Australian Vanadium Limited
ASX:AVL.AX
0.014 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 36.42 | 24.19 | 26.874 | 27.061 | 26.444 | 5.79 | 3.496 | 7.154 | 5.542 | 6.216 | 4.417 | 9.544 | 5.153 | 3.397 | 1.524 | 2.709 | 3.197 | 0.899 | 1.813 | 3.708 | 0.477 | 0.19 | 0.924 | 0.924 | 1.117 | 1.117 | 1.469 | 3.035 | 4.128 | 1.591 | 1.609 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 36.42 | 24.19 | 26.874 | 27.061 | 26.444 | 5.79 | 3.496 | 7.154 | 5.542 | 6.216 | 4.417 | 9.544 | 5.153 | 3.397 | 1.524 | 2.709 | 3.197 | 0.899 | 1.813 | 3.708 | 0.477 | 0.19 | 0.924 | 0.924 | 1.117 | 1.117 | 1.469 | 3.035 | 4.128 | 1.591 | 1.609 |
Net Receivables
| 0.522 | 1.275 | 1.385 | 0.898 | 1.265 | 0.802 | 0.567 | 0.35 | 0.225 | 0.222 | 0.104 | 0.234 | 0.089 | 0.088 | 0.081 | 0.071 | 0.18 | 0.165 | 0 | 0.026 | 0 | 2.334 | 0 | 0 | 2.177 | 0 | 0.154 | 0.375 | 0.12 | 0.124 | 0.113 |
Inventory
| 0.749 | 0.567 | 0.182 | 0 | 0 | -0.802 | 0 | -0.35 | -0.174 | 0 | 0 | -0 | 0 | 0 | -0.081 | 0 | -0.18 | 0 | -0.275 | 0 | -2.407 | 0 | -2.189 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0.286 | 0 | 0 | 0.802 | 0 | 0.35 | 0 | 0 | 0.271 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 37.691 | 26.032 | 28.727 | 27.959 | 27.709 | 6.592 | 4.063 | 7.503 | 5.767 | 6.438 | 4.792 | 9.778 | 5.346 | 3.485 | 1.605 | 2.78 | 3.377 | 1.064 | 2.088 | 3.734 | 2.884 | 2.524 | 3.113 | 3.113 | 3.294 | 3.294 | 1.623 | 3.41 | 4.248 | 1.715 | 1.723 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 132.551 | 7.387 | 3.67 | 2.423 | 0.657 | 0.468 | 0.322 | 0.362 | 0.39 | 0.45 | 22.029 | 18.204 | 18.219 | 15.51 | 15.727 | 14.928 | 14.51 | 14.196 | 14.186 | 13.248 | 13.181 | 13.657 | 24.229 | 24.229 | 24.074 | 24.074 | 23.981 | 28.678 | 37.194 | 45.032 | 66.346 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.092 | 0.24 | 0.296 | 0.361 | 0.338 | 0.563 | 0.664 | 0.821 | 0.54 | 0.45 | 0.458 | 2.249 | 0.698 | 2.899 | 1.809 | 1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.686 | 2.55 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 46.718 | 44.731 | 39.213 | 35.627 | 33.478 | 28.502 | 26.022 | 23.479 | 24.554 | -22.487 | -20.453 | -18.916 | -18.409 | -17.536 | 0 | -14.51 | -14.196 | -14.186 | -13.248 | -13.181 | -0 | 0 | -24.229 | -24.074 | -24.074 | 0.019 | 0.003 | 0.003 | 0.003 | 0.002 |
Total Non-Current Assets
| 132.643 | 54.345 | 48.698 | 41.997 | 36.622 | 34.508 | 29.488 | 27.206 | 24.409 | 25.454 | 22.487 | 20.453 | 18.916 | 18.409 | 17.536 | 16.584 | 14.51 | 14.196 | 14.186 | 13.248 | 13.181 | 13.657 | 24.229 | 24.229 | 24.074 | 24.074 | 23.999 | 28.681 | 37.197 | 46.72 | 68.898 |
Total Assets
| 170.334 | 80.377 | 77.425 | 69.956 | 64.331 | 41.101 | 33.551 | 34.709 | 30.176 | 31.892 | 27.279 | 30.231 | 24.262 | 21.894 | 19.141 | 19.365 | 17.887 | 15.26 | 16.274 | 16.982 | 16.065 | 16.181 | 27.342 | 27.342 | 27.386 | 27.386 | 25.622 | 32.091 | 41.445 | 48.435 | 70.621 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 2.447 | 2.827 | 4.867 | 0.966 | 0.885 | 1.631 | 1.888 | 1.227 | 0.441 | 0.973 | 1.138 | 0.554 | 0.14 | 0.838 | 0.187 | 0.161 | 0.214 | 0.191 | 0.243 | 0.058 | 0 | 0.156 | 0 | 0 | 0.003 | 0.003 | 0 | 0.122 | 0.326 | 0.229 | 0.138 |
Short Term Debt
