Anteris Technologies Ltd
ASX:AVR.AX
10.21 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 30.832 | 13.805 | 21.3 | 4.354 | 8.968 | 12.036 | 8.255 | 11.261 | 8.813 | 24.026 | 19.583 | 2.445 | 2.064 | 1.352 | 1.347 | 1.25 | 1.449 | 2.147 | 2.745 | 3.362 | 3.718 |
Short Term Investments
| 0 | 0 | 0 | 0 | 7.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 30.832 | 13.805 | 21.3 | 4.354 | 16.105 | 12.036 | 8.255 | 11.261 | 8.813 | 24.026 | 19.583 | 2.445 | 2.064 | 1.352 | 1.347 | 1.25 | 1.449 | 2.147 | 2.745 | 3.362 | 3.718 |
Net Receivables
| 1.27 | 2.236 | 2.585 | 1.585 | 2.665 | 3.187 | 4.077 | 4.286 | 2.333 | 1.82 | 1.64 | 1.531 | 1.08 | 1.217 | 0.021 | 0.02 | 0.074 | 0.055 | 0.027 | 0.021 | 0.002 |
Inventory
| 0.647 | 0.525 | 0.758 | 0.693 | 1.812 | 6.692 | 5.554 | 4.454 | 3.591 | 3.022 | 2.952 | 1.918 | 1.72 | 1.722 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 |
Other Current Assets
| 3.138 | 1.5 | 1.196 | 1.46 | 2.052 | 1.004 | 0.642 | 0 | 1.885 | 0.639 | 0.5 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0 | 0 |
Total Current Assets
| 35.886 | 18.066 | 25.839 | 8.093 | 20.583 | 22.92 | 18.527 | 20.001 | 16.622 | 29.508 | 24.175 | 5.894 | 4.864 | 4.291 | 1.367 | 1.269 | 1.523 | 2.558 | 2.772 | 3.383 | 3.72 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.827 | 4.517 | 2.497 | 2.431 | 2.992 | 2.18 | 2.35 | 2.356 | 2.696 | 2.958 | 3.298 | 0.122 | 0.132 | 0.149 | 0.031 | 0.032 | 0.041 | 0.026 | 0.037 | 0.244 | 0.203 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 1.589 | 1.589 | 1.589 | 1.589 | 1.589 | 1.589 | 2.993 | 0 | 8.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.378 | 0.896 | 1.145 | 1.416 | 1.699 | 5.171 | 5.655 | 6.22 | 5.872 | 7.206 | 8.358 | 6.69 | 3.358 | 0.04 | 0 | 0 | 0 | 0 | 1.113 | 0.2 | 1.145 |
Goodwill and Intangible Assets
| 1.378 | 0.896 | 1.145 | 1.416 | 1.699 | 6.76 | 7.244 | 7.81 | 7.461 | 8.795 | 9.947 | 9.683 | 3.358 | 0.04 | 0 | 0 | 0 | 0 | 1.113 | 0.2 | 1.145 |
Long Term Investments
| 0.61 | 0 | 0 | 0.711 | 0.73 | 0 | 0 | 0 | 0 | 0 | -2.341 | 11.201 | 2.5 | 0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.61 | 0 | 0 | 3.847 | 4.691 | 0 | 0 | 0 | 0 | 0 | 2.341 | 0.865 | 0.344 | 0.012 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 |
Other Non-Current Assets
| 0.61 | -5.414 | -3.642 | -3.847 | -4.691 | -8.94 | 0.249 | -1.589 | -10.157 | -11.753 | 2.341 | -11.201 | 0 | 9.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 9.815 | 5.414 | 3.642 | 4.559 | 5.421 | 8.94 | 9.843 | 8.576 | 10.157 | 11.753 | 15.586 | 10.67 | 6.334 | 10.457 | 0.031 | 0.032 | 0.041 | 0.026 | 1.152 | 0.444 | 1.348 |
Total Assets
| 45.701 | 23.479 | 29.482 | 12.651 | 26.004 | 31.86 | 28.37 | 28.577 | 26.779 | 41.26 | 39.761 | 16.564 | 11.198 | 14.748 | 1.398 | 1.301 | 1.564 | 2.584 | 3.924 | 3.827 | 5.068 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 4.589 | 2.549 | 3.072 | 0.755 | 1.126 | 2.468 | 1.257 | 1.523 | 1.058 | 0.72 | 0.866 | 0.516 | 0.399 | 0.538 | 0.043 | 0.056 | 0.072 | 0.087 | 0.208 | 0.013 | 0.048 |
