
AEM Holdings Ltd.
SGX:AWX.SI
1.36 (SGD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 79.377 | 94.203 | 94.318 | 111.744 | 275.221 | 152.66 | 123.916 | 540.483 | 373.211 | 192.251 | 245.26 | 273.699 | 88.647 | 83.848 | 97.919 | 52.716 | 39.349 | 84.668 | 72.658 | 65.65 | 59.048 | 58.113 | 62.342 | 42.119 | 19.522 | 21.299 | 17.108 | 12.194 | 14.54 | 12.533 | 11.322 | 9.216 | 5.248 | 7.919 | 8.875 | 11.452 | 12.419 | 15.224 | 14.931 | 13.217 | 11.901 | 14.891 | 24.321 | 23.415 | 24.78 | 28.263 | 27.99 | 18.245 | 22.335 | 27.346 | 23.171 | 18.352 | 23.029 | 24.309 | 18.012 | 17.311 | 102.438 | 90.315 |
Cost of Revenue
| 38.69 | 91.503 | 52.436 | 107.368 | 192.183 | 133.638 | 8.321 | 374.23 | 251.988 | 149.223 | 188.28 | 203.162 | 44.863 | 52.167 | 62.772 | 32.559 | 22.772 | 57.452 | 49.788 | 43.21 | 37.035 | 35.882 | 45.423 | 30.259 | 12.422 | 13.68 | 10.564 | 7.223 | 10.21 | 7.1 | 5.56 | 4.525 | 8.552 | 4.003 | 5.884 | 7.05 | 9.976 | 9.283 | 8.059 | 7.783 | 6.23 | 7.745 | 16.689 | 15.902 | 17.133 | 17.051 | 17.746 | 13.379 | 11.069 | 16.841 | 14.631 | 12.056 | 0 | 13.162 | 9.304 | 5.695 | 86.78 | 74.037 |
Gross Profit
| 40.687 | 2.7 | 41.882 | 4.376 | 83.038 | 19.022 | 115.595 | 166.253 | 121.223 | 43.028 | 56.98 | 70.537 | 43.784 | 31.681 | 35.147 | 20.157 | 16.577 | 27.216 | 22.87 | 22.44 | 22.013 | 22.231 | 16.919 | 11.86 | 7.1 | 7.619 | 6.544 | 4.971 | 4.33 | 5.433 | 5.762 | 4.691 | -3.304 | 3.916 | 2.991 | 4.402 | 2.443 | 5.941 | 6.872 | 5.434 | 5.671 | 7.146 | 7.632 | 7.513 | 7.647 | 11.212 | 10.244 | 4.866 | 11.266 | 10.505 | 8.54 | 6.296 | 23.029 | 11.147 | 8.708 | 11.616 | 15.658 | 16.278 |
Gross Profit Ratio
| 0.513 | 0.029 | 0.444 | 0.039 | 0.302 | 0.125 | 0.933 | 0.308 | 0.325 | 0.224 | 0.232 | 0.258 | 0.494 | 0.378 | 0.359 | 0.382 | 0.421 | 0.321 | 0.315 | 0.342 | 0.373 | 0.383 | 0.271 | 0.282 | 0.364 | 0.358 | 0.383 | 0.408 | 0.298 | 0.433 | 0.509 | 0.509 | -0.63 | 0.495 | 0.337 | 0.384 | 0.197 | 0.39 | 0.46 | 0.411 | 0.477 | 0.48 | 0.314 | 0.321 | 0.309 | 0.397 | 0.366 | 0.267 | 0.504 | 0.384 | 0.369 | 0.343 | 1 | 0.459 | 0.483 | 0.671 | 0.153 | 0.18 |
Reseach & Development Expenses
