aXichem AB
SSE:AXIC-A.ST
1.7 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.809 | 5.007 | 4.362 | 1.227 | 0.343 | 0.344 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 19.769 | 1.189 | 3.453 | 0.631 | 0.303 | 0.214 | 0 | 0 | 0 | 0.14 | 0.04 | 0.028 | 0.04 | 0 | 0 | 0 |
| Gross Profit
| -17.96 | 3.818 | 0.909 | 0.596 | 0.04 | 0.13 | 0 | 0 | 0 | 0.236 | -0.04 | -0.028 | -0.04 | 0 | 0 | 0 |
| Gross Profit Ratio
| -9.928 | 0.763 | 0.208 | 0.486 | 0.117 | 0.378 | 0 | 0 | 0 | 0.628 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 1.619 | 1.403 | 0.91 | 0.736 | 0.514 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 6.674 | 6.036 | 6.254 | 5.667 | 5.275 | 4.067 | 5.057 | 4.328 | 3.184 | 3.271 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.419 | 0.622 |
| SG&A
| 15.535 | 14.761 | 6.674 | 6.036 | 6.254 | 5.667 | 5.275 | 4.067 | 5.057 | 4.328 | 3.184 | 3.271 | 0 | 0 | 1.419 | 0.622 |
| Other Expenses
| 0 | 18.363 | 9.305 | 8.073 | 6.23 | 4.129 | 1.905 | 1.856 | 2.159 | 1.439 | 0.1 | 0 | 2.052 | 1.828 | 0 | 0 |
| Operating Expenses
| 18.727 | 18.363 | 15.979 | 14.109 | 12.484 | 9.796 | 7.18 | 5.923 | 7.216 | 5.767 | 3.284 | 3.271 | 2.052 | 1.828 | 1.419 | 0.622 |
| Operating Income
| -17.96 | -14.545 | -15.07 | -13.513 | -12.444 | -9.666 | -7.18 | -5.926 | -7.331 | -5.531 | -3.324 | -3.299 | -2.092 | -1.828 | -1.419 | -0.622 |
| Operating Income Ratio
| -9.928 | -2.905 | -3.455 | -11.013 | -36.28 | -28.099 | 0 | 0 | 0 | -14.71 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -2.829 | -2.69 | 0.012 | -0.001 | -0.117 | -0.261 | -0.195 | -0.149 | -0.207 | -0.097 | -0.332 | -0.184 | -0.265 | -0.546 | -0.295 | -0.426 |
| Income Before Tax
| -20.789 | -17.235 | -15.058 | -13.514 | -12.561 | -9.927 | -7.375 | -6.072 | -7.423 | -5.628 | -3.657 | -3.483 | -2.357 | -2.374 | -1.715 | -1.048 |
| Income Before Tax Ratio
| -11.492 | -3.442 | -3.452 | -11.014 | -36.621 | -28.858 | 0 | 0 | 0 | -14.968 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.025 | 0.025 | 0.035 | 0.001 | 0.117 | -0.031 | -7.18 | -5.929 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -20.811 | -17.26 | -15.093 | -13.515 | -12.678 | -9.927 | -7.375 | -6.072 | -7.423 | -5.628 | -3.657 | -3.483 | -2.357 | -2.374 | -1.715 | -1.048 |
| Net Income Ratio
| -11.504 | -3.447 | -3.46 | -11.015 | -36.962 | -28.858 | 0 | 0 | 0 | -14.968 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.99 | -1 | -0.89 | -0.82 | -0.77 | -0.67 | -0.5 | -0.65 | -0.94 | -0.82 | -0.8 | -1 | -0.12 | -0.8 | -0.58 | -0.065 |
| EPS Diluted
| -0.99 | -1 | -0.89 | -0.82 | -0.77 | -0.66 | -0.49 | -0.63 | -0.93 | -0.82 | -0.8 | -1 | -0.12 | -0.8 | -0.58 | -0.065 |
| EBITDA
| -14.126 | -11.034 | -12.582 | -11.276 | -10.575 | -8.395 | -7.18 | -5.926 | -7.33 | -5.515 | -3.321 | -3.227 | -2.092 | -1.828 | -1.419 | -0.622 |
| EBITDA Ratio
| -7.809 | -2.204 | -2.884 | -9.19 | -30.831 | -24.404 | 0 | 0 | 0 | -14.668 | 0 | 0 | 0 | 0 | 0 | 0 |