Autoneum Holding AG
SIX:AUTN.SW
117.6 (CHF) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,212.3 | 1,199.7 | 1,102.6 | 915.8 | 888.7 | 810.1 | 890.3 | 1,010 | 730.6 | 1,141.3 | 1,156.1 | 1,122.1 | 1,159.4 | 1,089.4 | 1,116 | 1,061.3 | 1,091.3 | 1,071.8 | 1,014.1 | 974.1 | 980.6 | 975.3 | 1,078 | 513.325 | 476.925 | 476.925 | 476.925 | 476.925 | 420.25 | 420.25 | 420.25 | 420.25 | 419.375 | 419.375 | 419.375 | 419.375 | 346.65 | 346.65 | 346.65 | 346.65 | 490.05 | 490.05 | 490.05 | 490.05 |
Cost of Revenue
| 959.2 | 969.4 | 889.6 | 753.6 | 743.5 | 677.8 | 721.8 | 806.8 | 647.5 | 1,026 | 575.6 | 560 | 541.1 | 494.9 | 511 | 494.4 | 509.4 | 512.6 | 485.5 | 477.8 | 486.7 | 485.8 | 550.7 | 259.125 | 246.025 | 246.025 | 246.025 | 246.025 | 219.175 | 219.175 | 219.175 | 219.175 | 205.55 | 205.55 | 205.55 | 205.55 | 170.7 | 170.7 | 170.7 | 170.7 | 240.625 | 240.625 | 240.625 | 240.625 |
Gross Profit
| 253.1 | 230.3 | 213 | 162.2 | 145.2 | 132.3 | 168.5 | 203.2 | 83.1 | 115.3 | 580.5 | 562.1 | 618.3 | 594.5 | 605 | 566.9 | 581.9 | 559.2 | 528.6 | 496.3 | 493.9 | 489.5 | 527.3 | 254.2 | 230.9 | 230.9 | 230.9 | 230.9 | 201.075 | 201.075 | 201.075 | 201.075 | 213.825 | 213.825 | 213.825 | 213.825 | 175.95 | 175.95 | 175.95 | 175.95 | 249.425 | 249.425 | 249.425 | 249.425 |
Gross Profit Ratio
| 0.209 | 0.192 | 0.193 | 0.177 | 0.163 | 0.163 | 0.189 | 0.201 | 0.114 | 0.101 | 0.502 | 0.501 | 0.533 | 0.546 | 0.542 | 0.534 | 0.533 | 0.522 | 0.521 | 0.509 | 0.504 | 0.502 | 0.489 | 0.495 | 0.484 | 0.484 | 0.484 | 0.484 | 0.478 | 0.478 | 0.478 | 0.478 | 0.51 | 0.51 | 0.51 | 0.51 | 0.508 | 0.508 | 0.508 | 0.508 | 0.509 | 0.509 | 0.509 | 0.509 |
Reseach & Development Expenses
| 0 | 37.6 | 0 | 29.5 | 0 | 31.4 | 0 | 30 | 0 | 39.6 | 0 | 39.9 | 0 | 41.4 | 0 | 64.5 | 0 | 60.7 | 0 | 57.1 | 0 | 64.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.975 | 6.1 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | 4.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 201.6 | 217.7 | 200.9 | 165.5 | 155 | 137 | 138.6 | 160.6 | 132.9 | 178.1 | 330.1 | 359.2 | 316.7 | 338.8 | 299.6 | 318.5 | 290.1 | 310.6 | 268.1 | 279.7 | 251.7 | 284.9 | 281.2 | 10.2 | 67.2 | 67.2 | 67.2 | 67.2 | 58.35 | 58.35 | 58.35 | 58.35 | 64.8 | 64.8 | 64.8 | 64.8 | 65.2 | 65.2 | 65.2 | 65.2 | 143.325 | 143.325 | 143.325 | 143.325 |
