002 | 9.122 | 9.751 | 6.995 | 11.866 | 0.053 | 0.053 | 4.981 | 8.104 | 0.481 | 0.292 | 0.405 | 0.368 | 0.097 | 0.075 | 0.227 | 0.134 | 0.054 | 0.054 | 0.075 | 0.059 | 0.032 |
Total Current Assets
| 2,433.746 | 2,205.738 | 2,201.707 | 2,396.649 | 2,257.841 | 2,112.65 | 2,052.696 | 1,805.278 | 1,205.699 | 1,169.791 | 1,146.117 | 1,109.49 | 1,123.82 | 1,080.93 | 986.229 | 981.952 | 875.853 | 885.724 | 618.741 | 619.091 | 576.022 | 575.055 | 566.922 | 558.155 | 524.387 | 486.966 | 258.97 | 205.192 | 188.741 | 190.954 | 180.338 | 177.231 | 168.448 | 153.775 | 164.416 | 161.409 | 150.155 | 151.3 | 143.17 | 140.027 | 123.199 | 102.433 | 113.085 | 96.464 | 90.45 | 75.879 | 80.537 | 79.053 | 63.478 | 57.296 | 65.931 | 61.732 | 69.579 | 76.102 | 78.76 | 82.326 | 83.305 | 84.016 | 82.504 | 85.885 | 86.162 | 89.596 | 92.271 | 91.599 | 80.465 | 73.284 | 95.596 | 96.427 | 62.082 | 58.911 | 45.922 | 56.116 | 55.537 | 51.816 | 41.136 | 42.428 | 40.691 | 46.079 | 44.371 | 60.035 | 54.765 | 53.818 | 37.935 | 26.375 | 12.624 | 7.147 | 6.871 | 7.141 | 6.542 | 6.801 | 7.123 | 7.422 | 6.577 | 6.663 | 1.291 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 235.881 | 215.324 | 209.166 | 236.688 | 186.957 | 179.096 | 172.674 | 169.843 | 164.16 | 157.916 | 149.505 | 138.457 | 153.54 | 119.933 | 112.119 | 105.494 | 102.718 | 69.047 | 43.065 | 43.77 | 42.592 | 51.27 | 41.347 | 37.893 | 35.613 | 34.503 | 31.175 | 31.172 | 31.263 | 29.603 | 26.399 | 24.004 | 22.976 | 22.249 | 22.177 | 21.848 | 19.855 | 18.231 | 17.213 | 17.523 | 17.848 | 17.958 | 18.398 | 19.043 | 19.347 | 20.032 | 21.203 | 21.952 | 22.651 | 24.118 | 25.633 | 26.845 | 29.822 | 31.769 | 34.346 | 35.906 | 33.316 | 38.826 | 39.522 | 38.673 | 35.632 | 31.589 | 28.022 | 27.128 | 26.455 | 26.238 | 24.666 | 23.6 | 22.76 | 21.288 | 21.345 | 20.843 | 20.795 | 21.034 | 21.095 | 21.062 | 21.001 | 20.765 | 18.666 | 14.757 | 9.689 | 5.793 | 4.338 | 3.947 | 0.892 | 0.865 | 0.744 | 0.661 | 0.477 | 0.482 | 0.489 | 0.56 | 0.501 | 0.501 | 0.332 |
Goodwill
| 308.472 | 307.758 | 308.47 | 57.945 | 57.344 | 57.741 | 44.982 | 44.983 | 44.819 | 45.004 | 43.607 | 43.592 | 25.571 | 25.178 | 25.194 | 25.205 | 25.012 | 24.905 | 24.752 | 25.013 | 24.876 | 24.969 | 25.017 | 24.981 | 25.043 | 24.684 | 14.947 | 14.927 | 14.923 | 13.183 | 13.001 | 10.442 | 8.885 | 9.1 | 9.179 | 9.596 | 9.313 | 7.786 | 2.206 | 2.206 | 2.206 | 2.235 | 2.235 | 2.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 81.748 | 85.571 | 89.419 | 19.539 | 20.324 | 21.837 | 11.27 | 12.158 | 13.039 | 13.934 | 14.399 | 15.47 | 7.426 | 7.87 | 8.642 | 9.448 | 10.26 | 11.146 | 11.929 | 12.771 | 13.528 | 14.424 | 15.067 | 15.935 | 16.956 | 20.442 | 17.496 | 18.823 | 20.758 | 19.334 | 20.256 | 15.218 | 7.116 | 7.228 | 7.431 | 7.588 | 7.812 | 7.085 | 2.965 | 3.115 | 3.107 | 3.219 | 3.264 | 3.317 | 3.36 | 3.333 | 3.288 | 3.317 | 3.332 | 3.336 | 3.239 | 3.224 | 3.184 | 3.146 | 3.135 | 3.091 | 6.926 | 2.863 | 2.802 | 2.766 | 2.624 | 2.571 | 2.497 | 2.447 | 2.253 | 2.113 | 2.025 | 1.925 | 1.817 | 1.736 | 1.699 | 1.533 | 1.493 | 1.422 | 1.334 | 1.341 | 1.316 | 1.299 | 1.286 | 1.279 | 1.223 | 1.103 | 1.113 | 1.123 | 1.096 | 1.076 | 0.095 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 390.22 | 393.329 | 397.889 | 77.484 | 77.668 | 79.578 | 56.252 | 57.141 | 57.858 | 58.938 | 58.006 | 59.062 | 32.997 | 33.048 | 33.836 | 34.653 | 35.272 | 36.051 | 36.681 | 37.784 | 38.404 | 39.393 | 40.084 | 40.916 | 41.999 | 45.126 | 32.443 | 33.75 | 35.681 | 32.517 | 33.257 | 25.66 | 16.001 | 16.328 | 16.61 | 17.184 | 17.125 | 14.871 | 5.171 | 5.321 | 5.313 | 5.454 | 5.499 | 5.552 | 3.36 | 3.333 | 3.288 | 3.317 | 3.332 | 3.336 | 3.239 | 3.224 | 3.184 | 3.146 | 3.135 | 3.091 | 6.926 | 2.863 | 2.802 | 2.766 | 2.624 | 2.571 | 2.497 | 2.447 | 2.253 | 2.113 | 2.025 | 1.925 | 1.817 | 1.736 | 1.699 | 1.533 | 1.493 | 1.422 | 1.334 | 1.341 | 1.316 | 1.299 | 1.286 | 1.279 | 1.223 | 1.103 | 1.113 | 1.123 | 1.096 | 1.076 | 0.095 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 387.905 | 473.494 | 280.108 | 312.128 | 240.299 | 249.118 | 327.679 | 452.77 | 318.865 | 306.616 | 172.183 | 114.752 | 107.951 | 107.189 | 78.464 | 90.681 | 120.615 | 134.28 | 50.225 | 45.499 | 41.391 | 55.316 | 36.316 | 40.23 | 55.19 | 37.158 | 49.925 | 36.877 | 32.543 | 27.791 | 32.634 | 0.234 | 6.26 | 4.594 | 10.009 | 8.525 | 9.171 | 12.377 | 14.713 | 9.296 | 6.411 | 10.918 | 14.674 | 12.023 | 4.58 | 1.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,002.858 | 0 | 9,005.785 | 0 | 25,990.004 | 0 | 25,483.105 | 0 | 29,028.942 | 28,612.203 | 30,132.073 | 0 | 25,555.785 | 25,535.643 | 25,555.325 | 0 | 5.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 244.317 | 226.801 | 208.861 | 229.513 | 213.831 | 198.581 | 171.122 | 156.866 | 96.355 | 100.548 | 108.84 | 127.193 | 104.169 | 52.387 | 46.403 | 45.77 | 39.773 | 34.142 | 29.433 | 27.688 | 23.29 | 20.658 | 18.77 | 19.347 | 18.08 | 15.813 | 14.2 | 15.755 | 22.845 | 20.264 | 20.055 | 19.515 | 16.753 | 15.577 | 14.857 | 13.719 | 11.147 | 10.398 | 11.505 | 10.733 | 9.603 | 11.285 | 12.001 | 13.679 | 10.397 | 11.686 | 11.783 | 11.606 | 12.716 | 12.716 | 12.716 | 12.716 | 13.82 | 13.82 | 13.82 | 13.92 | 10.997 | 10.997 | 10.997 | 10.997 | 12.585 | 9.176 | 8.977 | 8.827 | 12.941 | 13.711 | 5.93 | 6.724 | 16.054 | 16.385 | 17.852 | 15.869 | 21.828 | 23.837 | 19.288 | 19.96 | 21.144 | 16.6 | 18.88 | 12.127 | 4.579 | 7.592 | 7.766 | 1,137.196 | 0.204 | 0 | 0 | 152.