Anteris Technologies Ltd
ASX:AVR.AX
10.2 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q2 | 2007 Q2 | 2006 Q2 | 2005 Q2 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.844 | 30.832 | 20.256 | 13.805 | 33.095 | 21.3 | 3.146 | 4.354 | 6.896 | 8.968 | 4.887 | 12.036 | 4.426 | 11.261 | 14.344 | 8.813 | 19.152 | 24.026 | 9.602 | 19.583 | 9.305 | 2.445 | 1.988 | 2.064 | 1.352 | 1.347 | 1.25 | 1.449 | 2.147 | 2.745 | 3.362 | 3.718 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.844 | 30.832 | 20.256 | 13.805 | 33.095 | 21.3 | 3.146 | 4.354 | 6.896 | 16.105 | 4.887 | 12.036 | 4.426 | 11.261 | 14.344 | 8.813 | 19.152 | 24.026 | 9.602 | 19.583 | 9.305 | 2.445 | 1.988 | 2.064 | 1.352 | 1.347 | 1.25 | 1.449 | 2.147 | 2.745 | 3.362 | 3.718 |
Net Receivables
| 1.668 | 1.27 | 1.181 | 2.236 | 3.594 | 2.585 | 1.729 | 1.585 | 4.286 | 2.665 | 3.686 | 3.187 | 4.14 | 3.255 | 6.077 | 2.333 | 2.762 | 1.82 | 2.015 | 1.14 | 1.503 | 1.531 | 1.534 | 1.08 | 1.217 | 0.021 | 0.02 | 0.074 | 0.055 | 0.027 | 0.021 | 0.002 |
Inventory
| 0.574 | 0.647 | 0.823 | 0.525 | 0.607 | 0.758 | 0.736 | 0.693 | 1.253 | 1.812 | 4.247 | 6.692 | 5.7 | 4.454 | 4.028 | 3.591 | 3.041 | 3.022 | 3.467 | 2.952 | 2.045 | 1.918 | 1.484 | 1.72 | 1.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.418 | 3.138 | 3.074 | 1.5 | 1.596 | 1.196 | 0 | 1.46 | -0 | 2.052 | -0 | 1.004 | 0 | 1.031 | -0 | 1.885 | 0 | 0.639 | -0 | 0.5 | 0 | 0.459 | -0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0 | 0 | 0 |
Total Current Assets
| 16.931 | 35.886 | 25.334 | 18.066 | 38.892 | 25.839 | 5.611 | 8.093 | 12.435 | 20.583 | 12.819 | 22.92 | 14.266 | 20.001 | 24.448 | 16.622 | 24.956 | 29.508 | 15.084 | 24.175 | 12.853 | 5.894 | 5.006 | 4.864 | 4.291 | 1.367 | 1.269 | 1.523 | 2.558 | 2.772 | 3.383 | 3.72 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.532 | 7.827 | 6.808 | 4.517 | 3.228 | 2.497 | 2.397 | 2.431 | 2.852 | 2.992 | 4.59 | 2.18 | 3.81 | 2.356 | 2.555 | 2.696 | 2.795 | 2.958 | 3.382 | 3.298 | 3.319 | 0.122 | 0.131 | 0.132 | 0.133 | 0.031 | 0.032 | 0.041 | 0.026 | 0.037 | 0.244 | 0.203 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.589 | 0 | 1.589 | 1.589 | 1.589 | 1.589 | 1.589 | 1.589 | 1.589 | 2.993 | 2.993 | 0 | 0 | 8.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.068 | 1.378 | 1.803 | 0.896 | 0.97 | 1.145 | 1.275 | 1.416 | 1.57 | 1.699 | 1.841 | 5.171 | 5.69 | 4.631 | 5.277 | 5.872 | 6.574 | 7.206 | 7.871 | 8.358 | 6.198 | 6.69 | 3.272 | 3.358 | 0.04 | 0 | 0 | 0 | 0 | 1.113 | 0.2 | 1.145 |
Goodwill and Intangible Assets
| 1.068 | 1.378 | 1.803 | 0.896 | 0.97 | 1.145 | 1.275 | 1.416 | 1.57 | 1.699 | 1.841 | 6.76 | 5.69 | 6.22 | 6.867 | 7.461 | 8.163 | 8.795 | 9.46 | 9.947 | 9.191 | 9.683 | 3.272 | 3.358 | 8.947 | 0 | 0 | 0 | 0 | 1.113 | 0.2 | 1.145 |