Other Expenses
| 14.2 | 11.8 | 126.7 | 32.3 | 16.3 | 17.6 | 14.7 | 17 | 17.9 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.35 | 48.775 | 48.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 187.4 | 205.9 | 74.2 | 133.2 | 138.7 | 119.4 | 123.9 | 143.6 | 115 | 164.7 | 561.7 | 542.7 | 528.8 | 507.2 | 509.9 | 487.1 | 457.8 | 486.2 | 481.7 | 430.9 | 426.5 | 465.8 | 471.4 | 58.975 | 67.2 | 67.2 | 67.2 | 67.2 | 58.35 | 58.35 | 58.35 | 58.35 | 64.8 | 64.8 | 64.8 | 64.8 | 65.2 | 65.2 | 65.2 | 65.2 | 143.325 | 143.325 | 143.325 | 143.325 |
Operating Income
| 65.7 | 24.4 | 138.8 | 29 | 6.5 | 12.9 | 44.6 | 59.6 | -31.9 | -49.4 | 2.7 | -6.8 | 71.6 | 67.6 | 83.6 | 75 | 81.9 | 72.8 | 70 | 56.7 | 61.6 | 56 | 51.2 | 14.675 | 14.1 | 14.1 | 14.1 | 14.1 | 6.15 | 6.15 | 6.15 | 6.15 | 2.225 | 2.225 | 2.225 | 2.225 | -28.125 | -28.125 | -28.125 | -28.125 | -67.025 | -67.025 | -67.025 | -67.025 |
Operating Income Ratio
| 0.054 | 0.02 | 0.126 | 0.032 | 0.007 | 0.016 | 0.05 | 0.059 | -0.044 | -0.043 | 0.002 | -0.006 | 0.062 | 0.062 | 0.075 | 0.071 | 0.075 | 0.068 | 0.069 | 0.058 | 0.063 | 0.057 | 0.047 | 0.029 | 0.03 | 0.03 | 0.03 | 0.03 | 0.015 | 0.015 | 0.015 | 0.015 | 0.005 | 0.005 | 0.005 | 0.005 | -0.081 | -0.081 | -0.081 | -0.081 | -0.137 | -0.137 | -0.137 | -0.137 |
Total Other Income Expenses Net
| -16 | -27.8 | -68 | -10.2 | -12 | -8.2 | -12 | -6.9 | -26.4 | -12.5 | 2.3 | 27.5 | 12.2 | 17.4 | 7.2 | 2.4 | 34.9 | 2.5 | -36.1 | 4.9 | -3.1 | -38.9 | -3.8 | 1.45 | -0.6 | -0.6 | -0.6 | -0.6 | -3 | -3 | -3 | -3 | -8.125 | -8.125 | -8.125 | -8.125 | -7 | -7 | -7 | -7 | -10.9 | -10.9 | -10.9 | -10.9 |
Income Before Tax
| 49.7 | -3.4 | 70.8 | 18.8 | -5.5 | 4.7 | 32.6 | 52.7 | -58.3 | -61.9 | 5 | 20.7 | 83.8 | 85 | 90.8 | 77.4 | 116.8 | 75.3 | 33.9 | 61.6 | 58.5 | 17.1 | 47.4 | 16.125 | 13.5 | 13.5 | 13.5 | 13.5 | 3.15 | 3.15 | 3.15 | 3.15 | -5.9 | -5.9 | -5.9 | -5.9 | -35.125 | -35.125 | -35.125 | -35.125 | -77.925 | -77.925 | -77.925 | -77.925 |
Income Before Tax Ratio