| 14.475 | 0 | 9.072 | 2.928 | 15.215 | 0 | 26.489 | 15.762 | 13.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.641 | 2.801 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.151 | 0.58 | 0.373 | 0.447 | -3.371 | 1.43 | 1.853 | 2.09 | 0 | 1.455 | 0.853 | 0.625 | 0 | 0.567 | 0.438 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.263 | 2.162 | 2.695 | 1.558 | -1.027 | 1.43 | 1.265 | 2.09 | 0 | 1.455 | 0 | 0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27.108 | 0 | 8.071 | 13.963 | 42.437 | 0 | 93.442 | 53.601 | 35.469 | 7.703 | 7.168 | 6.976 | 3.414 | 2.742 | 3.068 | 2.005 | 1.059 | 1.43 | 1.853 | 2.09 | 0 | 1.455 | 0.853 | 0.625 | 0 | 0.567 | 0.438 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -4.36 | 0 | 10.987 | 13.047 | 0 | 0 | -164.623 | 0 | 0 | 1.562 | 0 | 0 | 20.894 | 12.385 | 13.096 | 10.247 | 12.766 | 0.145 | 0.269 | 0.129 | 0 | 0.016 | 0.03 | 0.108 | 0 | -1.143 | -1.413 | -1.356 | 0 | -1.467 | -1.807 | -1.162 | 0 | -14.171 | -2.871 | -2.392 | 0 | -1.816 | -2.55 | -2.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.602 | -9.574 |
Operating Expenses
| 37.223 | 0 | 28.13 | 29.938 | 57.652 | 0 | -44.692 | 69.363 | 48.787 | 6.141 | 7.168 | 6.976 | 24.308 | 15.127 | 16.164 | 12.252 | 13.825 | 12.155 | 11.597 | 11.783 | 13.007 | 9.825 | 7.113 | 6.173 | 9.43 | 3.558 | 3.444 | 3.257 | 6.064 | 3.436 | 3.48 | 4.455 | 27.782 | 3.445 | 4.901 | 4.85 | -2.636 | 7.035 | 7.21 | 6.42 | 8.556 | 7.803 | 7.348 | 6.207 | 7.1 | 7.23 | 6.433 | 5.929 | 9.548 | 7.255 | 7.648 | 7.082 | 66.004 | 9.73 | 8.858 | 14.781 | 17.243 | 12.375 |
Operating Income
| 3.464 | 2.7 | 13.752 | -25.562 | 25.386 | 19.022 | 160.287 | 96.89 | 72.436 | 36.887 | 49.812 | 63.561 | 20.24 | 16.633 | 18.983 | 7.994 | 4.7 | 13.759 | 11.531 | 10.016 | 8.852 | 12.422 | 9.836 | 7.13 | -2.513 | 4.118 | 3.145 | 1.795 | -37.142 | 2.481 | 0.475 | 0.236 | -33.094 | 1.808 | -1.525 | 0.046 | 7.614 | -1.094 | -0.338 | -0.986 | -2.885 | -0.657 | 0.284 | 1.306 | 0.547 | 3.982 | 3.811 | -1.269 | 1.718 | 3.25 | 0.892 | -0.786 | -14.622 | 1.417 | -0.15 | -3.165 | -4.226 | 1.102 |
Operating Income Ratio
| 0.044 | 0.029 | 0.146 | -0.229 | 0.092 | 0.125 | 1.294 | 0.179 | 0.194 | 0.192 | 0.203 | 0.232 | 0.228 | 0.198 | 0.194 | 0.152 | 0.119 | 0.163 | 0.159 | 0.153 | 0.15 | 0.214 | 0.158 | 0.169 | -0.129 | 0.193 | 0.184 | 0.147 | -2.554 | 0.198 | 0.042 | 0.026 | -6.306 | 0.228 | -0.172 | 0.004 | 0.613 | -0.072 | -0.023 | -0.075 | -0.242 | -0.044 | 0.012 | 0.056 | 0.022 | 0.141 | 0.136 | -0.07 | 0.077 | 0.119 | 0.038 | -0.043 | -0.635 | 0.058 | -0.008 | -0.183 | -0.041 | 0.012 |
Total Other Income Expenses Net