Long Term Investments
| 0 | 0.61 | 0 | 0 | 0 | 0 | 0.771 | 0.711 | 0.772 | 0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.904 | 0 | 11.201 | 2.035 | 2.5 | 1.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.61 | 0 | 0 | 0 | 0 | 3.672 | 3.847 | 4.41 | 4.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.341 | 0 | 0.865 | 0 | 0.344 | 0.131 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.61 | -8.611 | -5.414 | -4.198 | -3.642 | -3.672 | -3.847 | -4.421 | -4.691 | -6.431 | -8.94 | 0.249 | -8.576 | -9.422 | -10.157 | -10.958 | -11.753 | 2.402 | -13.245 | 1.044 | -11.201 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 9.6 | 9.815 | 8.611 | 5.414 | 4.198 | 3.642 | 4.443 | 4.559 | 5.182 | 5.421 | 6.431 | 8.94 | 9.749 | 8.576 | 9.422 | 10.157 | 10.958 | 11.753 | 15.244 | 13.245 | 13.555 | 10.67 | 5.537 | 6.334 | 10.457 | 0.031 | 0.032 | 0.041 | 0.026 | 1.152 | 0.444 | 1.348 |
Total Assets
| 26.531 | 45.701 | 33.945 | 23.479 | 43.09 | 29.482 | 10.054 | 12.651 | 17.617 | 26.004 | 19.25 | 31.86 | 24.015 | 28.577 | 33.87 | 26.779 | 35.914 | 41.26 | 30.328 | 39.761 | 26.408 | 16.564 | 10.544 | 11.198 | 14.748 | 1.398 | 1.301 | 1.564 | 2.584 | 3.924 | 3.827 | 5.068 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 13.923 | 4.589 | 6.328 | 6.128 | 4.699 | 6.568 | 4.623 | 0.755 | 3.068 | 4.921 | 3.504 | 2.468 | 5.54 | 1.523 | 0.982 | 1.058 | 2.047 | 0.72 | 1.99 | 0.866 | 0.532 | 0.516 | 0.285 | 0.351 | 0.538 | 0.043 | 0.056 | 0.072 | 0.087 | 0.208 | 0.013 | 0.048 |
Short Term Debt
| 0.249 | 0.978 | 1.362 | 0.757 | 3.334 | 5.308 | 3.25 | 2.954 | 1.625 | 1.453 | 0.315 | 0 | 4.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.031 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.455 | 8.258 | 0.809 | 0.655 | 0.982 | 1.065 | 0.717 | 4.131 | 0.962 | 0.928 | 1.963 | 6.301 | 1.753 | 1.594 | 0.684 | 2.615 | 0.852 | 1.521 | 1.202 | 1.273 | 0.295 | 0.365 | 0.216 | 0.274 | 0.455 | 0.042 | 0.081 | 0.055 | 0.134 | 0.02 | 0.008 | 0.007 |
Total Current Liabilities
| 17.715 | 13.825 | 8.498 | 7.541 | 9.015 | 12.942 | 8.59 | 7.839 | 5.655 | 7.302 | 5.781 | 8.77 | 11.742 | 3.117 | 1.666 | 3.673 | 2.899 | 2.241 | 3.192 | 2.139 | 0.827 | 0.881 | 0.5 | 0.625 | 0.993 | 0.105 | 0.157 | 0.147 | 0.241 | 0.259 | 0.022 | 0.055 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 1.529 | 1.608 | 0.649 | 0.734 | 0.421 | 2.885 | 0.829 | 1.041 | 1.164 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0 | 0 |
Other Non-Current Liabilities
| 4.107 | 1.685 | 2.189 | 2.072 | 2.179 | 1.771 | 2.553 | 1.575 | 1.581 | 2.002 | 2.544 | 0.778 | 0 | -1.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.608 | 0 | 0.119 | 0.097 | 0.054 | 0.046 | 0.029 | 0.004 | 0 | 0.013 | 0.048 |
