Anteris Technologies Ltd
ASX:AVR.AX
10.2 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -50.828 | -37.073 | -30.261 | -22.2 | -22.14 | -12.549 | -10.358 | -9.305 | -5.97 | 5.735 | -11.555 | -12.93 | -11.288 | -5.915 | -6.397 | -11.146 | -12.868 | -14.566 | -10.688 | -5.871 | -0.746 | 0.137 | -2.029 | -2.499 | -2.499 | -2.499 | -2.499 | -0.488 | -0.488 | -0.488 | -0.488 | -0.294 | -0.294 | -0.294 | -0.294 | -0.255 | -0.255 | -0.255 | -0.255 | -0.282 | -0.282 | -0.282 | -0.282 | -0.522 | -0.522 | -0.522 | -0.522 | -0.278 | -0.278 | -0.278 | -0.278 | -0.442 | -0.442 | -0.442 | -0.442 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 1.741 | 1.574 | 1.216 | 0.98 | 0.761 | 0.711 | 0.643 | 0.603 | 0.61 | 0.775 | 0.842 | 0.374 | 0.66 | 0.918 | 0.939 | 1.241 | 0.741 | 1.272 | 0.745 | 0.91 | 0.553 | 0.134 | 0.138 | 0.069 | 0.069 | 0.069 | 0.069 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | -4.061 | 0 | -1.535 | 0 | -8.41 | 0 | 1.713 | 0 | -0.074 | 0 | 0.947 | 0 | 1.559 | 0 | 0.381 | 0 | 0.633 | 0 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.362 | 5.416 | 4.121 | 2.851 | 1.849 | 0.229 | 0.113 | 0.212 | 0.209 | -0.091 | 0.452 | 0.686 | -0.41 | 0.016 | 0.761 | 0.764 | 0.755 | 0.525 | 0.53 | 0.459 | 0.104 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.093 | 0 | -0.451 | 0 | -0.182 | 0 | 6.972 | 0 | -3.527 | 0 | -0.454 | 0 | -2.267 | 0 | -2.168 | 0 | -0.546 | 0 | -0.66 | 0 | -0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -1.039 | 0 | -0.984 | 0 | -0.052 | 0 | 5.873 | 0 | -5.205 | 0 | 0.527 | 0 | -0.076 | 0 | -1.754 | 0 | -0.836 | 0 | -0.087 | 0 | -0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.122 | 0 | 0.233 | 0 | -0.064 | 0 | 1.119 | 0 | 2.034 | 0 | -1.138 | 0 | -0.886 | 0 | -0.569 | 0 | -0.07 | 0 | -1.005 | 0 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 1.254 | 0 | 0.3 | 0 | -0.066 | 0 | -0.02 | 0 | -0.356 | 0 | 0.158 | 0 | -1.305 | 0 | 0.154 | 0 | 0.36 | 0 | 0.431 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.815 | 12.369 | 6.322 | 5.099 | 1.988 | 1.656 | 3.796 | 4.745 | -2.631 | -14.735 | -0.697 | 0.998 | 0.158 | 4.167 | -4.689 | 1.051 | -0.31 | 1.378 | -0.146 | -1.804 | -3.588 | -2.186 | 0.486 | 1.546 | 1.546 | 1.546 | 1.546 | 0.115 | 0.115 | 0.115 | 0.115 | -0.019 | -0.019 | -0.019 | -0.019 | 0.004 | 0.004 | 0.004 | 0.004 | 0.049 | 0.049 | 0.049 | 0.049 | 0.143 | 0.143 | 0.143 | 0.143 | 0.141 | 0.141 | 0.141 | 0.141 | 0.259 | 0.259 | 0.259 | 0.259 | -0.147 | -0.147 | -0.147 | -0.147 |
Operating Cash Flow