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 313.589 | 227.684 | 318.465 | 184.383 | 277.587 | 258.381 | 227.526 | 209.996 | 167.493 | 138.214 | 137.803 | 139.256 | 122.91 | 133.401 | 147.807 | 122.473 | 104.918 | 73.668 | 99.306 | 71.807 | 70.605 | 4.678 | 35.756 | 22.999 | 6.426 | 22.831 | 6.272 | 15.366 | 16.534 | 15.182 | 6.835 | 31.519 | 21.762 | 16.172 | 9.039 | 7.196 | 6.024 | 4.976 | 4.039 | 2.468 | 1.766 | 1.309 | 1.105 | 0.618 | 0.358 | 0.203 | 0.258 | 0.309 | 0.41 | 0.294 | 0.349 | 0.445 | 0.754 | 0.716 | 1.007 | 0.944 | 0.815 | 0.838 | 0.097 | 0.105 | 0.116 | 0.142 | 0.011 | 0.015 | -4,997.825 | 10.566 | -8,996.698 | 9.088 | -25,964.014 | 20.989 | -25,457.622 | 25.478 | -28,999.913 | -28,583.591 | -30,101.941 | 27.548 | -25,530.229 | -25,510.107 | -25,529.77 | 18.072 | -4.579 | -7.592 | -7.766 | -1,137.196 | -0.204 | 0 | 0 | -152.679 | 0.108 | 0.064 | 0.068 | 0.072 | 0.077 | 0.081 | 0.395 |
Total Non-Current Assets
| 1,571.912 | 1,536.632 | 1,414.489 | 1,040.196 | 996.342 | 964.754 | 955.253 | 1,046.616 | 804.731 | 762.232 | 626.337 | 578.72 | 521.567 | 445.958 | 418.629 | 399.071 | 403.296 | 347.188 | 258.71 | 226.548 | 216.282 | 171.315 | 172.273 | 161.385 | 157.308 | 155.431 | 134.015 | 132.92 | 138.866 | 125.357 | 119.18 | 100.932 | 83.752 | 74.92 | 72.692 | 68.472 | 63.322 | 60.853 | 52.641 | 45.341 | 40.941 | 46.924 | 51.677 | 50.915 | 38.043 | 37.13 | 36.531 | 37.184 | 39.109 | 40.464 | 41.937 | 43.23 | 47.579 | 49.451 | 52.309 | 53.861 | 52.053 | 53.525 | 53.418 | 52.541 | 50.957 | 43.477 | 39.507 | 38.417 | 46.681 | 52.628 | 41.707 | 41.337 | 66.622 | 60.398 | 66.378 | 63.721 | 73.145 | 74.905 | 71.849 | 69.91 | 69.016 | 64.199 | 64.388 | 46.234 | 15.98 | 6.896 | 5.451 | 5.07 | 1.988 | 1.941 | 0.84 | 0.763 | 0.584 | 0.546 | 0.557 | 0.633 | 0.578 | 0.582 | 0.727 |
Total Assets
| 4,005.658 | 3,742.37 | 3,616.196 | 3,436.845 | 3,254.183 | 3,077.404 | 3,007.949 | 2,851.894 | 2,010.43 | 1,932.023 | 1,772.454 | 1,688.21 | 1,645.387 | 1,526.888 | 1,404.858 | 1,381.023 | 1,279.149 | 1,232.912 | 877.451 | 845.639 | 792.304 | 746.37 | 739.195 | 719.54 | 681.695 | 642.397 | 392.985 | 338.112 | 327.607 | 316.311 | 299.518 | 278.163 | 252.2 | 228.695 | 237.108 | 229.881 | 213.477 | 212.153 | 195.811 | 185.368 | 164.14 | 149.357 | 164.762 | 147.379 | 128.492 | 113.008 | 117.068 | 116.236 | 102.587 | 97.76 | 107.868 | 104.963 | 117.158 | 125.553 | 131.069 | 136.187 | 135.358 | 137.541 | 135.923 | 138.426 | 137.119 | 133.073 | 131.778 | 130.016 | 127.146 | 125.912 | 137.303 | 137.763 | 128.704 | 119.309 | 112.3 | 119.838 | 128.682 | 126.721 | 112.985 | 112.338 | 109.708 | 110.279 | 108.759 | 106.269 | 70.745 | 60.714 | 43.386 | 31.445 | 14.613 | 9.089 | 7.711 | 7.904 | 7.126 | 7.347 | 7.68 | 8.055 | 7.154 | 7.245 | 2.018 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 75.59 | 104.077 | 82.075 | 88.326 | 90.035 | 72.989 | 65.988 | 59.918 | 50.193 | 60.689 | 49.348 | 32.22 | 27.418 | 7.778 | 19.791 | 24.142 | 22.441 | 40.105 | 31.568 | 25.874 | 14.638 | 9.064 | 9.865 | 15.164 | 8.998 | 9.213 | 11.692 | 8.592 | 12.354 | 17.993 | 15.632 | 10.736 | 8.982 | 8.083 | 9.486 | 7.333 | 6.04 | 7.477 | 7.808 | 7.682 | 6.483 | 5.404 | 7.013 | 6.221 | 5.113 | 5.898 | 4.837 | 6.223 | 4.259 | 3.932 | 3.807 | 4.514 | 5.148 | 4.996 | 4.069 | 4.551 | 4.001 | 4.636 | 2.438 | 6.357 | 7.705 | 5.563 | 4.447 | 3.857 | 6.767 | 3.652 | 4.608 | 7.304 | 4.185 | 3.789 | 3.786 | 4.554 | 6.605 | 6.465 | 5.58 | 6.285 | 5.658 | 7.208 | 6.455 | 8.432 | 6.046 | 5.114 | 3.938 | 3.522 | 2.625 | 1.729 | 1.335 | 1.366 | 1.072 | 1.207 | 1.071 | 1.154 | 0.722 | 0.752 | 0.983 |
