Avanti Feeds Limited
NSE:AVANTIFEED.NS
578.35 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 1,281.853 | 1,040.69 | 724.657 | 742.307 | 1,063.765 | 933.422 | 624.506 | 1,901.506 | 662.645 | 843.546 | 401.932 | 241.187 | 729.079 | 696.933 | 749.85 | 1,112.887 | 1,041.048 | 869.792 | 478.52 | 1,186.979 | 929.577 | 679.925 | 735.729 | 463.97 | 856.677 | 829.33 | 1,005.176 | 1,163.423 | 1,466.752 | 871.773 | 411.12 | 373.354 | 500.347 | 312.258 | 365.444 | 439.64 | 454.01 | 222.748 | 337.822 | 262.94 | 262.94 | 262.94 | 262.94 | 110.343 | 110.343 | 66.057 | 110.343 | 111.267 | 77.192 | 100.032 | 100.032 | 13.243 | 13.243 | 13.243 | 13.243 | -5.712 | -5.712 | -5.712 | -5.712 | -24.837 | -24.837 | -24.837 | -24.837 | 3.299 | 3.299 | 3.299 | 3.299 | 17.866 | 17.866 | 17.866 | 17.866 |
| Depreciation & Amortization
| 0 | 0 | 144.013 | 143.049 | 132.024 | 121.986 | 106.48 | 197.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.267 | 94.267 | 94.267 | 94.267 | 0 | 89.597 | 89.597 | 89.597 | 0 | 59.394 | 59.394 | 59.394 | 0 | 34.224 | 34.224 | 34.224 | 0 | 25.567 | 25.567 | 25.567 | 21.992 | 21.992 | 21.992 | 21.992 | 13.844 | 13.844 | 13.844 | 13.844 | 12.46 | 12.46 | 12.46 | 12.46 | 10.011 | 10.011 | 10.011 | 10.011 | 7.243 | 7.243 | 7.243 | 7.243 | 6.957 | 6.957 | 6.957 | 6.957 | 8.354 | 8.354 | 8.354 | 8.354 | 9.695 | 9.695 | 9.695 | 9.695 | 22.925 | 22.925 | 22.925 | 22.925 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,928.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -577.485 | -577.485 | -577.485 | -577.485 | 0 | -246.373 | -246.373 | -246.373 | 0 | -416.667 | -416.667 | -416.667 | 0 | 168.459 | 168.459 | 168.459 | 0 | -96.795 | -96.795 | -96.795 | -84.325 | -84.325 | -84.325 | -84.325 | -45.716 | -45.716 | -45.716 | -45.716 | -153.863 | -153.863 | -153.863 | -153.863 | 22.402 | 22.402 | 22.402 | 22.402 | -40.874 | -40.874 | -40.874 | -40.874 | 8.298 | 8.298 | 8.298 | 8.298 | 21.992 | 21.992 | 21.992 | 21.992 | 19.053 | 19.053 | 19.053 | 19.053 | -21.709 | -21.709 | -21.709 | -21.709 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,978.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -411.111 | -411.111 | -411.111 | -411.111 | 0 | 364.381 | 364.381 | 364.381 | 0 | -422.792 | -422.792 | -422.792 | 0 | -175.371 | -175.371 | -175.371 | 0 | -158.833 | -158.833 | -158.833 | -57.174 | -57.174 | -57.174 | -57.174 | -254.962 | -254.962 | -254.962 | -254.962 | -137.524 | -137.524 | -137.524 | -137.524 | -7.756 | -7.756 | -7.756 | -7.756 | -29.438 | -29.438 | -29.438 | -29.438 | -17.229 | -17.229 | -17.229 | -17.229 | 15.785 | 15.785 | 15.785 | 15.785 | 23.293 | 23.293 | 23.293 | 23.293 | -37.348 | -37.348 | -37.348 | -37.348 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166.374 | -166.374 | -166.374 | -166.374 | 0 | -610.754 | -610.754 | -610.754 | 0 | 6.125 | 6.125 | 6.125 | 0 | 343.83 | 343.83 | 343.83 | 0 | 62.038 | 62.038 | 62.038 | -27.151 | -27.151 | -27.151 | -27.151 | 209.246 | 209.246 | 209.246 | 209.246 | -16.339 | -16.339 | -16.339 | -16.339 | 30.158 | 30.158 | 30.158 | 30.158 | -11.436 | -11.436 | -11.436 | -11.436 | 25.527 | 25.527 | 25.527 | 25.527 | 6.207 | 6.207 | 6.207 | 6.207 | -4.24 | -4.24 | -4.24 | -4.24 | 15.638 | 15.638 | 15.638 | 15.638 |
| Other Non Cash Items
| -1,281.853 | -1,040.69 | -724.657 | -742.307 | -1,063.765 | -933.422 | -624.506 | -852.034 | -662.645 | -843.546 | -401.932 | -241.187 | -729.079 | -696.933 | -749.85 | -1,112.887 | -1,041.048 | -869.792 | -478.52 | -1,186.979 | -929.577 | -679.925 | -735.729 | -463.97 | -856.677 | -829.33 | -1,005.176 | -1,163.423 | -1,466.752 | -871.773 | -411.12 | -373.354 | -500.347 | -312.258 | -365.444 | -439.64 | -454.01 | -222.748 | -337.822 | -86.634 | -86.634 | -86.634 | -86.634 | -20.319 | -20.319 | 23.967 | -20.319 | -15.426 | 18.65 | -4.19 | -4.19 | 1.081 | 1.081 | 1.081 | 1.081 | 0.269 | 0.269 | 0.269 | 0.269 | 17.836 | 17.836 | 17.836 | 17.836 | 10.933 | 10.933 | 10.933 | 10.933 | 9.597 | 9.597 | 9.597 | 9.597 |