| -42.909 | -26.277 | -25.155 | -18.081 | -20.914 | -11.604 | -7.205 | -5.162 | -9.211 | -9.774 | -13.093 | -11.326 | -10.879 | -3.082 | -9.386 | -10.259 | -11.682 | -11.937 | -9.56 | -6.967 | -3.677 | -2.292 | -1.405 | -0.884 | -0.884 | -0.884 | -0.884 | -0.368 | -0.368 | -0.368 | -0.368 | -0.31 | -0.31 | -0.31 | -0.31 | -0.249 | -0.249 | -0.249 | -0.249 | -0.23 | -0.23 | -0.23 | -0.23 | -0.376 | -0.376 | -0.376 | -0.376 | -0.134 | -0.134 | -0.134 | -0.134 | -0.18 | -0.18 | -0.18 | -0.18 | -0.146 | -0.146 | -0.146 | -0.146 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.087 | -1.404 | -2.159 | -1.339 | -1.07 | -0.58 | -0.193 | -0.048 | -0.241 | -0.052 | -0.015 | -0.191 | -0.42 | -0.04 | -0.154 | -0.139 | -0.141 | -0.144 | -0.29 | -0.135 | -0.129 | -0.003 | -0.017 | -0.023 | -0.023 | -0.023 | -0.023 | -0.024 | -0.024 | -0.024 | -0.024 | -0.008 | -0.008 | -0.008 | -0.008 | -0.011 | -0.011 | -0.011 | -0.011 | -0.016 | -0.016 | -0.016 | -0.016 | -0.026 | -0.026 | -0.026 | -0.026 | -0.021 | -0.021 | -0.021 | -0.021 | -0.049 | -0.049 | -0.049 | -0.049 | -0.338 | -0.338 | -0.338 | -0.338 |
Acquisitions Net
| 0 | -0.377 | 0.038 | 0.005 | 0 | 0.003 | 0.008 | 0 | 0 | 6.656 | 0.003 | 0 | 0 | -0.4 | -2 | 0 | 0 | 0 | -0.165 | 0 | 0.097 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.4 | -7.137 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.593 | -0.593 | -0.593 | -0.593 | -0.358 | -0.358 | -0.358 | -0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.392 | 0 | 7.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.027 | 1.044 | -0.052 | -0.01 | -0.392 | 0.943 | 7.109 | 15.243 | 6.274 | 0 | -0.4 | -0.015 | -0.061 | -0.055 | -0.052 | -0.039 | -0.052 | -0.06 | -0.043 | -0.838 | -0.235 | -0.268 | -0.268 | -0.268 | -0.268 | 0.014 | 0.014 | 0.014 | 0.014 | -0.301 | -0.301 | -0.301 | -0.301 | -0.237 | -0.237 | -0.237 | -0.237 | -0.215 | -0.215 | -0.215 | -0.215 | -0.35 | -0.35 | -0.35 | -0.35 | -0.113 | -0.113 | -0.113 | -0.113 | -0.131 | -0.131 | -0.131 | -0.131 | 0.192 | 0.192 | 0.192 | 0.192 |
Investing Cash Flow
| -2.087 | -1.781 | -2.121 | -0.29 | -1.07 | -0.577 | -0.585 | 0.895 | 6.868 | 14.71 | 5.863 | -0.191 | -0.82 | -0.454 | -2.214 | -0.194 | -0.192 | -0.183 | -0.507 | -0.196 | -0.075 | -0.519 | -0.251 | -0.884 | -0.884 | -0.884 | -0.884 | -0.368 | -0.368 | -0.368 | -0.368 | -0.31 | -0.31 | -0.31 | -0.31 | -0.249 | -0.249 | -0.249 | -0.249 | -0.23 | -0.23 | -0.23 | -0.23 | -0.376 | -0.376 | -0.376 | -0.376 | -0.134 | -0.134 | -0.134 | -0.134 | -0.18 | -0.18 | -0.18 | -0.18 | -0.146 | -0.146 | -0.146 | -0.146 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.464 | -0.569 | -0.581 | -1.35 | -0.335 | -1.571 | -3.261 | 0 | -0.174 | -0.213 | -0.862 | 0 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 25.363 | 40.483 | 34.433 | 0.252 | 33.175 | 32.198 | 3.558 | 1.068 | 0 | 0 | -0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.392 | 1.149 | 1.149 | 1.708 | 1.708 | 1.708 | 1.708 | 0.849 | 0.849 | 0.849 | 0.849 | 0.371 | 0.371 | 0.371 | 0.371 | 0.215 | 0.215 | 0.215 | 0.215 | 0.08 | 0.08 | 0.08 | 0.08 | 0.263 | 0.263 | 0.263 | 0.263 | 0 | 0 | 0 | 0 | 0.158 | 0.158 | 0.158 | 0.158 | 1.522 | 1.522 | 1.522 | 1.522 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.379 | -0.05 | -0.05 | -0.088 | -0.088 | -0.088 | -0.088 | -0.031 | -0.031 | -0.031 | -0.031 | -0.028 | -0.028 | -0.028 | -0.028 | -0.004 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | -0.109 | -0.109 | -0.109 | -0.109 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 24.844 | 39.492 | 33.852 | -1.476 | 33.175 | 30.331 | 3.558 | 2.067 | 0 | -0.213 | -0.64 | 19.209 | 8.274 | -0.001 | 17.116 | 0.163 | 6.956 | 26.543 | 0.086 | 17.441 | 10.612 | 3.268 | 1.581 | -2.504 | -2.504 | -2.504 | -2.504 | -1.185 | -1.185 | -1.185 | -1.185 | -0.653 | -0.653 | -0.653 | -0.653 | -0.459 | -0.459 | -0.459 | -0.459 | -0.302 | -0.302 | -0.302 | -0.302 | -0.63 | -0.63 | -0.63 | -0.63 | -0.134 | -0.134 | -0.134 | -0.134 | -0.32 | -0.32 | -0.32 | -0.32 | -1.56 | -1.56 | -1.56 | -1.56 |
Financing Cash Flow
| 24.379 | 39.492 | 33.459 | -1.476 | 32.84 | 30.331 | 6.577 | 2.067 | -0.174 | -0.213 | 0.222 | 19.209 | 7.94 | -0.001 | 17.116 | 0.163 | 6.956 | 26.543 | 0.086 | 17.441 | 10.612 | 3.268 | 1.581 | -0.884 | -0.884 | -0.884 | -0.884 | -0.368 | -0.368 | -0.368 | -0.368 | -0.31 | -0.31 | -0.31 | -0.31 | -0.249 | -0.249 | -0.249 | -0.249 | -0.23 | -0.23 | -0.23 | -0.23 | -0.376 | -0.376 | -0.376 | -0.376 | -0.134 | -0.134 | -0.134 | -0.134 | -0.18 | -0.18 | -0.18 | -0.18 | -0.146 | -0.146 | -0.146 | -0.146 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.63 | -0.856 | 0.267 | 0.557 | 0.94 | 0.005 | 0.005 | -0.341 | 0.444 | -0.642 | -0.141 | -0.081 | -0.07 | 0.454 | 0.015 | -0.049 | 0.044 | -24.026 | 19.583 | -19.583 | 12.268 | 2.868 | 2.868 | 2.83 | 2.83 | 2.83 | 2.83 | 1.346 | 1.346 | 1.346 | 1.346 | 0.954 | 0.954 | 0.954 | 0.954 | 0.696 | 0.696 | 0.696 | 0.696 | 0.517 | 0.517 | 0.517 | 0.517 | 0.98 | 0.98 | 0.98 | 0.98 | 0.247 | 0.247 | 0.247 | 0.247 | 0.451 | 0.451 | 0.451 | 0.451 | 1.43 | 1.43 | 1.43 | 1.43 |
Net Change In Cash
| -19.988 | 10.576 | 6.45 | -19.29 | 11.795 | 18.154 | -1.209 | -2.541 | -2.073 | 4.082 | -7.15 | 7.61 | -3.829 | -3.083 | 5.53 | -10.339 | -4.874 | -9.602 | 9.602 | -9.305 | 8.694 | -1.377 | 1.472 | 0.178 | 0.178 | 0.178 | 0.178 | 0.243 | 0.243 | 0.243 | 0.243 | 0.024 | 0.024 | 0.024 | 0.024 | -0.05 | -0.05 | -0.05 | -0.05 | -0.175 | -0.175 | -0.175 | -0.175 | -0.15 | -0.15 | -0.15 | -0.15 | -0.154 | -0.154 | -0.154 | -0.154 | -0.089 | -0.089 | -0.089 | -0.089 | 0.992 | 0.992 | 0.992 | 0.992 |
Cash At End Of Period
| 10.844 | 30.832 | 20.256 | 13.805 | 33.095 | 21.3 | 3.146 | 4.354 | 6.896 | 8.968 | 4.887 | 12.036 | 4.426 | 11.261 | 14.344 | 8.813 | 19.152 | 0 | 9.602 | 0 | 9.305 | 0.611 | 1.988 | 0.516 | 0.516 | 0.516 | 0.516 | 0.338 | 0.338 | 0.338 | 0.338 | 0.337 | 0.337 | 0.337 | 0.337 | 0.312 | 0.312 | 0.312 | 0.312 | 0.362 | 0.362 | 0.362 | 0.362 | 0.537 | 0.537 | 0.537 | 0.537 | 0.686 | 0.686 | 0.686 | 0.686 | 0.841 | 0.841 | 0.841 | 0.841 | 0.93 | 0.93 | 0.93 | 0.93 |