| -5.137 | 0 | -16.28 | 11.823 | -2.647 | 0 | -143.015 | -44.539 | -24.612 | -1.174 | -3.225 | -40.119 | 0.72 | 0.02 | -7.705 | 0.076 | 1.93 | -0.096 | -0.023 | -0.186 | 2.462 | -0.758 | -0.184 | -2.399 | -5.401 | -1.435 | 0.038 | -1.634 | -2.632 | -1.316 | -1.602 | -1.632 | 18.497 | -15.512 | -0.006 | -0.004 | -6.135 | -2.24 | -3.273 | -2.91 | -0.02 | -0.041 | -0.082 | -0.095 | -0.157 | -0.202 | -0.233 | -0.347 | -0.275 | -0.276 | -0.3 | -0.278 | -0.297 | -0.324 | -0.367 | -0.392 | -0.15 | -0.101 |
Income Before Tax
| -1.673 | 2.7 | -2.528 | -13.739 | 22.739 | 19.022 | 17.272 | 102.502 | 74.785 | 35.713 | 46.587 | 67.019 | 20.196 | 16.574 | 18.984 | 7.981 | 4.682 | 13.754 | 11.519 | 10.011 | 10.619 | 11.664 | 9.652 | 4.902 | 1.144 | 2.913 | 1.682 | 0.352 | 2.751 | 0.523 | 0.468 | 0.232 | -14.597 | -13.704 | -4.792 | -2.852 | -4.615 | -1.11 | -0.355 | -1.005 | -2.905 | -0.698 | 0.202 | 1.211 | 0.39 | 3.78 | 3.578 | 0.89 | 1.443 | 2.974 | 0.592 | -1.064 | -14.919 | 1.093 | -0.517 | -3.557 | -4.376 | 1.001 |
Income Before Tax Ratio
| -0.021 | 0.029 | -0.027 | -0.123 | 0.083 | 0.125 | 0.139 | 0.19 | 0.2 | 0.186 | 0.19 | 0.245 | 0.228 | 0.198 | 0.194 | 0.151 | 0.119 | 0.162 | 0.159 | 0.152 | 0.18 | 0.201 | 0.155 | 0.116 | 0.059 | 0.137 | 0.098 | 0.029 | 0.189 | 0.042 | 0.041 | 0.025 | -2.781 | -1.731 | -0.54 | -0.249 | -0.372 | -0.073 | -0.024 | -0.076 | -0.244 | -0.047 | 0.008 | 0.052 | 0.016 | 0.134 | 0.128 | 0.049 | 0.065 | 0.109 | 0.026 | -0.058 | -0.648 | 0.045 | -0.029 | -0.205 | -0.043 | 0.011 |
Income Tax Expense
| 0.157 | 0.362 | 2.166 | 2.446 | 4.138 | 3.463 | 5.256 | 18.978 | 13.237 | 5.814 | 4.222 | 11.996 | 3.455 | 2.856 | 3.276 | 1.385 | 0.293 | 2.365 | 2.024 | 1.793 | 0.906 | 2.237 | 1.439 | 0.765 | 0.429 | 0.441 | 0.344 | 0.111 | -1.811 | -1.95 | 0.001 | 0.003 | -2.166 | -0.042 | -3.256 | 0.074 | 0.034 | 0.557 | 0.249 | 0.054 | 0.052 | -0.773 | 0.121 | 0.257 | 0.324 | 0.751 | 0.869 | 0.09 | -0.056 | 1.086 | 0.288 | 0.054 | 0.231 | 0.685 | 0.285 | 0.244 | -0.419 | 0.065 |
Net Income
| -1.443 | 2.338 | -4.767 | -16.127 | 19.657 | 15.559 | 11.517 | 82.832 | 62.395 | 29.528 | 42.303 | 55.284 | 16.741 | 13.718 | 15.708 | 6.596 | 4.389 | 11.389 | 9.495 | 8.218 | 9.713 | 9.427 | 8.213 | 4.137 | 0.836 | 2.242 | 1.338 | 0.241 | 4.562 | 0.523 | 0.468 | 0.229 | -9.957 | -17.026 | -4.792 | -1.729 | -3.197 | -0.647 | -0.604 | -0.465 | -2.499 | 0.075 | 0.081 | 0.954 | 0.066 | 3.029 | 2.714 | 0.941 | 1.499 | 1.888 | 0.304 | -1.118 | -15.15 | 0.408 | -0.802 | -3.801 | -3.957 | 0.936 |