Short Term Debt
| 0.978 | 0.757 | 5.308 | 2.954 | 1.453 | 0 | 4.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.031 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 |
Other Current Liabilities
| 8.258 | 4.234 | 4.562 | 4.131 | 4.724 | 6.301 | 5.716 | 1.194 | 2.615 | 1.521 | 1 | 0.365 | 0.226 | 0.455 | 0.042 | 0.081 | 0.055 | 0.134 | 0.008 | 0.008 | 0.007 |
Total Current Liabilities
| 13.825 | 7.541 | 12.942 | 7.839 | 7.302 | 8.77 | 11.739 | 2.717 | 3.673 | 2.241 | 1.866 | 0.881 | 0.625 | 0.993 | 0.105 | 0.157 | 0.147 | 0.241 | 0.259 | 0.022 | 0.055 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1.529 | 0.649 | 0.421 | 0.829 | 1.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0 | 0 |
Other Non-Current Liabilities
| 1.685 | 2.072 | 1.771 | 1.575 | 2.002 | 0.778 | 0 | 0.473 | 0.467 | 0.461 | 0 | 0.608 | 0.119 | 0.097 | 0.054 | 0.046 | 0.029 | 0.004 | 0 | 0.013 | 0.048 |
Total Non-Current Liabilities
| 3.214 | 2.721 | 2.192 | 2.405 | 3.167 | 0.778 | 0 | 1.891 | 0.467 | 0.461 | 0.728 | 0.608 | 0.139 | 0.117 | 0.054 | 0.046 | 0.029 | 0.004 | 0.293 | 0.013 | 0.048 |
Total Liabilities
| 17.039 | 10.262 | 15.134 | 10.244 | 10.469 | 10.381 | 11.739 | 4.608 | 4.14 | 2.702 | 2.594 | 1.489 | 0.764 | 1.11 | 0.159 | 0.203 | 0.175 | 0.245 | 0.551 | 0.022 | 0.055 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 2.941 | 2.481 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 282.988 | 211.832 | 172.638 | 138.74 | 137.758 | 137.737 | 106.026 | 106.026 | 87.888 | 80.739 | 53.492 | 25.035 | 20.331 | 5.125 | 10.123 | 8.976 | 8.135 | 7.849 | 6.663 | 6.511 | 5.951 |
Retained Earnings
| -270.424 | -202.02 | -157.68 | -134.773 | -119.498 | -113.678 | -89.461 | -80.829 | -68.517 | -44.503 | -19.25 | -12.633 | -10.741 | -0.213 | -9.215 | -8.135 | -7.115 | -5.989 | -3.899 | -2.706 | -0.938 |
Accumulated Other Comprehensive Income/Loss
| 16.038 | 3.405 | -0.611 | -1.56 | -2.724 | -2.941 | -2.481 | -2.267 | 1.378 | -0.009 | 1.071 | 0.845 | 0.838 | -0.48 | 0.305 | 0.185 | 0.185 | 0.146 | 0.024 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -0 | -0 | 0 | -2.941 | -4.962 | -0 | 0 | -0.009 | 0 | 0 | 0 | 9.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 28.602 | 13.218 | 14.348 | 2.407 | 15.535 | 21.117 | 14.083 | 22.929 | 20.748 | 36.226 | 35.313 | 13.248 | 10.429 | 13.636 | 1.212 | 1.025 | 1.205 | 2.005 | 2.788 | 3.805 | 5.012 |
Total Equity
| 28.662 | 13.218 | 14.348 | 2.407 | 15.535 | 21.479 | 14.926 | 23.969 | 22.64 | 38.558 | 37.167 | 15.075 | 10.433 | 13.638 | 1.239 | 1.098 | 1.389 | 2.339 | 3.372 | 3.805 | 5.012 |
Total Liabilities & Shareholders Equity
| 45.701 | 23.479 | 29.482 | 12.651 | 26.004 | 31.86 | 26.666 | 28.577 | 26.779 | 41.26 | 39.761 | 16.564 | 11.198 | 14.748 | 1.398 | 1.301 | 1.564 | 2.584 | 3.924 | 3.827 | 5.068 |