aXichem AB
SSE:AXIC-A.ST
1.7 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.867 | 0.808 | 0.275 | 0.287 | 0.693 | 0.554 | 3.539 | 0.263 | 0.7 | 0.505 | 0.886 | 3.364 | 0.06 | 0.052 | 0.002 | 0.106 | 0 | 1.119 | 0.343 | 0 | 0 | 0 | 0 | 0.233 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 6.712 | 0.153 | 5.459 | 0.041 | 0.133 | 0.132 | 0.728 | 0.067 | 0.208 | 0.186 | 1.749 | 1.624 | 0.051 | 0.029 | 0.015 | 0.046 | 0 | 0.57 | 0.303 | 0 | 0 | 0 | 0.006 | 0.17 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | -0.085 | 0.027 | 0.136 | 0.062 | 0.005 | 0 | 0.035 | 0.12 | 0.028 | 0 | 0 | 0.475 | 0.04 | 0 |
| Gross Profit
| -0.845 | 0.655 | -5.184 | 0.246 | 0.56 | 0.422 | 2.811 | 0.196 | 0.492 | 0.319 | -0.863 | 1.74 | 0.009 | 0.023 | -0.013 | 0.06 | 0 | 0.549 | 0.04 | 0 | 0 | 0 | -0.006 | 0.063 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | 0.461 | -0.027 | -0.136 | -0.062 | -0.005 | 0 | -0.035 | -0.12 | -0.028 | 0 | 0 | -0.475 | -0.04 | 0 |
| Gross Profit Ratio
| -0.144 | 0.811 | -18.851 | 0.857 | 0.808 | 0.762 | 0.794 | 0.745 | 0.703 | 0.632 | -0.974 | 0.517 | 0.15 | 0.442 | -6.5 | 0.566 | 0 | 0.491 | 0.117 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 1.619 | 0 | 0 | 0 | 1.403 | 0 | 0 | 0 | 0.91 | 0 | 0 | 0 | 0.736 | 0 | 0 | 0 | 0.514 | 0 | 0 | 0 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.052 | 1.517 | 1.439 | 2.724 | 1.337 | 1.174 | 1.18 | 1.611 | 1.604 | 1.641 | 1.781 | 1.332 | 1.884 | 1.257 | 0.849 | 1.551 | 1.898 | 1.369 | 1.363 | 1.338 | 1.386 | 1.188 | 0.791 | 1.142 | 1.194 | 0.941 | 1.625 | 1.199 | 2.586 | 0.981 | 1.069 | 1.16 | 1.405 | 0.694 | 1.513 | 1.041 | 0.51 | 0.12 | 1.542 | 0.268 | 0.96 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 0 | 0.156 | 0.115 |
| SG&A
| 4.881 | 3.744 | 4.349 | 2.921 | 4.314 | 3.415 | 4.204 | 3.498 | 2.052 | 1.517 | 1.439 | 2.724 | 1.337 | 1.174 | 1.18 | 1.611 | 1.604 | 1.641 | 1.781 | 1.332 | 1.884 | 1.257 | 0.849 | 1.551 | 1.898 | 1.369 | 1.363 | 1.338 | 1.386 | 1.188 | 0.791 | 1.142 | 1.194 | 0.941 | 1.625 | 1.199 | 2.586 | 0.981 | 1.069 | 1.16 | 1.405 | 0.694 | 1.513 | 1.041 | 0.51 | 0.12 | 1.542 | 0.268 | 0.96 | 0 | 0.156 | 0.115 |
| Other Expenses