Net Income Ratio
| -0.018 | 0.025 | -0.051 | -0.144 | 0.071 | 0.102 | 0.093 | 0.153 | 0.167 | 0.154 | 0.172 | 0.202 | 0.189 | 0.164 | 0.16 | 0.125 | 0.112 | 0.135 | 0.131 | 0.125 | 0.164 | 0.162 | 0.132 | 0.098 | 0.043 | 0.105 | 0.078 | 0.02 | 0.314 | 0.042 | 0.041 | 0.025 | -1.897 | -2.15 | -0.54 | -0.151 | -0.257 | -0.042 | -0.04 | -0.035 | -0.21 | 0.005 | 0.003 | 0.041 | 0.003 | 0.107 | 0.097 | 0.052 | 0.067 | 0.069 | 0.013 | -0.061 | -0.658 | 0.017 | -0.045 | -0.22 | -0.039 | 0.01 |
EPS
| -0.005 | 0.008 | -0.015 | -0.052 | 0.063 | 0.05 | 0.037 | 0.29 | 0.21 | 0.11 | 0.15 | 0.2 | 0.061 | 0.051 | 0.058 | 0.024 | 0.016 | 0.042 | 0.035 | 0.031 | 0.04 | 0.036 | 0.008 | 0.011 | 0.003 | 0.013 | 0.008 | 0.001 | 0.017 | 0.002 | 0.002 | 0.001 | -0.037 | -0.064 | -0.018 | -0.007 | -0.012 | -0.002 | -0.002 | -0.002 | -0.01 | 0.003 | 0 | 0.004 | 0 | 0.011 | 0.01 | 0.004 | 0.006 | 0.007 | 0.004 | -0.004 | -0.059 | 0.002 | -0.003 | -0.015 | -0.016 | 0.004 |
EPS Diluted
| -0.005 | 0.008 | -0.015 | -0.052 | 0.063 | 0.05 | 0.037 | 0.26 | 0.2 | 0.1 | 0.15 | 0.2 | 0.061 | 0.05 | 0.058 | 0.024 | 0.016 | 0.042 | 0.035 | 0.031 | 0.039 | 0.036 | 0.008 | 0.011 | 0.003 | 0.013 | 0.008 | 0.001 | 0.017 | 0.002 | 0.002 | 0.001 | -0.037 | -0.064 | -0.018 | -0.007 | -0.012 | -0.002 | -0.002 | -0.002 | -0.01 | 0.003 | 0 | 0.004 | 0 | 0.011 | 0.01 | 0.004 | 0.005 | 0.007 | 0.004 | -0.004 | -0.059 | 0.002 | -0.003 | -0.015 | -0.016 | 0.004 |
EBITDA
| 3.286 | 5.138 | 36.246 | -14.272 | 38.601 | 21.495 | 21.792 | 51.477 | 81.142 | 22.582 | 17.761 | 4.186 | 23.701 | 18.276 | 20.373 | 9.506 | 4.794 | 14.698 | 11.871 | 11.131 | 11.008 | 11.796 | 9.729 | 5.15 | 1.677 | 3.115 | 1.889 | 0.737 | 3.092 | 0.814 | 0.806 | 0.551 | -13.165 | -12.232 | 0.087 | 1.235 | -3.616 | 1.897 | 0.775 | 0.086 | -1.71 | 0.708 | 1.723 | 2.762 | 2.068 | 5.472 | 5.379 | 2.886 | 3.464 | 5.102 | 2.883 | 0.632 | -11.623 | 4.337 | 2.886 | 0.103 | 2.411 | 7.724 |
EBITDA Ratio
| 0.041 | 0.055 | 0.384 | -0.128 | 0.14 | 0.141 | 0.176 | 0.199 | 0.217 | 0.222 | 0.22 | 0.248 | 0.246 | 0.218 | 0.208 | 0.18 | 0.128 | 0.173 | 0.163 | 0.158 | 0.184 | 0.203 | 0.157 | 0.137 | 0.068 | 0.146 | 0.11 | 0.052 | 0.213 | 0.065 | 0.071 | 0.06 | -2.509 | -1.545 | -0.4 | -0.139 | -0.291 | -0.005 | 0.052 | 0.007 | -0.144 | 0.048 | 0.071 | 0.118 | 0.083 | 0.194 | 0.192 | 0.032 | 0.155 | 0.187 | 0.124 | 0.074 | -0.505 | 0.178 | 0.16 | 0.006 | 0.024 | 0.086 |