Autoline Industries Limited

NSE:AUTOIND.NS

140.13 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q3
Operating Activities:
Net Income 72.242.734.914.2-56.09345.5103.817.993.52719.311.6-43.8-38.152-106.6-124.9-149.1-168.973-167.8-182.6-141.1360.816-164.3-111.2-134.1-23.98-141-187.9-170.8-41.485-367.5-142.1-161.5-12.358-133.8-142.7-99.6-141.223-170.8-169.9-87.3-71.054-112.6-154-59.913.907636.652.599.18899.18868.34968.34968.34968.34951.49251.49251.49251.49211.7111.7111.7111.7181.97681.97681.97681.97638.08138.08138.08138.081
Depreciation & Amortization 034.269.634.635.04740.950.700000000000053.08253.08253.082055.6555.6555.65058.76858.76858.768061.45261.45261.45270.44270.44270.44270.44263.20263.20263.20263.20258.99458.99458.99458.99453.94153.94153.94153.94139.9139.9139.9139.9130.52430.52430.52430.52428.68928.68928.68928.68912.612.612.612.68.5698.5698.5698.569
Deferred Income Tax 0000000000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000000000000000-1.56200-0.537-2.147-0.537000000-0.339000-0.384000-0.67800010.53900010.7790000000000000000000000000
Change In Working Capital 00-3020000000000000000149.848149.848149.8480-29.239-29.239-29.239036.69336.69336.6930-30.543-30.543-30.543292.696292.696292.696292.696-94.979-94.979-94.979-94.9798.2918.2918.2918.291-29.46-29.46-29.46-29.46-75.108-75.108-75.108-75.108-50.932-50.932-50.932-50.932-51.173-51.173-51.173-51.173-45.974-45.974-45.974-45.974-60.378-60.378-60.378-60.378
Accounts Receivables 00-312.30000000000000000000000000000000000000000000000000000000000000000000
Change In Inventory 0010.300000000000000001.9761.9761.9760-25.159-25.159-25.1590-7.915-7.915-7.9150-13.822-13.822-13.82299.15799.15799.15799.157-28.587-28.587-28.587-28.587-23.363-23.363-23.363-23.363-128.206-128.206-128.206-128.206-18.872-18.872-18.872-18.872-6.982-6.982-6.982-6.982-13.105-13.105-13.105-13.10536.15636.15636.15636.156-57.675-57.675-57.675-57.675
Change In Accounts Payables 0000000000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 0000000000000000000147.872147.872147.8720-4.079-4.079-4.079044.60944.60944.6090-16.721-16.721-16.721193.539193.539193.539193.539-66.392-66.392-66.392-66.39231.65431.65431.65431.65498.74698.74698.74698.746-56.236-56.236-56.236-56.236-43.951-43.951-43.951-43.951-38.068-38.068-38.068-38.068-82.129-82.129-82.129-82.129-2.704-2.704-2.704-2.704
Other Non Cash Items -72.2-42.7-34.9-14.256.093-45.5-103.8-17.9-93.527-19.3-11.643.838.152106.6124.9149.1170.535167.8182.6141.1-358.669164.3111.2134.123.98141187.9170.841.824367.5142.1161.512.742133.8142.799.6141.901170.8169.987.360.515112.615459.9-24.686-6-36.656.2949.6069.6067.4117.4117.4117.4119.2299.2299.2299.229-5.998-5.998-5.998-5.9984.8754.8754.8754.8753.1973.1973.1973.197
Operating Cash Flow 068.4-103.269.270.09481.8101.4000000000-1.56200149.083149.083149.0830-43.142-43.142-43.1420-3.238-3.238-3.2380-87.867-87.867-87.867172.665172.665172.665172.665-128.754-128.754-128.754-128.754101.465101.465101.465101.465133.276133.276133.276133.27640.56240.56240.56240.56240.31340.31340.31340.313-16.772-16.772-16.772-16.77253.47853.47853.47853.478-10.532-10.532-10.532-10.532
Investing Activities:
Investments In Property Plant And Equipment 00-171.90000000000000000-19.555-19.555-19.5550-8.82-8.82-8.820-12.511-12.511-12.51100000000-26.252-26.252-26.252-26.252-78.816-78.816-78.816-78.816-14.706-14.706-14.706-14.706-161.977-161.977-161.977-161.977-101.451-101.451-101.451-101.451-97.975-97.975-97.975-97.975-321.614-321.614-321.614-321.614-95.005-95.005-95.005-95.005
Acquisitions Net 0000000000000000000000000000000000000000000000000000000000000000000000