| Operating Cash Flow
| 0 | 0 | 288.026 | 286.098 | 264.048 | 243.972 | 212.96 | 4,175.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312.721 | 312.721 | 312.721 | 312.721 | 0 | 459.411 | 459.411 | 459.411 | 0 | 702.324 | 702.324 | 702.324 | 0 | 729.226 | 729.226 | 729.226 | 0 | 305 | 305 | 305 | 224.303 | 224.303 | 224.303 | 224.303 | 144.433 | 144.433 | 144.433 | 144.433 | -51.379 | -51.379 | -51.379 | -51.379 | 128.254 | 128.254 | 128.254 | 128.254 | -19.307 | -19.307 | -19.307 | -19.307 | 9.812 | 9.812 | 9.812 | 9.812 | 23.344 | 23.344 | 23.344 | 23.344 | 42.98 | 42.98 | 42.98 | 42.98 | 28.68 | 28.68 | 28.68 | 28.68 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,008.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.387 | -87.387 | -87.387 | -87.387 | 0 | -62.504 | -62.504 | -62.504 | 0 | -199.03 | -199.03 | -199.03 | 0 | -269.704 | -269.704 | -269.704 | 0 | -166.279 | -166.279 | -166.279 | -40.944 | -40.944 | -40.944 | -40.944 | -91.097 | -91.097 | -91.097 | -91.097 | -32.786 | -32.786 | -32.786 | -32.786 | -28.926 | -28.926 | -28.926 | -28.926 | -30.166 | -30.166 | -30.166 | -30.166 | -1.982 | -1.982 | -1.982 | -1.982 | -0.147 | -0.147 | -0.147 | -0.147 | -1.174 | -1.174 | -1.174 | -1.174 | -4.996 | -4.996 | -4.996 | -4.996 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,008.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,982.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.059 | -58.059 | -58.059 | 0 | -504.413 | -504.413 | -504.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,490.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,272.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.387 | 87.387 | 87.387 | 87.387 | 0 | 120.562 | 120.562 | 120.562 | 0 | 703.443 | 703.443 | 703.443 | 0 | 269.704 | 269.704 | 269.704 | 0 | 166.279 | 166.279 | 166.279 | 40.944 | 40.944 | 40.944 | 40.944 | 91.097 | 91.097 | 91.097 | 91.097 | 32.786 | 32.786 | 32.786 | 32.786 | 28.926 | 28.926 | 28.926 | 28.926 | 30.166 | 30.166 | 30.166 | 30.166 | 1.982 | 1.982 | 1.982 | 1.982 | 0.147 | 0.147 | 0.147 | 0.147 | 1.174 | 1.174 | 1.174 | 1.174 | 4.996 | 4.996 | 4.996 | 4.996 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,764.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.387 | -87.387 | -87.387 | -87.387 | 0 | -120.563 | -120.563 | -120.563 | 0 | -703.443 | -703.443 | -703.443 | 0 | -274.813 | -274.813 | -274.813 | 0 | -170.053 | -170.053 | -170.053 | -39.583 | -39.583 | -39.583 | -39.583 | -94.617 | -94.617 | -94.617 | -94.617 | -34.905 | -34.905 | -34.905 | -34.905 | -28.926 | -28.926 | -28.926 | -28.926 | -32.346 | -32.346 | -32.346 | -32.346 | -1.982 | -1.982 | -1.982 | -1.982 | -0.147 | -0.147 | -0.147 | -0.147 | -0.968 | -0.968 | -0.968 | -0.968 | -4.996 | -4.996 | -4.996 | -4.996 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.92 | -18.92 | -18.92 | -18.92 | 0 | 0 | 0 | 0 | 0 | -20.004 | -20.004 | -20.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.998 | -1.998 | -1.998 | -1.998 | -6.732 | -6.732 | -6.732 | -6.732 | -31.611 | -31.611 | -31.611 | -31.611 | -15.673 | -15.673 | -15.673 | -15.673 | -13.849 | -13.849 | -13.849 | -13.849 | -14.913 | -14.913 | -14.913 | -14.913 | -14.805 | -14.805 | -14.805 | -14.805 | -23.605 | -23.605 | -23.605 | -23.605 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.6 | 14.6 | 14.6 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -893.