| 1.125 | -0.996 | 0 | 0 | 0 | 4.232 | 5.064 | 4.496 | 2.874 | 2.362 | 2.711 | 2.022 | 2.573 | 1.999 | 2.301 | 1.662 | 2.121 | 1.989 | 1.721 | 1.687 | 1.765 | 1.057 | 1.803 | 0.943 | 0.936 | 0.447 | 0.949 | 0.448 | 0.266 | 0.242 | 0.699 | 0.176 | 0.519 | 0.462 | 0.486 | 0.384 | 0.744 | 0.545 | 0.691 | 0.066 | 0.334 | 0.348 | 0.1 | 0 | 0 | 0 | 0.3 | -0.3 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 6.006 | 5.155 | 5.511 | 4.07 | 4.914 | 4.232 | 5.064 | 4.496 | 4.926 | 3.879 | 4.15 | 4.746 | 3.91 | 3.173 | 3.481 | 3.273 | 3.725 | 3.63 | 3.502 | 3.019 | 3.649 | 2.314 | 2.652 | 2.494 | 2.834 | 1.816 | 2.312 | 1.786 | 1.652 | 1.43 | 1.49 | 1.318 | 1.713 | 1.403 | 2.111 | 1.583 | 3.33 | 1.526 | 1.76 | 1.226 | 1.739 | 1.042 | 1.613 | 1.041 | 0.51 | 0.12 | 1.842 | -0.032 | 0.96 | 0 | 0.156 | 0.115 |
| Operating Income
| -0.845 | -0.188 | -5.184 | -3.824 | -4.354 | -3.81 | -2.253 | -4.3 | -4.434 | -3.56 | -5.013 | -3.006 | -3.901 | -3.15 | -3.494 | -3.213 | -3.725 | -3.081 | -3.462 | -3.019 | -3.649 | -2.314 | -2.658 | -2.431 | -2.834 | -1.743 | -2.312 | -1.786 | -1.652 | -1.43 | -1.493 | -1.318 | -1.713 | -1.403 | -2.108 | -1.583 | -3.33 | -1.644 | -1.299 | -1.253 | -1.875 | -1.104 | -1.618 | -1.041 | -0.545 | -0.12 | -1.87 | 0.032 | -0.96 | -0.475 | -0.196 | -0.115 |
| Operating Income Ratio
| -0.144 | -0.233 | -18.851 | -13.324 | -6.283 | -6.877 | -0.637 | -16.35 | -6.334 | -7.05 | -5.658 | -0.894 | -65.017 | -60.577 | -1,747 | -30.311 | 0 | -2.753 | -10.093 | 0 | 0 | 0 | 0 | -10.433 | 0 | -15.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.363 | -0.813 | -0.706 | -0.714 | -1.1 | -0.951 | -0.969 | -0.954 | -0.767 | 0 | 0.014 | -0.002 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.081 | -0.123 | -0.042 | -0.049 | -0.047 | -0.047 | -0.051 | -0.048 | -0.049 | -0.058 | -0.045 | -0.021 | -0.021 | -0.022 | -0.022 | 0.006 | -0.026 | 0.015 | -0.054 | -0.014 | -0.043 | -0.14 | -0.072 | -0.06 | -0.06 | -0.058 | -0.039 | -0.038 | -0.049 | -0.06 | -0.21 |
| Income Before Tax
| -1.281 | -5.313 | -5.507 | -4.538 | -5.454 | -4.761 | -3.222 | -5.254 | -5.201 | -3.56 | -4.999 | -3.008 | -3.901 | -3.15 | -3.495 | -3.213 | -3.725 | -3.081 | -3.462 | -3.019 | -3.685 | -2.395 | -2.781 | -2.473 | -2.883 | -1.79 | -2.359 | -1.837 | -1.7 | -1.479 | -1.551 | -1.363 | -1.734 | -1.424 | -2.13 | -1.605 | -3.324 | -1.67 | -1.284 | -1.307 | -1.889 | -1.147 | -1.759 | -1.113 | -0.605 | -0.18 | -1.928 | -0.007 | -0.998 | -0.524 | -0.256 | -0.325 |
| Income Before Tax Ratio