Purchases Of Investments 0000000000000000000000000000000-0.002-0.002-0.00200000000-2.212-2.212-2.212-2.212-102.015-102.015-102.015-102.015-0.867-0.867-0.867-0.867-4.662-4.662-4.662-4.662-21.258-21.258-21.258-21.258-171.398-171.398-171.398-171.398-7.878-7.878-7.878-7.878
Sales Maturities Of Investments 00000000000000000000000000000000000.1230.1230.1230.12300000000000000000000000000000000
Other Investing Activites 00176.4000000000000000019.55519.55519.55508.828.828.82012.51112.51112.51100.0020.0020.002-0.123-0.123-0.123-0.12326.25226.25226.25226.25281.02781.02781.02781.027116.721116.721116.721116.721162.844162.844162.844162.844106.113106.113106.113106.113119.233119.233119.233119.233493.012493.012493.012493.012102.882102.882102.882102.882
Investing Cash Flow 004.50000000000000000-19.555-19.555-19.5550-8.82-8.82-8.820-12.511-12.511-12.511018.19318.19318.193-22.509-22.509-22.509-22.509-33.701-33.701-33.701-33.701-81.027-81.027-81.027-81.027-150.32-150.32-150.32-150.32-162.844-162.844-162.844-162.844-106.113-106.113-106.113-106.113-119.233-119.233-119.233-119.233-493.012-493.012-493.012-493.012-102.882-102.882-102.882-102.882
Financing Activities:
Debt Repayment 0000000000000000000-163.544-163.544-163.544000000000-0.706-0.706-0.706-208.336-208.336-208.336-208.336-3.807-3.807-3.807-3.807-15.013-15.013-15.013-15.013000000000000000000000000
Common Stock Issued 0000000000000000000115.643115.643115.6430114.811114.811114.811077702.2252.2252.2250.140.140.140.140.0890.0890.0890.089000000006.256.256.256.25-0.762-0.762-0.762-0.76277.73977.73977.73977.739200.036200.036200.036200.036176.514176.514176.514176.514
Common Stock Repurchased 0000000000000000000000000000000000000000000000000000000000000000000000
Dividends Paid 00000000000000000000000000000000000000-0.009-0.009-0.009-0.009-0.015-0.015-0.015-0.015-14.185-14.185-14.185-14.185-10.674-10.674-10.674-10.674-7.14-7.14-7.14-7.14-3.57-3.57-3.57-3.57-16.064-16.064-16.064-16.064-13.452-13.452-13.452-13.452
Other Financing Activities 0099.1000000000000000047.90147.90147.9010-114.811-114.811-114.8110-7-7-70-1.519-1.519-1.519208.197208.197208.197208.1973.7263.7263.7263.72615.02815.02815.02815.02814.18514.18514.18514.1854.4244.4244.4244.4247.9027.9027.9027.902-74.169-74.169-74.169-74.169-183.972-183.972-183.972-183.972-163.062-163.062-163.062-163.062
Financing Cash Flow 0099.10000000000000000-51.651-51.651-51.6510118.561118.561118.5610424242022.82922.82922.829-190.314-190.314-190.314-190.314-2.795-2.795-2.795-2.795-13.449-13.449-13.449-13.449-14.185-14.185-14.185-14.185-4.424-4.424-4.424-4.424-7.902-7.902-7.902-7.90274.16974.16974.16974.169183.972183.972183.972183.972163.062163.062163.062163.062
Other Information:
Effect Of Forex Changes On Cash 000.70000000000000000-82.08-82.08-82.080-61.938-61.938-61.9380-27.308-27.308-27.308046.18846.18846.18839.2839.2839.2839.28141.111141.111141.111141.1111.611.611.611.6122.75722.75722.75722.757115.879115.879115.879115.87985.03285.03285.03285.03252.72152.72152.72152.721239.084239.084239.084239.084-11.391-11.391-11.391-11.391
Net Change In Cash 068.4-44.369.270.09481.8101.4000000000-1.56200-4.203-4.203-4.20304.6614.6614.6610-1.056-1.056-1.0560-0.658-0.658-0.658-0.877-0.877-0.877-0.877-24.139-24.139-24.139-24.1398.5998.5998.5998.599-8.472-8.472-8.472-8.472-10.827-10.827-10.827-10.82711.32911.32911.32911.329-9.115-9.115-9.115-9.115-16.479-16.479-16.479-16.47938.25738.25738.25738.257
Cash At End Of Period 0114.91.1114.15844.958129.948.1000000000-1.562001.1741.1741.174014.56214.56214.56209.9019.9019.901010.95810.95810.95811.61511.61511.61511.61512.49312.49312.49312.49336.63236.63236.63236.63228.03328.03328.03328.0337.6837.6837.6837.68318.51118.51118.51118.5117.1817.1817.1817.18124.59324.59324.59324.59338.89538.89538.89538.895