Short Term Debt
| 0 | 12.816 | 127.415 | 5.784 | 146.94 | 118.162 | 0 | 0 | 0 | 100.98 | 0 | 103.707 | 88.894 | 66.908 | 41.097 | 59.843 | 74.114 | 64.467 | 36.404 | 45.001 | 35.745 | 34.011 | 36.348 | 41.092 | 36.908 | 29.995 | 34.869 | 23.502 | 22.431 | 19.879 | 20.33 | 18.248 | 0.051 | 0.062 | 0.075 | 0.087 | 0.098 | 0.04 | 0.039 | 0.038 | 0.038 | 0.037 | 0.037 | 0.036 | 0.036 | 0.035 | 0.034 | 0.034 | 0 | 0 | 0 | 7.216 | 0 | 0 | 3.58 | 3.76 | 3.544 | 4.174 | 4.333 | 4.253 | 3.848 | 3.79 | 3.964 | 4.276 | 5.2 | 8.642 | 3.051 | 0.019 | 0.029 | 0.039 | 0.046 | 0.045 | 0.045 | 0.044 | 0.044 | 0.043 | 0 | -209.853 | 0.002 | 0.005 | 0.007 | 0.009 | 0.011 | 0.265 | 0.521 | 0.535 | 0.035 | 0.422 | 0.038 | 0.045 | 0.047 | 1.268 | 1.275 | 0.064 | 0.748 |
Tax Payables
| 0 | 12.816 | 22.392 | 5.784 | 3.358 | 5.825 | 7.486 | 13.559 | 3.871 | 6.42 | 3.615 | 3.736 | 4.459 | 3.78 | 2.482 | 3.848 | 18.086 | 17.296 | 2.093 | 3.362 | 5.143 | 3.448 | 4.392 | 4.167 | 4.913 | 2.894 | 8.945 | 2.558 | 5.082 | 3.756 | 7.415 | 4.581 | 2.169 | 0.67 | 1.011 | 1.215 | 0.712 | 0.663 | 1.893 | 0.539 | 0.349 | 0.258 | 0.14 | 0.233 | 0.116 | 0.105 | 0.228 | 0.296 | 2.46 | 0.788 | 0.508 | 0.141 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 505.008 | 485.869 | 538.383 | 491.691 | 471.36 | 426.729 | 422.022 | 380.436 | 261.763 | 264.515 | 345.038 | 276.054 | 256.769 | 191.781 | 173.22 | 166.915 | 156.863 | 133.376 | 123.152 | 120.838 | 129.454 | 116.746 | 113.667 | 109.718 | 93.748 | 79.553 | 79.296 | 74.074 | 63.101 | 54.783 | 52.354 | 47.285 | 42.651 | 33.666 | 26.216 | 22.077 | 20.2 | 17.571 | 15.275 | 15.008 | 10.402 | 8.619 | 7.957 | 8.032 | 7.396 | 6.607 | 5.15 | 4.787 | 4.226 | 4.304 | 4.018 | 3.731 | 3.362 | 3.3 | 3.292 | 3.265 | 3.304 | 3.176 | 2.89 | 2.819 | 6.268 | 2.751 | 2.709 | 2.511 | 2.169 | 2.014 | 1.837 | 1.695 | 1.458 | 1.294 | 1.106 | 1.037 | 0.93 | 0.723 | 0.633 | 0.561 | 0.483 | 209.853 | 149.812 | 11,083.422 | 0.153 | 0.03 | 0.109 | 185.802 | 0.041 | 0 | 0 | 14.728 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 242.629 | 163.351 | 9.601 | 214.168 | 9.492 | 7.359 | 128.117 | 162.292 | 119.567 | 6.787 | 76.293 | 6.54 | 6.809 | 6.404 | 5.667 | 5.431 | 5.137 | 4.882 | 3.891 | 3.853 | 3.997 | 3.852 | 3.914 | 0.037 | 1.851 | 2.137 | 2.853 | 1.782 | 2.205 | 2.189 | 2.172 | 1.77 | 16.086 | 10.382 | 12.626 | 8.643 | 6.668 | 6.605 | 6.999 | 9.245 | 6.853 | 6.249 | 9.407 | 6.29 | 8.181 | 7.426 | 6.799 | 7.065 | 8.93 | 6.582 | 6.337 | 0.427 | 7.704 | 6.603 | 0.306 | 0.372 | 0.231 | 0.25 | 0.335 | 0.356 | 0.294 | 0.34 | 0.344 | 0.313 | 0.292 | 0.259 | 0.654 | 3.456 | 4.221 | 4.213 | 4.706 | 12.666 | 22.67 | 22.392 | 0.681 | 0.667 | 0.219 | 0.21 | -149.662 | -11,083.32 | 0 | 0 | 0 | -185.616 | 0 | 0.094 | 0.013 | -14.713 | 0.024 | 0.027 | 0.799 | 0.033 | 0.124 | 0.112 | 1.009 |