| -0.218 | -6.575 | -20.025 | -15.812 | -7.87 | -8.594 | -0.91 | -19.977 | -7.43 | -7.05 | -5.642 | -0.894 | -65.017 | -60.577 | -1,747.5 | -30.311 | 0 | -2.753 | -10.093 | 0 | 0 | 0 | 0 | -10.614 | 0 | -16.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 5.313 | 0.025 | -0.001 | 0.82 | 0.951 | 0.025 | 0.953 | 0.767 | 0.001 | 0.035 | 0 | -0.049 | -0.125 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | -2.312 | -1.786 | -1.652 | -1.43 | -1.496 | -1.318 | -1.713 | -1.403 | -0.115 | -1.583 | 0 | -1.644 | 0 | -1.253 | -1.875 | -1.104 | 0 | -1.041 | -0.545 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -1.281 | -5.313 | -5.53 | -4.537 | -5.454 | -5.712 | -3.247 | -6.207 | -5.968 | -3.56 | -5.034 | -3.008 | -3.901 | -3.15 | -3.495 | -3.213 | -3.725 | -3.081 | -3.462 | -3.019 | -3.685 | -2.395 | -2.781 | -2.473 | -2.883 | -1.79 | -2.359 | -1.837 | -1.7 | -1.479 | -1.551 | -1.363 | -1.734 | -1.424 | -2.13 | -1.605 | -3.324 | -1.67 | -1.284 | -1.307 | -1.889 | -1.147 | -1.759 | -1.113 | -0.605 | -0.18 | -1.928 | -0.007 | -0.998 | -0.524 | -0.256 | -0.325 |
| Net Income Ratio
| -0.218 | -6.575 | -20.109 | -15.808 | -7.87 | -10.31 | -0.917 | -23.601 | -8.526 | -7.05 | -5.682 | -0.894 | -65.017 | -60.577 | -1,747.5 | -30.311 | 0 | -2.753 | -10.093 | 0 | 0 | 0 | 0 | -10.614 | 0 | -16.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.032 | -0.25 | -0.25 | -0.2 | -0.25 | -0.34 | -0.19 | -0.38 | -0.36 | -0.22 | -0.3 | -0.18 | -0.24 | -0.2 | -0.22 | -0.2 | -0.23 | -0.19 | -0.22 | -0.19 | -0.23 | -0.15 | -0.19 | -0.16 | -0.19 | -0.12 | -0.16 | -0.12 | -0.11 | -0.1 | -0.15 | -0.13 | -0.19 | -0.15 | -0.2 | -0.15 | -0.44 | -0.23 | -0.16 | -0.16 | -0.24 | -0.14 | -0.35 | -0.22 | -0.16 | -0.009 | -0.56 | -0.002 | -0.29 | -0.028 | -0.086 | -0.12 |
| EPS Diluted
| -0.032 | -0.25 | -0.25 | -0.2 | -0.25 | -0.34 | -0.19 | -0.37 | -0.36 | -0.21 | -0.3 | -0.18 | -0.24 | -0.2 | -0.22 | -0.2 | -0.23 | -0.19 | -0.22 | -0.19 | -0.23 | -0.15 | -0.18 | -0.16 | -0.19 | -0.12 | -0.16 | -0.12 | -0.11 | -0.098 | -0.15 | -0.13 | -0.18 | -0.15 | -0.2 | -0.15 | -0.44 | -0.23 | -0.16 | -0.16 | -0.24 | -0.14 | -0.35 | -0.22 | -0.16 | -0.009 | -0.56 | -0.002 | -0.29 | -0.028 | -0.086 | -0.12 |
| EBITDA
| 0.134 | -3.504 | -4.314 | -2.825 | -3.412 | -2.926 | -1.341 | -3.41 | -3.562 | -2.723 | -4.334 | -2.373 | -3.297 | -2.578 | -2.914 | -2.641 | -3.191 | -2.53 | -2.976 | -2.544 | -3.183 | -1.872 | -2.159 | -2.022 | -2.443 | -1.74 | -2.312 | 0 | 0 | 0 | 0 | 0 | -1.713 | 0 | -2.107 | 0 | -3.301 | 0 | -1.283 | 0 | 0 | 0 | -1.615 | 0 | -0.06 | -0.12 | -1.842 | 0.053 | -0.96 | -0.475 | -0.196 | -0.115 |
| EBITDA Ratio
| 0.035 | 1 | -15.156 | -9.843 | -4.924 | -5.282 | -0.379 | -12.966 | -5.089 | -5.392 | -4.892 | -0.705 | -54.95 | -49.577 | -1,457 | -24.915 | 0 | -2.261 | -8.676 | 0 | 0 | 0 | 0 | -8.678 | 0 | -15.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |