
AEM Holdings Ltd.
SGX:AWX.SI
1.35 (SGD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 380.41 | 481.283 | 870.491 | 565.462 | 518.959 | 323.13 | 262.325 | 221.622 | 70.123 | 47.611 | 30.86 | 55.789 | 74.529 | 99.278 | 91.204 | 82.661 | 163.48 | 192.753 | 237.223 | 174.177 | 174.62 | 95.456 | 56.454 |
Cost of Revenue
| 282.796 | 351.987 | 596.833 | 378.813 | 315.491 | 192.361 | 173.222 | 148.599 | 43.889 | 27.395 | 23.105 | 35.101 | 45.98 | 62.014 | 54.599 | 40.721 | 0 | 114.058 | 131.32 | 0 | 0 | 0 | 0 |
Gross Profit
| 97.614 | 129.296 | 273.658 | 186.649 | 203.468 | 130.769 | 89.103 | 73.023 | 26.234 | 20.216 | 7.755 | 20.688 | 28.549 | 37.264 | 36.605 | 41.94 | 163.48 | 78.695 | 105.903 | 174.177 | 174.62 | 95.456 | 56.454 |
Gross Profit Ratio
| 0.257 | 0.269 | 0.314 | 0.33 | 0.392 | 0.405 | 0.34 | 0.329 | 0.374 | 0.425 | 0.251 | 0.371 | 0.383 | 0.375 | 0.401 | 0.507 | 1 | 0.408 | 0.446 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 23.684 | 24.35 | 23.126 | 19.935 | 11.441 | 8.164 | 4.914 | 3.51 | 3.025 | 2.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.072 |
General & Administrative Expenses
| 56.376 | 64.471 | 93.807 | 58.674 | 6.977 | 3.551 | 2.086 | 1.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 6.295 | 7.678 | 4.43 | 1.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 56.376 | 64.471 | 93.807 | 58.674 | 13.272 | 11.229 | 6.516 | 8.109 | 4.744 | 5.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.418 | 26.723 | -5.583 | -1.892 | 77.038 | 56.622 | 42.841 | 36.118 | 19.689 | 9.609 | 10.704 | -9.68 | 30.499 | 27.664 | 31.534 | 99.181 | 176.569 | 79.337 | 90.788 | 71.153 | 60.34 | 41.458 | 29.792 |
Operating Expenses
| 79.642 | 115.544 | 111.35 | 76.717 | 90.31 | 67.851 | 49.357 | 36.118 | 19.689 | 16.273 | 37.234 | 17.976 | 30.499 | 27.664 | 31.534 | 99.181 | 176.569 | 79.337 | 90.788 | 71.153 | 60.34 | 41.57 | 29.864 |
Operating Income
| 17.972 | 13.752 | 160.287 | 111.823 | 113.158 | 62.918 | 39.746 | 36.905 | 6.545 | 3.943 | -29.479 | 5.247 | -1.95 | 9.6 | 5.071 | -16.52 | -13.089 | -0.642 | 146.435 | 103.024 | 16.605 | 2.073 | 0.771 |
Operating Income Ratio
| 0.047 | 0.029 | 0.184 | 0.198 | 0.218 | 0.195 | 0.152 | 0.167 | 0.093 | 0.083 | -0.955 | 0.094 | -0.026 | 0.097 | 0.056 | -0.2 | -0.08 | -0.003 | 0.617 | 0.591 | 0.095 | 0.022 | 0.014 |
Total Other Income Expenses Net
| -3.901 | -6.166 | -1.594 | -0.681 | 0.647 | 0.817 | 0.222 | 0.626 | -0.454 | 0.031 | 0.037 | 0.132 | -0.235 | -0.798 | -1.13 | -1.38 | -2.182 | -2.733 | -1.223 | -92.402 | -0.227 | -0.933 | -0.611 |
Income Before Tax
| 14.071 | 7.586 | 158.693 | 111.142 | 113.805 | 63.735 | 39.968 | 36.836 | 6.091 | 3.974 | -29.442 | -7.034 | -2.185 | 8.802 | 3.941 | -17.9 | -15.271 | -3.375 | 19.647 | 10.622 | 15.703 | 1.14 | 0.16 |
Income Before Tax Ratio
| 0.037 | 0.016 | 0.182 | 0.197 | 0.219 | 0.197 | 0.152 | 0.166 | 0.087 | 0.083 | -0.954 | -0.126 | -0.029 | 0.089 | 0.043 | -0.217 | -0.093 | -0.018 | 0.083 | 0.061 | 0.09 | 0.012 | 0.003 |
Income Tax Expense
| 2.465 | 8.75 | 31.386 | 19.051 | 16.218 | 10.972 | 6.475 | 5.347 | 1.325 | -1.808 | -2.134 | 0.894 | 0.43 | 2.033 | 1.372 | 1.445 | 0.156 | -0.354 | 3.029 | 0.394 | 3.238 | 0.994 | 0.066 |
Net Income
| 11.438 | -1.237 | 126.808 | 91.951 | 97.587 | 52.763 | 33.493 | 32.184 | 4.657 | 5.782 | -34.603 | -4.073 | -1.384 | 6.769 | 2.569 | -19.345 | -15.427 | -3.021 | 16.618 | 10.228 | 13.14 | 0.146 | 0.012 |
Net Income Ratio
| 0.03 | -0.003 | 0.146 | 0.163 | 0.188 | 0.163 | 0.128 | 0.145 | 0.066 | 0.121 | -1.121 | -0.073 | -0.019 | 0.068 | 0.028 | -0.234 | -0.094 | -0.016 | 0.07 | 0.059 | 0.075 | 0.002 | 0 |
EPS
| 0.037 | -0.004 | 0.41 | 0.32 | 0.35 | 0.19 | 0.12 | 0.12 | 0.018 | 0.022 | -0.13 | -0.015 | -0.005 | 0.026 | 0.01 | -0.076 | -0.061 | -0.012 | 0.065 | 0.04 | 0.052 | 0.001 | 0 |
EPS Diluted
| 0.037 | -0.004 | 0.41 | 0.32 | 0.35 | 0.19 | 0.12 | 0.12 | 0.018 | 0.022 | -0.13 | -0.015 | -0.005 | 0.026 | 0.01 | -0.076 | -0.061 | -0.012 | 0.065 | 0.04 | 0.052 | 0.001 | 0 |
EBITDA
| 43.119 | 40.945 | 185.229 | 126.713 | 122.245 | 69.51 | 41.917 | 38.371 | 7.379 | 5.263 | -24.044 | 3.047 | 3.484 | 15.827 | 12.802 | -4.297 | -0.51 | 12.617 | 156.163 | 109.837 | 23.697 | 58.734 | 30.732 |
EBITDA Ratio
| 0.113 | 0.085 | 0.212 | 0.225 | 0.236 | 0.217 | 0.16 | 0.17 | 0.099 | 0.111 | -0.779 | -0.05 | 0.047 | 0.159 | 0.14 | -0.052 | -0.003 | 0.065 | 0.658 | 0.631 | 0.692 | 0.615 | 0.544 |