Total Current Liabilities
| 823.227 | 766.113 | 757.474 | 799.969 | 717.827 | 625.239 | 616.127 | 602.646 | 431.523 | 432.971 | 470.679 | 418.521 | 379.89 | 272.871 | 239.775 | 256.331 | 258.555 | 242.83 | 195.015 | 195.566 | 183.834 | 163.673 | 163.794 | 166.011 | 141.505 | 120.898 | 128.71 | 107.95 | 100.091 | 94.844 | 90.488 | 78.039 | 67.77 | 52.193 | 48.403 | 38.14 | 33.006 | 31.693 | 30.121 | 31.973 | 23.776 | 20.309 | 24.414 | 20.579 | 20.725 | 19.965 | 16.819 | 18.109 | 17.415 | 14.819 | 14.162 | 15.888 | 16.213 | 14.899 | 11.248 | 11.948 | 11.08 | 12.237 | 9.995 | 13.785 | 18.113 | 12.444 | 11.464 | 10.956 | 14.428 | 14.568 | 10.15 | 12.474 | 9.892 | 9.335 | 9.643 | 18.303 | 30.25 | 29.624 | 6.937 | 7.556 | 6.359 | 7.417 | 6.607 | 8.539 | 6.207 | 5.152 | 4.059 | 3.973 | 3.187 | 2.357 | 1.383 | 1.804 | 1.135 | 1.278 | 1.917 | 2.456 | 2.121 | 0.928 | 2.74 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 720.706 | 678.678 | 710.441 | 677.113 | 711.644 | 709.505 | 709.769 | 711.11 | 16.311 | 18.21 | 20.112 | 5.679 | 5.125 | 5.216 | 4.825 | 4.732 | 4.15 | 3.99 | 3.43 | 3.936 | 7.687 | 8.013 | 8.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 2.691 | 2.707 | 0.064 | 0.081 | 0.098 | 0.009 | 0.019 | 0.029 | 0.039 | 0.048 | 0.058 | 0.067 | 0.076 | 0.086 | 0.094 | 0.103 | -2,206.551 | -2,012.366 | -1,994.767 | 0 | -2,639.346 | -2,279.851 | -2.283 | 0 | -2,261.631 | -2,199.62 | -2,255.912 | 0 | -2,135.401 | -1,628.415 | -1,668.05 | 0 | 0 | 0 | 0 | 0.012 | 0.013 | 0.015 | 0.019 | 0.031 | 0.042 | 0.054 | 0.065 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0.006 | 0 | 0.008 | 0.015 | 0.022 | 0.036 | 0.046 | 0.051 | 0.058 | 1.345 | 2.832 |
Deferred Revenue Non-Current
| 0 | 291.424 | 293.878 | 281.852 | 270.082 | 265.458 | 250.366 | 248.003 | 313.823 | 269.477 | 140.938 | 185.721 | 111.892 | 113.815 | 116.107 | 111.222 | 87.733 | 83.15 | 91.886 | 87.936 | 82.149 | 74.586 | 74.784 | 74.417 | 69.382 | 61.456 | 58.003 | 54.881 | 51.574 | 47.608 | 41.644 | 40.054 | 35.968 | 35.098 | 31.496 | 30.19 | 26.88 | 22.725 | 22.443 | 21.668 | 19.966 | 15.908 | 14.112 | 13.341 | 12.303 | 10.22 | 9.018 | 7.836 | 6.65 | 5.642 | 4.679 | 4.637 | 4.219 | 3.719 | 4.029 | 4.393 | 4.602 | 4.437 | 4.519 | 4.675 | 4.822 | 4.845 | 5.162 | 4,840.965 | 3,971.877 | 0 | 3,661.264 | 3,541.267 | 3,039.227 | 0 | 2,072.223 | 1,975.489 | 1,580.598 | 1,164.777 | 977.692 | 839.983 | 730.773 | 650.808 | 620.715 | 607.