Autoline Industries Limited
NSE:AUTOIND.NS
116.6 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,541.5 | 6,497.5 | 4,987.894 | 2,568.604 | 2,900.579 | 4,115.706 | 3,522.179 | 3,552.855 | 3,111.161 | 5,067.204 | 6,770.542 | 8,006.85 | 7,483.528 | 6,605.916 | 4,510.642 | 3,504.573 | 3,412.773 | 1,868.377 |
| Cost of Revenue
| 5,145.7 | 4,863.2 | 4,615.268 | 2,325.866 | 2,757.069 | 3,804.458 | 3,250.926 | 3,042.407 | 2,657.597 | 4,318.177 | 5,549.523 | 5,592.412 | 6,122.379 | 5,130.806 | 3,441.954 | 2,824.356 | 2,627.795 | 1,556.371 |
| Gross Profit
| 1,395.8 | 1,634.3 | 372.626 | 242.737 | 143.509 | 311.248 | 271.253 | 510.448 | 453.564 | 749.027 | 1,221.019 | 2,414.438 | 1,361.149 | 1,475.11 | 1,068.688 | 680.218 | 784.978 | 312.006 |
| Gross Profit Ratio
| 0.213 | 0.252 | 0.075 | 0.095 | 0.049 | 0.076 | 0.077 | 0.144 | 0.146 | 0.148 | 0.18 | 0.302 | 0.182 | 0.223 | 0.237 | 0.194 | 0.23 | 0.167 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0.551 | 3.772 | 12.94 | 19.408 | 19.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 30.898 | 32.839 | 34.156 | 58.82 | 44.708 | 42.898 | 40.863 | 42.142 | 183.87 | 204.292 | 85.556 | 0 | 256.964 | 153.85 | 153.029 | 127.468 | 42.647 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.908 | 0 | 74.403 | 46.809 | 20.642 | 12.227 | 12.307 |
| SG&A
| 1,027.7 | 30.898 | 32.839 | 34.156 | 58.82 | 44.708 | 42.898 | 40.863 | 42.142 | 183.87 | 204.292 | 933.336 | 0 | 331.367 | 200.66 | 173.67 | 139.695 | 54.954 |
| Other Expenses
| 24.8 | 25.2 | 4.836 | 1.915 | 7.4 | 7.071 | 3.068 | 2.679 | 2.258 | 0.694 | 5.003 | -0 | 305.824 | 597.793 | 490.329 | 337.111 | 207.405 | 25.048 |
| Operating Expenses
| 1,027.7 | 1,425 | 81.929 | 353.774 | 465.287 | 441.503 | 520.358 | 708.238 | 705.653 | 1,075.807 | 1,248.321 | 2,061.56 | 789.152 | 929.159 | 690.988 | 510.781 | 347.1 | 80.002 |
| Operating Income
| 368.1 | 213.327 | 263.968 | -118.854 | -324.698 | -130.255 | -249.105 | -832.288 | -391.28 | -561.246 | -386.445 | 87.559 | 571.996 | 545.951 | 377.7 | 169.437 | 437.878 | 232.004 |
| Operating Income Ratio
| 0.056 | 0.033 | 0.053 | -0.046 | -0.112 | -0.032 | -0.071 | -0.234 | -0.126 | -0.111 | -0.057 | 0.011 | 0.076 | 0.083 | 0.084 | 0.048 | 0.128 | 0.124 |
| Total Other Income Expenses Net
| -205.6 | -107.682 | -187.04 | -299.898 | -335.674 | 81.428 | -273.449 | -631.819 | -136.933 | -233.774 | -354.139 | -265.319 | -101.96 | -191.94 | -111.043 | -80.511 | -50.185 | -24.523 |
| Income Before Tax
| 162.5 | 105.7 | 76.926 | -418.752 | -660.373 | -48.827 | -522.554 | -829.609 | -389.022 | -560.553 | -381.442 | 87.559 | 470.037 | 354.011 | 266.657 | 88.926 | 387.693 | 207.481 |
| Income Before Tax Ratio
| 0.025 | 0.016 | 0.015 | -0.163 | -0.228 | -0.012 | -0.148 | -0.234 | -0.125 | -0.111 | -0.056 | 0.011 | 0.063 | 0.054 | 0.059 | 0.025 | 0.114 | 0.111 |
| Income Tax Expense
| 4 | 0.3 | 25.573 | 12.96 | -43.661 | 0.657 | 1.226 | -125.624 | 1.305 | 10.108 | 18.169 | -19.155 | 75.147 | 71.951 | 49.688 | 22.685 | 70.967 | 55.509 |
| Net Income
| 164 | 111.2 | 76.928 | -418.752 | -660.373 | -49.484 | -523.78 | -697.494 | -388.458 | -569.223 | -397.554 | 109.107 | 396.75 | 273.395 | 205.968 | 46.84 | 302.197 | 151.972 |
| Net Income Ratio
| 0.025 | 0.017 | 0.015 | -0.163 | -0.228 | -0.012 | -0.149 | -0.196 | -0.125 | -0.112 | -0.059 | 0.014 | 0.053 | 0.041 | 0.046 | 0.013 | 0.089 | 0.081 |
| EPS
| 4.07 | 2.87 | 2.2 | -14.48 | -24.43 | -2.32 | -29.05 | -48.8 | -30.85 | -46.17 | -32.38 | 9.81 | 33.41 | 22.4 | 16.88 | 3.84 | 27.59 | 14.66 |
| EPS Diluted
| 3.94 | 2.85 | 2.15 | -14.48 | -24.43 | -2.32 | -29.03 | -48.77 | -30.84 | -46.13 | -32.17 | 8.87 | 32.25 | 22.4 | 16.88 | 3.84 | 27.59 | 14.66 |
| EBITDA
| 506.4 | 410.8 | 490.895 | 98.448 | -158.846 | 36.887 | -55.744 | 25.073 | -26.187 | -55.889 | 268.787 | 520.344 | 787.762 | 732.589 | 545.977 | 290.817 | 491.16 | 266.281 |
| EBITDA Ratio
| 0.077 | 0.063 | 0.098 | 0.038 | -0.055 | 0.009 | -0.016 | 0.007 | -0.008 | -0.011 | 0.04 | 0.065 | 0.105 | 0.111 | 0.121 | 0.083 | 0.144 | 0.143 |