Avanti Feeds Limited
NSE:AVANTIFEED.NS
574.3 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53,688.936 | 50,869.855 | 49,805.813 | 40,703.584 | 40,373.807 | 34,245.773 | 33,465.084 | 27,019.797 | 19,957.491 | 17,586.962 | 11,128.995 | 6,394.988 | 3,934.148 | 2,077.488 | 961.61 | 729.959 | 1,028.33 | 1,491.309 |
Cost of Revenue
| 45,713.537 | 41,184.454 | 43,545.287 | 33,085.616 | 33,604.086 | 28,206.08 | 24,793.638 | 21,501.419 | 15,891.71 | 14,313.569 | 9,165.08 | 5,297.919 | 2,986.948 | 1,938.05 | 932.347 | 681.765 | 915.32 | 1,241.709 |
Gross Profit
| 7,975.399 | 9,685.401 | 6,260.526 | 7,617.968 | 6,769.721 | 6,039.693 | 8,671.446 | 5,518.378 | 4,065.781 | 3,273.393 | 1,963.915 | 1,097.069 | 947.2 | 139.438 | 29.263 | 48.194 | 113.01 | 249.6 |
Gross Profit Ratio
| 0.149 | 0.19 | 0.126 | 0.187 | 0.168 | 0.176 | 0.259 | 0.204 | 0.204 | 0.186 | 0.176 | 0.172 | 0.241 | 0.067 | 0.03 | 0.066 | 0.11 | 0.167 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 148.205 | 216.788 | 223.067 | 178.642 | 147.167 | 129.743 | 101.197 | 67.294 | 70.111 | 59.061 | 41.228 | 36.448 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 906.091 | 1,189.024 | 1,026.483 | 951.444 | 737.946 | 567.905 | 366.822 | 1,541.01 | 1,194.497 | 1,016.826 | 595.595 | 370.851 | 237.731 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,958.596 | 1,405.812 | 1,249.55 | 1,130.086 | 885.113 | 697.648 | 468.019 | 1,608.304 | 1,264.608 | 1,075.887 | 636.823 | 407.299 | 237.731 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,362.685 | 920.178 | 40.354 | 117.045 | 33.969 | 92.586 | 32.987 | 25.956 | 21.969 | 23.001 | 6.418 | 2.445 | 40.693 | 49.226 | 20.834 | 76.622 | 49.774 | 128.376 |
Operating Expenses
| 3,958.596 | 6,181.149 | 3,407.548 | 3,390.926 | 2,543.478 | 2,217.445 | 2,047.082 | 2,335.96 | 1,842.634 | 1,536.309 | 901.117 | 626.894 | 499.817 | 49.226 | 20.834 | 76.622 | 49.774 | 128.376 |
Operating Income
| 4,016.803 | 4,421.091 | 3,022.5 | 4,227.042 | 4,226.243 | 3,822.248 | 6,624.364 | 3,182.418 | 2,223.147 | 1,737.084 | 1,062.798 | 470.175 | 447.383 | 90.212 | 8.429 | -28.427 | 63.236 | 121.225 |
Operating Income Ratio
| 0.075 | 0.087 | 0.061 | 0.104 | 0.105 | 0.112 | 0.198 | 0.118 | 0.111 | 0.099 | 0.095 | 0.074 | 0.114 | 0.043 | 0.009 | -0.039 | 0.061 | 0.081 |
Total Other Income Expenses Net
| 1,351.756 | -153.267 | 216.432 | 869.609 | 622.36 | 458.29 | 420.666 | 169.395 | 158.687 | 61.341 | -11.04 | -28.802 | -47.256 | -45.965 | -31.277 | -70.922 | -50.039 | -48.946 |
Income Before Tax
| 5,368.559 | 4,267.824 | 3,238.932 | 5,096.651 | 4,848.603 | 4,280.538 | 7,045.03 | 3,351.813 | 2,381.834 | 1,798.425 | 1,051.758 | 441.373 | 400.127 | 44.248 | -22.848 | -99.35 | 13.197 | 72.279 |
Income Before Tax Ratio
| 0.1 | 0.084 | 0.065 | 0.125 | 0.12 | 0.125 | 0.211 | 0.124 | 0.119 | 0.102 | 0.095 | 0.069 | 0.102 | 0.021 | -0.024 | -0.136 | 0.013 | 0.048 |
Income Tax Expense
| 1,430.466 | 1,145.301 | 786.662 | 1,122.94 | 985.744 | 1,214.339 | 2,380.236 | 1,084.343 | 792.004 | 632.682 | 354.289 | 139.566 | 119.597 | 8.9 | -10.802 | -29.379 | 4.336 | 14.703 |
Net Income
| 3,571.419 | 2,786.723 | 2,215.743 | 3,600.718 | 3,464.868 | 2,736.301 | 4,464.681 | 2,143.463 | 1,575 | 1,159.221 | 704.147 | 301.807 | 280.53 | 35.348 | -12.046 | -69.971 | 8.862 | 37.712 |
Net Income Ratio
| 0.067 | 0.055 | 0.044 | 0.088 | 0.086 | 0.08 | 0.133 | 0.079 | 0.079 | 0.066 | 0.063 | 0.047 | 0.071 | 0.017 | -0.013 | -0.096 | 0.009 | 0.025 |
EPS
| 26.21 | 20.45 | 16.26 | 26.43 | 25.43 | 20.08 | 32.77 | 15.83 | 11.56 | 8.51 | 5.17 | 2.21 | 2.06 | 0.29 | -0.1 | -0.67 | 0.091 | 0.38 |
EPS Diluted
| 26.21 | 20.45 | 16.26 | 26.43 | 25.43 | 20.08 | 32.77 | 15.83 | 11.56 | 8.51 | 5.17 | 2.21 | 2.06 | 0.29 | -0.1 | -0.67 | 0.091 | 0.38 |
EBITDA
| 4,580.795 | 4,847.036 | 3,459.094 | 4,945.164 | 5,110.513 | 4,384.661 | 7,127.615 | 3,491.222 | 2,431.691 | 1,872.816 | 1,136.226 | 534.48 | 487.425 | 119.186 | 36.256 | 4.988 | 102.014 | 212.926 |
EBITDA Ratio
| 0.085 | 0.095 | 0.069 | 0.121 | 0.127 | 0.128 | 0.213 | 0.129 | 0.122 | 0.106 | 0.102 | 0.084 | 0.124 | 0.057 | 0.038 | 0.007 | 0.099 | 0.143 |