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -371.284 | -371.284 | -371.284 | -371.284 | 0 | -247.635 | -247.635 | -247.635 | 0 | -122.987 | -122.987 | -122.987 | 0 | -95.656 | -95.656 | -95.656 | 0 | -75.159 | -75.159 | -75.159 | -39.85 | -39.85 | -39.85 | -39.85 | -17.269 | -17.269 | -17.269 | -17.269 | -17.155 | -17.155 | -17.155 | -17.155 | -2.332 | -2.332 | -2.332 | -2.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.913 | -1.913 | -1.913 | -1.913 | -2.865 | -2.865 | -2.865 | -2.865 | -2.796 | -2.796 | -2.796 | -2.796 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390.204 | 390.204 | 390.204 | 390.204 | 0 | 247.635 | 247.635 | 247.635 | 0 | 142.99 | 142.99 | 142.99 | 0 | 95.656 | 95.656 | 95.656 | 0 | 75.159 | 75.159 | 75.159 | 39.85 | 39.85 | 39.85 | 39.85 | 19.267 | 19.267 | 19.267 | 19.267 | 23.886 | 23.886 | 23.886 | 23.886 | 33.943 | 33.943 | 33.943 | 33.943 | 15.673 | 15.673 | 15.673 | 15.673 | 13.849 | 13.849 | 13.849 | 13.849 | 2.226 | 2.226 | 2.226 | 2.226 | 17.67 | 17.67 | 17.67 | 17.67 | 26.402 | 26.402 | 26.402 | 26.402 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -746.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -347.948 | -347.948 | -347.948 | -347.948 | 0 | -263.486 | -263.486 | -263.486 | 0 | -105.888 | -105.888 | -105.888 | 0 | 252.409 | 252.409 | 252.409 | 0 | -61.039 | -61.039 | -61.039 | -32.213 | -32.213 | -32.213 | -32.213 | -14.934 | -14.934 | -14.934 | -14.934 | -23.293 | -23.293 | -23.293 | -23.293 | -41.505 | -41.505 | -41.505 | -41.505 | -12.642 | -12.642 | -12.642 | -12.642 | -11.857 | -11.857 | -11.857 | -11.857 | -11.088 | -11.088 | -11.088 | -11.088 | -17.565 | -17.565 | -17.565 | -17.565 | -26.047 | -26.047 | -26.047 | -26.047 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.256 | -42.256 | -42.256 | -42.256 | 0 | 15.85 | 15.85 | 15.85 | 0 | -33.977 | -33.977 | -33.977 | 0 | -25.168 | -25.168 | -25.168 | 0 | -14.12 | -14.12 | -14.12 | -7.638 | -7.638 | -7.638 | -7.638 | -4.332 | -4.332 | -4.332 | -4.332 | -0.594 | -0.594 | -0.594 | -0.594 | 7.562 | 7.562 | 7.562 | 7.562 | -3.032 | -3.032 | -3.032 | -3.032 | -1.992 | -1.992 | -1.992 | -1.992 | 0.764 | 0.764 | 0.764 | 0.764 | -0.105 | -0.105 | -0.105 | -0.105 | -0.355 | -0.355 | -0.355 | -0.355 |
| Net Change In Cash
| 0 | 0 | 288.026 | 286.098 | 264.048 | 243.972 | 212.96 | -335.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.398 | -105.398 | -105.398 | -105.398 | 0 | 128.02 | 128.02 | 128.02 | 0 | -84.478 | -84.478 | -84.478 | 0 | -73.739 | -73.739 | -73.739 | 0 | 164.655 | 164.655 | 164.655 | -15.371 | -15.371 | -15.371 | -15.371 | 9.303 | 9.303 | 9.303 | 9.303 | -35.782 | -35.782 | -35.782 | -35.782 | 43.738 | 43.738 | 43.738 | 43.738 | -15.781 | -15.781 | -15.781 | -15.781 | -13.97 | -13.97 | -13.97 | -13.97 | 12.537 | 12.537 | 12.537 | 12.537 | -8.531 | -8.531 | -8.531 | -8.531 | -1.849 | -1.849 | -1.849 | -1.849 |
| Cash At End Of Period
| 0 | 0 | 7,026.199 | 6,738.173 | 665.981 | 401.933 | 2,029.296 | 318.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.758 | 39.758 | 39.758 | 39.758 | 0 | 145.155 | 145.155 | 145.155 | 0 | 17.135 | 17.135 | 17.135 | 0 | 101.63 | 101.63 | 101.63 | 0 | 175.368 | 175.368 | 175.368 | 10.713 | 10.713 | 10.713 | 10.713 | 26.097 | 26.097 | 26.097 | 26.097 | 16.794 | 16.794 | 16.794 | 16.794 | 55.129 | 55.129 | 55.129 | 55.129 | 11.391 | 11.391 | 11.391 | 11.391 | 8.553 | 8.553 | 8.553 | 8.553 | 22.523 | 22.523 | 22.523 | 22.523 | 9.986 | 9.986 | 9.986 | 9.986 | 19.238 | 19.238 | 19.238 | 19.238 |