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 19.008 | 14.7 | 18.049 | 2.467 | 2.782 | 16.198 | 0.001 | 0.001 | 0.001 | 0.348 | 0.811 | 0.155 | 0.377 | 0.684 | 0.649 | 0.56 | 0.447 | 0.342 | 0.354 | -7.687 | -8.013 | -8.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | -2.691 | -2.707 | 2.508 | 1.315 | 1.198 | 1.152 | 1.645 | 1.471 | 0 | 1.865 | 1.837 | 3.122 | 3.074 | 3.073 | 2.96 | 0 | 2.207 | 2.012 | 1.995 | 0 | 2.639 | 2.28 | 2.283 | 0 | 2.262 | 2.2 | 2.256 | 0 | 2.135 | 1.628 | 1.668 | 0 | 0 | 0 | 0 | -3,541.267 | -3,039.227 | 0 | -2,072.223 | -1,975.489 | -1,580.598 | -1,164.777 | -977.692 | -839.983 | 0 | 0 | 0 | 0 | 0.04 | 0.044 | 0.044 | 0.04 | 0.045 | 0.05 | 0.07 | 0.07 | 0.017 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 361.889 | 58.307 | 21.688 | 47.828 | 31.046 | 29.422 | 12.494 | 21.643 | 17.459 | 17.713 | 15.588 | 29.629 | 34.422 | 36.91 | 32.563 | 31.834 | 32.998 | 32.682 | 27.188 | 14.352 | 18.674 | 19.184 | 20.078 | 11.788 | 11.146 | 11.201 | 6.943 | 7.837 | 9.862 | 10.398 | 9.996 | 9.182 | 7.134 | 6.973 | 1.411 | 3.151 | 2.809 | 2.689 | 1.549 | 1.121 | 2.317 | 0.76 | 0.555 | 0.376 | 0.169 | 0 | 0 | 2.903 | 2,206.551 | 2,012.366 | 1,994.767 | 1.982 | 2,639.346 | 2,279.851 | 2.283 | 2.282 | 2,261.631 | 2,199.62 | 2,255.912 | 2.265 | 2,135.401 | 1,628.415 | 1,668.05 | -4,834.432 | -3,966.849 | 5.03 | -3,656.456 | 4.641 | 3.794 | 2.637 | 2.072 | 2.175 | 1.581 | 1.165 | 0.978 | 0.84 | -730.042 | -650.157 | -620.094 | -607.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,082.595 | 1,047.417 | 1,040.707 | 1,024.842 | 1,015.239 | 1,007.167 | 988.827 | 980.757 | 347.594 | 305.401 | 176.986 | 221.84 | 151.594 | 156.318 | 154.179 | 148.437 | 125.441 | 120.269 | 122.846 | 106.578 | 100.823 | 93.77 | 94.862 | 86.205 | 80.528 | 72.657 | 64.946 | 62.718 | 61.436 | 58.006 | 51.64 | 49.236 | 43.102 | 42.071 | 35.479 | 34.737 | 30.985 | 26.575 | 25.656 | 24.289 | 22.322 | 18.581 | 16.562 | 16.906 | 15.622 | 13.378 | 12.072 | 10.842 | 8.856 | 7.654 | 6.674 | 6.619 | 6.858 | 5.999 | 6.312 | 6.675 | 6.864 | 6.637 | 6.775 | 6.94 | 6.957 | 6.473 | 6.83 | 6.533 | 5.028 | 5.03 | 4.808 | 4.653 | 3.807 | 2.652 | 2.092 | 2.206 | 1.623 | 1.219 | 1.043 | 0.916 | 0.731 | 0.651 | 0.621 | 0.608 | 0.04 | 0.045 | 0.045 | 0.044 | 0.051 | 0.05 | 0.078 | 0.085 | 0.039 | 0.056 | 0.065 | 0.07 | 0.058 | 1.345 | 2.832 |
Total Liabilities
| 1,905.822 | 1,813.53 | 1,798.181 | 1,824.811 | 1,733.066 | 1,632.406 | 1,604.954 | 1,583.403 | 779.117 | 738.372 | 647.665 | 640.361 | 531.484 | 429.189 | 393.954 | 404.768 | 383.996 | 363.099 | 317.861 | 302.144 | 284.657 | 257.443 | 258.656 | 252.216 | 222.033 | 193.555 | 193.656 | 170.668 | 161.527 | 152.85 | 142.128 | 127.275 | 110.872 | 94.264 | 83.882 | 72.877 | 63.991 | 58.268 | 55.777 | 56.262 | 46.098 | 38.89 | 40.976 | 37.485 | 36.347 | 33.343 | 28.892 | 28.951 | 26.271 | 22.473 | 20.836 | 22.507 | 23.072 | 20.898 | 17.559 | 18.623 | 17.944 | 18.874 | 16.771 | 20.725 | 25.07 | 18.918 | 18.294 | 17.489 | 19.456 | 19.599 | 14.958 | 17.127 | 13.699 | 11.987 | 11.735 | 20.509 | 31.873 | 30.842 | 7.98 | 8.472 | 7.09 | 8.068 | 7.228 | 9.147 | 6.247 | 5.197 | 4.103 | 4.017 | 3.238 | 2.408 | 1.461 | 1.89 | 1.173 | 1.334 | 1.982 | 2.526 | 2.178 | 2.273 | 5.572 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 10.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 676.83 | 605.264 | 564.467 | 431.249 | 373.978 | 314.581 | 302.161 | 257.022 | 227.847 | 215.716 | 164.754 | 109.883 | 123.391 | 74.867 | 121.984 | 169.901 | 144.067 | 144.94 | 175.699 | 172.265 | 184.644 | 178.54 | 177.802 | 171.383 | 169.301 | 163.59 | 155.105 | 123.185 | 125.256 | 124.834 | 122.558 | 118.275 | 111.934 | 108.092 | 104.441 | 100.978 | 95.874 | 94.353 | 88.25 | 81.045 | 75.959 | 68.402 | 64.519 | 62.674 | 55.752 | 50.638 | 46.181 | 42.883 | 39.068 | 35.391 | 31.949 | 28.145 | 34.046 | 32.91 | 35.205 | 35.185 | 35.382 | 37.718 | 39.077 | 39.57 | 35.204 | 38.38 | 39.103 | 39.571 | 35.785 | 35.135 | 37.15 | 35.934 | 31.255 | 25.101 | 21.402 | 20.907 | 18.59 | 16.194 | 25.801 | 25.122 | 25.013 | 24.736 | 24.227 | 24.302 | 19.345 | 13.219 | 8.729 | 5.178 | 2.376 | 1.3 | 0.953 | 0.724 | 0.656 | 0.725 | 0.645 | 0.515 | 0.083 | 0.155 | -6.756 |
Accumulated Other Comprehensive Income/Loss
| -9.12 | -14.194 | -11.586 | -10.679 | -12.869 | -6.726 | -5.319 | -7.179 | -7.806 | -5.205 | -2.878 | -1.317 | -1.02 | -0.227 | 0.142 | 0.141 | -1.552 | -2.79 | -3.468 | -1.096 | -1.798 | -1.571 | -1.463 | -1.513 | -1.626 | -1.519 | -2.174 | -1.467 | -1.208 | 0.352 | 1.068 | 0.903 | 0.403 | 0.342 | 0.317 | 0.083 | 0.046 | 0.161 | 0.153 | 0.064 | -0.002 | 0.013 | 0.008 | -0.002 | -0.028 | -0.12 | -0.075 | -0.057 | -0.076 | -0.102 | -0.081 | -0.081 | -0.063 | -0.013 | -0.015 | -0.035 | -0.005 | -0.07 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | -0.06 | -0.065 | -0.087 | -0.08 |
Other Total Stockholders Equity
| 1,432.125 | 1,337.769 | 1,265.133 | 1,180.785 | 1,160.007 | 1,137.142 | 1,106.152 | 1,018.647 | 1,011.271 | 983.139 | 962.912 | 939.282 | 991.531 | 1,023.058 | 888.777 | 806.212 | 752.637 | 727.662 | 387.358 | 372.325 | 324.8 | 311.957 | 304.199 | 297.453 | 291.986 | 286.77 | 46.397 | 45.725 | 42.031 | 38.274 | 33.763 | 31.709 | 28.99 | 25.996 | 48.467 | 55.942 | 53.565 | 59.37 | 51.63 | 47.996 | 42.084 | 42.051 | 59.258 | 0.001 | 36.42 | 29.146 | 42.07 | 44.458 | 37.322 | 39.997 | 55.163 | 54.391 | 60.102 | 71.758 | 78.319 | 82.414 | 82.036 | 81.018 | 80.098 | 78.131 | 76.845 | 75.775 | 74.38 | 72.955 | 71.904 | 71.179 | 85.194 | 84.702 | 83.749 | 82.221 | 79.163 | 78.421 | 78.219 | 79.684 | 79.204 | 78.743 | 77.603 | 77.474 | 77.303 | 72.819 | 45.152 | 42.297 | 30.554 | 22.25 | 8.998 | 5.381 | 5.297 | 5.291 | 5.296 | 5.287 | 5.109 | 5.074 | 4.958 | 4.903 | 3.282 |
Total Shareholders Equity