| -0.497 | 0.356 | 0.335 | 0.232 | 0.032 | 0.041 | 0.044 | 0.079 | 0.106 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 23.463 | 5.409 | 10.069 | 2.326 | 2.748 | 1.754 | 0.19 | 0.173 | 0.179 | 0.184 | 0.172 | 3.601 | 0.031 | 0.02 | 0.031 | 0.019 | 0.012 | 0 | 0 | 0 | 0.049 | 0 | 0.012 | 0 | 0 | -0.003 | 0.059 | 0 | 0 | 0 | 0.3 |
Total Current Liabilities
| 27.087 | 8.592 | 15.272 | 3.524 | 3.665 | 3.426 | 2.122 | 1.479 | 0.755 | 1.262 | 1.341 | 4.156 | 0.172 | 0.858 | 0.218 | 0.18 | 0.226 | 0.191 | 0.243 | 0.058 | 0.049 | 0.156 | 0.012 | 0.012 | 0.003 | 0.003 | 0.059 | 0.122 | 0.326 | 0.229 | 0.438 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 1.712 | 1.363 | 1.536 | 1.18 | 0 | 0.012 | 0.033 | 0.045 | 0.07 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.589 | 0.026 | 0.129 | 0.144 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.301 | 1.389 | 1.665 | 1.324 | 0.134 | 0.012 | 0.033 | 0.045 | 0.07 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.326 | 0.229 | 0.138 |
Total Liabilities
| 29.388 | 9.981 | 16.936 | 4.847 | 3.798 | 3.438 | 2.155 | 1.524 | 0.825 | 1.387 | 1.341 | 4.156 | 0.172 | 0.858 | 0.218 | 0.18 | 0.226 | 0.191 | 0.243 | 0.058 | 0.049 | 0.156 | 0.012 | 0.012 | 0.003 | 0.003 | 0.059 | 0.122 | 0.326 | 0.229 | 0.438 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.732 | 1.823 | 0.563 | 0.967 | 0.726 | 0 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 231.051 | 150.853 | 135.569 | 135.341 | 127.026 | 102.073 | 94.153 | 94.142 | 89.457 | 89.334 | 84.65 | 80.88 | 77.331 | 71.655 | 68.687 | 68.128 | 65.317 | 61.706 | 61.706 | 61.706 | 60.258 | 59.499 | 59.499 | 59.499 | 59.499 | 59.499 | 57.34 | 56.8 | 56.8 | 52.741 | 50.741 |
Retained Earnings
| -90.134 | -80.91 | -74.93 | -70.058 | -67.69 | -65.017 | -62.654 | -60.663 | -59.513 | -58.104 | -56.741 | -52.981 | -51.524 | -49.652 | -49.038 | -48.225 | -46.961 | -69.182 | -68.22 | -67.327 | -66.786 | -66.019 | -54.713 | -54.713 | -54.66 | -54.66 | -54.321 | -45.835 | -36.676 | -25.501 | -1.525 |
Accumulated Other Comprehensive Income/Loss
| 0.029 | 0.453 | -0.15 | -0.175 | 1.198 | 1.454 | -0.103 | 0.294 | -0.593 | -0.725 | -0.732 | -1.823 | -0.563 | -0.967 | -0.726 | -0.718 | -0.695 | 22.544 | 22.544 | 22.544 | 22.544 | 22.544 | 22.544 | 0 | 0 | 0 | 22.544 | 21.004 | 20.995 | 20.967 | 20.967 |
Other Total Stockholders Equity
| 0 | 4.907 | 0 | -0 | 0 | -0.848 | 0 | -0.589 | 0 | 1.97 | 0 | -2.994 | 0 | -1.899 | -1.452 | -0 | -1.39 | 0 | 0 | 0 | 0 | 0 | 0 | -4.786 | 22.544 | -4.839 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 140.946 | 70.396 | 60.489 | 65.108 | 60.533 | 37.663 | 31.396 | 33.185 | 29.351 | 30.505 | 25.938 | 26.076 | 24.09 | 21.036 | 18.922 | 19.185 | 17.661 | 15.069 | 16.031 | 16.923 | 16.016 | 16.025 | 27.33 | 4.786 | 27.383 | 4.839 | 25.563 | 31.969 | 41.119 | 48.206 | 70.183 |
Total Equity
| 140.946 | 70.396 | 60.489 | 65.108 | 60.533 | 37.663 | 31.396 | 33.185 | 29.351 | 30.505 | 25.938 | 26.076 | 24.09 | 21.036 | 18.922 | 19.185 | 17.661 | 15.069 | 16.031 | 16.923 | 16.016 | 16.025 | 27.33 | 4.786 | 27.383 | 4.839 | 25.563 | 31.969 | 41.119 | 48.206 | 70.183 |
Total Liabilities & Shareholders Equity
| 170.334 | 80.377 | 77.425 | 69.956 | 64.331 | 41.101 | 33.551 | 34.709 | 30.176 | 31.892 | 27.279 | 30.231 | 24.262 | 21.894 | 19.141 | 19.365 | 17.887 | 15.26 | 16.274 | 16.982 | 16.065 | 16.181 | 27.342 | 0 | 0 | 0 | 25.622 | 32.091 | 41.445 | 48.435 | 70.621 |