Total Non-Current Liabilities
| 4.107 | 3.214 | 3.797 | 2.721 | 2.913 | 2.192 | 5.437 | 2.405 | 2.622 | 3.167 | 3.524 | 0.778 | 0 | 1.418 | 0 | 0.467 | 0 | 0.461 | 0 | 0.728 | 0 | 0.608 | 0 | 0.139 | 0.117 | 0.054 | 0.046 | 0.029 | 0.004 | 0.293 | 0.013 | 0.048 |
Total Liabilities
| 21.823 | 17.039 | 12.296 | 10.262 | 11.927 | 15.134 | 14.027 | 10.244 | 8.277 | 10.469 | 9.305 | 10.381 | 11.742 | 4.608 | 1.666 | 4.14 | 2.899 | 2.702 | 3.192 | 2.594 | 0.827 | 1.489 | 0.5 | 0.764 | 1.11 | 0.159 | 0.203 | 0.175 | 0.245 | 0.551 | 0.022 | 0.055 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.941 | 0 | 2.267 | 2.158 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 308.352 | 282.988 | 242.505 | 211.832 | 210.005 | 172.638 | 142.39 | 138.74 | 137.758 | 137.758 | 137.693 | 137.737 | 114.102 | 106.026 | 106.026 | 87.888 | 87.91 | 80.739 | 53.551 | 53.492 | 35.848 | 25.035 | 22.032 | 20.331 | 13.925 | 10.123 | 8.976 | 8.135 | 7.849 | 6.663 | 6.511 | 5.951 |
Retained Earnings
| -322.67 | -270.424 | -232.28 | -202.02 | -179.82 | -157.68 | -145.131 | -134.773 | -125.468 | -119.498 | -125.233 | -113.678 | -100.749 | -80.829 | -74.915 | -68.517 | -57.371 | -44.503 | -29.938 | -19.25 | -13.379 | -12.633 | -12.77 | -10.741 | -0.746 | -9.215 | -8.135 | -7.115 | -5.989 | -3.899 | -2.706 | -0.938 |
Accumulated Other Comprehensive Income/Loss
| 19.998 | 16.038 | 10.914 | 3.405 | 0.978 | -0.611 | -1.233 | -1.56 | -2.95 | -2.724 | -2.516 | -2.941 | -2.992 | -2.267 | -2.158 | 1.378 | -0.157 | -0.009 | 0.291 | 1.071 | 0.646 | 0.845 | 0.838 | 0.838 | 0.46 | 0.305 | 0.185 | 0.185 | 0.146 | 0.024 | -0.014 | -0.004 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -2.941 | -0 | -2.267 | -4.316 | 0 | -0 | -0.009 | 0 | -0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.004 |
Total Shareholders Equity
| 5.68 | 28.602 | 21.138 | 13.218 | 31.163 | 14.348 | -3.974 | 2.407 | 9.339 | 15.535 | 9.944 | 21.117 | 10.361 | 22.929 | 28.953 | 20.748 | 30.382 | 36.226 | 23.904 | 34.776 | 23.115 | 13.248 | 10.1 | 10.429 | 13.639 | 1.212 | 1.025 | 1.205 | 2.005 | 2.788 | 3.805 | 5.012 |
Total Equity
| 4.709 | 28.662 | 21.649 | 13.218 | 31.163 | 14.348 | -3.974 | 2.407 | 9.339 | 15.535 | 9.944 | 21.479 | 10.95 | 23.969 | 29.916 | 22.64 | 32.552 | 38.558 | 26.314 | 37.167 | 24.504 | 15.075 | 9.912 | 10.433 | 13.638 | 1.239 | 1.098 | 1.389 | 2.339 | 3.372 | 3.805 | 5.012 |
Total Liabilities & Shareholders Equity
| 26.531 | 45.701 | 33.945 | 23.479 | 43.09 | 29.482 | 10.054 | 12.651 | 17.617 | 26.004 | 19.25 | 31.86 | 24.015 | 3.568 | 33.87 | 26.779 | 35.45 | 41.26 | 29.505 | 39.761 | 25.331 | 16.564 | 10.412 | 11.198 | 14.748 | 1.398 | 1.301 | 1.564 | 2.584 | 3.924 | 3.827 | 5.068 |