Australian Vanadium Limited
ASX:AVL.AX
0.014 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| -15.204 | -7.24 | -5.036 | -3.141 | -2.714 | -5.217 | -2.486 | -2.078 | -1.285 | -1.434 | -12.073 | -0.392 | -8.486 | -9.159 | -11.175 | -23.977 | -1.367 | -0.118 |
Depreciation & Amortization
| 3.629 | 0.324 | 0.112 | 0.133 | 0.12 | 3.36 | 0.044 | 0.04 | 0.014 | 0.004 | 11.49 | 0.006 | 0.003 | 0.001 | 0.001 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -1.63 | -2.868 | -1.709 | -1.207 | -0.009 | -1.035 | -0.275 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.81 | 0.5 | 1.48 | 0.401 | 0.189 | 0.206 | 1.123 | 0.285 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.22 | -0.523 | -1.121 | -1.04 | -0.644 | -0.198 | -0.087 | -0.01 | 0.139 | -0.027 | -0.218 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 1.149 | -0.406 | -0.698 | -0.342 | 0.149 | -0.198 | -0.087 | -0.01 | 0.139 | -0.027 | -0.218 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0.182 | 0 | 0 | 0 | -0.208 | 0.059 | 0.079 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.385 | 0.106 | -0.465 | -0.701 | -0.927 | 0.17 | -0.059 | -0.098 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.456 | -0.041 | 0.042 | 0.002 | 0.134 | 0.038 | 0 | 0.098 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.883 | 1.99 | 3.01 | 2.379 | 1.243 | 0.213 | 0.977 | -0.206 | 0.089 | 0.194 | 0.04 | -2.197 | 8.483 | 9.158 | 11.174 | 23.976 | 1.367 | 0.118 |
Operating Cash Flow
| -8.662 | -6.578 | -4.423 | -2.977 | -3.012 | -1.645 | -1.465 | -1.969 | -1.034 | -1.263 | -0.76 | -2.453 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -7.072 | -10.758 | -8.009 | -4.892 | -4.425 | -6.189 | -0.743 | -0.991 | -0.506 | -1.009 | -0.442 | -0.254 | -1.122 | -0.144 | -0.904 | -0.906 | -1.128 | -0.322 |
Acquisitions Net
| -3.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.071 | 0 | 0 | 0 | 0 | -0.5 | -0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 13.688 | 10.478 | 3.033 | 1.305 | 2.659 | 0 | -0.5 | -0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -0.051 | -0.017 | 0 |
Investing Cash Flow
| 3.218 | -0.35 | -4.977 | -3.588 | -1.766 | -6.189 | -1.243 | -1.352 | -0.506 | -1.009 | -0.442 | -0.254 | -1.122 | -0.144 | -0.854 | -0.957 | -1.145 | -0.322 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.024 | 0 |
Common Stock Issued
| 15.671 | 7.483 | 32.395 | 4.647 | 6.049 | 7.098 | 6.337 | 1.648 | 2.924 | 3.704 | 0.795 | 2.159 | 0 | 0 | 4.318 | 2 | 0.017 | 3.648 |
Common Stock Repurchased
| -0.388 | -0.026 | -1.864 | -0.353 | -0.546 | -0.085 | -0.425 | -0.049 | -0.196 | -0.096 | -0.036 | 0 | 0 | 0 | -0.036 | 0 | 0 | -0.065 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.293 | -0.124 | -0.047 | -0.128 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 14.99 | 7.359 | 32.347 | 4.519 | 5.902 | 7.098 | 6.337 | 1.648 | 2.924 | 3.608 | 0.759 | 2.159 | 0 | 0 | 4.281 | 1.7 | -0.007 | 3.583 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 9.546 | 0.43 | 22.948 | -2.046 | 1.124 | -0.735 | 3.629 | -1.672 | 1.384 | 1.336 | -0.444 | -0.545 | -1.566 | -1.093 | 2.537 | -0.018 | -1.631 | 3.239 |
Cash At End Of Period
| 36.42 | 26.874 | 26.444 | 3.496 | 5.542 | 4.417 | 5.153 | 1.524 | 3.197 | 1.813 | 0.477 | 0.924 | 1.469 | 3.035 | 4.128 | 1.591 | 1.609 | 3.241 |