| 2,099.836 | 1,928.84 | 1,818.015 | 1,612.034 | 1,521.117 | 1,444.998 | 1,402.995 | 1,268.491 | 1,231.313 | 1,193.651 | 1,124.789 | 1,047.849 | 1,113.903 | 1,097.699 | 1,010.904 | 976.255 | 895.153 | 869.813 | 559.59 | 543.495 | 507.647 | 488.927 | 480.539 | 467.324 | 459.662 | 448.842 | 199.329 | 167.444 | 166.08 | 163.461 | 157.39 | 150.888 | 141.328 | 134.431 | 153.226 | 157.004 | 149.486 | 153.885 | 140.034 | 129.106 | 118.042 | 110.467 | 123.786 | 109.894 | 92.145 | 79.665 | 88.176 | 87.285 | 76.315 | 75.287 | 87.032 | 82.456 | 94.086 | 104.655 | 113.509 | 117.564 | 117.413 | 118.667 | 119.152 | 117.701 | 112.049 | 114.155 | 113.484 | 112.526 | 107.69 | 106.314 | 122.345 | 120.637 | 115.004 | 107.322 | 100.565 | 99.329 | 96.809 | 95.879 | 105.005 | 103.866 | 102.617 | 102.211 | 101.531 | 97.122 | 64.497 | 55.517 | 39.283 | 27.427 | 11.374 | 6.681 | 6.25 | 6.015 | 5.952 | 6.013 | 5.698 | 5.529 | 4.976 | 4.972 | -3.554 |
Total Equity
| 2,099.836 | 1,928.84 | 1,818.015 | 1,612.034 | 1,521.117 | 1,444.998 | 1,402.995 | 1,268.491 | 1,231.313 | 1,193.651 | 1,124.789 | 1,047.849 | 1,113.903 | 1,097.699 | 1,010.904 | 976.255 | 895.153 | 869.813 | 559.59 | 543.495 | 507.647 | 488.927 | 480.539 | 467.324 | 459.662 | 448.842 | 199.329 | 167.444 | 166.08 | 163.461 | 157.39 | 150.888 | 141.328 | 134.431 | 153.226 | 157.004 | 149.486 | 153.885 | 140.034 | 129.106 | 118.042 | 110.467 | 123.786 | 109.894 | 92.145 | 79.665 | 88.176 | 87.285 | 76.315 | 75.287 | 87.032 | 82.456 | 94.086 | 104.655 | 113.509 | 117.564 | 117.413 | 118.667 | 119.152 | 117.701 | 112.049 | 114.155 | 113.484 | 112.526 | 107.69 | 106.314 | 122.345 | 120.637 | 115.004 | 107.322 | 100.565 | 99.329 | 96.809 | 95.879 | 105.005 | 103.866 | 102.617 | 102.211 | 101.531 | 97.122 | 64.497 | 55.517 | 39.283 | 27.427 | 11.374 | 6.681 | 6.25 | 6.015 | 5.952 | 6.013 | 5.698 | 5.529 | 4.976 | 4.972 | -3.554 |
Total Liabilities & Shareholders Equity
| 4,005.658 | 3,742.37 | 3,616.196 | 3,436.845 | 3,254.183 | 3,077.404 | 3,007.949 | 2,851.894 | 2,010.43 | 1,932.023 | 1,772.454 | 1,688.21 | 1,645.387 | 1,526.888 | 1,404.858 | 1,381.023 | 1,279.149 | 1,232.912 | 877.451 | 845.639 | 792.304 | 746.37 | 739.195 | 719.54 | 681.695 | 642.397 | 392.985 | 338.112 | 327.607 | 316.311 | 299.518 | 278.163 | 252.2 | 228.695 | 237.108 | 229.881 | 213.477 | 212.153 | 195.811 | 185.368 | 164.14 | 149.357 | 164.762 | 147.379 | 128.492 | 113.008 | 117.068 | 116.236 | 102.587 | 97.76 | 107.868 | 104.963 | 117.158 | 125.553 | 131.069 | 136.187 | 135.358 | 137.541 | 135.923 | 138.426 | 137.119 | 133.073 | 131.778 | 130.016 | 127.146 | 125.912 | 137.303 | 137.763 | 128.704 | 119.309 | 112.3 | 119.838 | 128.682 | 126.721 | 112.985 | 112.338 | 109.708 | 110.279 | 108.759 | 106.269 | 70.745 | 60.714 | 43.386 | 31.445 | 14.613 | 9.089 | 7.711 | 7.904 | 7.126 | 7.347 | 7.68 | 8.055 | 7.154 | 7.245 | 2.018 |