| 0.041 | -0.003 | 0.064 | 0.021 | -0.006 | 0.006 | 0.037 | 0.052 | -0.08 | -0.054 | 0.004 | 0.018 | 0.072 | 0.078 | 0.081 | 0.073 | 0.107 | 0.07 | 0.033 | 0.063 | 0.06 | 0.018 | 0.044 | 0.031 | 0.028 | 0.028 | 0.028 | 0.028 | 0.007 | 0.007 | 0.007 | 0.007 | -0.014 | -0.014 | -0.014 | -0.014 | -0.101 | -0.101 | -0.101 | -0.101 | -0.159 | -0.159 | -0.159 | -0.159 |
Income Tax Expense
| 14.1 | -5.8 | 13.7 | -3.9 | 8.7 | 1.6 | 8.7 | 11 | -2.4 | 11.4 | 11 | 6.1 | 23.7 | 27.7 | 29.1 | 25 | 35.4 | 23.6 | 16.9 | 1.1 | 18.4 | 12.2 | 16.1 | 7.075 | 6.325 | 6.325 | 6.325 | 6.325 | 2.575 | 2.575 | 2.575 | 2.575 | 4.425 | 4.425 | 4.425 | 4.425 | 1.675 | 1.675 | 1.675 | 1.675 | 3.75 | 3.75 | 3.75 | 3.75 |
Net Income
| 28.2 | -3 | 51.3 | 15.4 | -17.7 | 2.6 | 20.2 | 32 | -57.3 | -81.3 | -15.5 | 6.2 | 48.9 | 42.5 | 48.5 | 39.1 | 56.7 | 39 | 3.2 | 50.2 | 28.7 | -5.3 | 19.8 | 9.05 | 7.175 | 7.175 | 7.175 | 7.175 | 0.575 | 0.575 | 0.575 | 0.575 | -10.325 | -10.325 | -10.325 | -10.325 | -36.8 | -36.8 | -36.8 | -36.8 | -81.675 | -81.675 | -81.675 | -81.675 |
Net Income Ratio
| 0.023 | -0.003 | 0.047 | 0.017 | -0.02 | 0.003 | 0.023 | 0.032 | -0.078 | -0.071 | -0.013 | 0.006 | 0.042 | 0.039 | 0.043 | 0.037 | 0.052 | 0.036 | 0.003 | 0.052 | 0.029 | -0.005 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.001 | 0.001 | 0.001 | 0.001 | -0.025 | -0.025 | -0.025 | -0.025 | -0.106 | -0.106 | -0.106 | -0.106 | -0.167 | -0.167 | -0.167 | -0.167 |
EPS
| 4.86 | -0.52 | 10.4 | 3.13 | -3.59 | 0.53 | 4.11 | 6.49 | -11.62 | -16.48 | -3.33 | 1.33 | 10.46 | 9.09 | 10.41 | 8.39 | 12.19 | 8.54 | 0.68 | 10.82 | 6.16 | -1.14 | 4.27 | 1.94 | 1.54 | 1.54 | 1.54 | 1.54 | 0.12 | 0.12 | 0.12 | 0.12 | -2.21 | -2.21 | -2.21 | -2.21 | -7.88 | -7.88 | -7.88 | -7.88 | -17.48 | -17.48 | -17.48 | -17.48 |
EPS Diluted
| 4.86 | -0.52 | 10.39 | 3.12 | -3.59 | 0.53 | 4.11 | 6.49 | -11.62 | -16.48 | -3.33 | 1.33 | 10.46 | 9.1 | 10.41 | 8.39 | 12.19 | 8.54 | 0.68 | 10.83 | 6.16 | -1.13 | 4.27 | 1.94 | 1.54 | 1.54 | 1.54 | 1.54 | 0.12 | 0.12 | 0.12 | 0.12 | -2.21 | -2.21 | -2.21 | -2.21 | -7.88 | -7.88 | -7.88 | -7.88 | -17.48 | -17.48 | -17.48 | -17.48 |
EBITDA
| 128 | 88.7 | 200.5 | 84.6 | 67.6 | 74.4 | 105.4 | 117.2 | 31.1 | 84.9 | 65.3 | 35.5 | 112.3 | 107.1 | 119.7 | 109.7 | 115.8 | 106.3 | 100.3 | 90.9 | 93.9 | 87.8 | 86.2 | 31.375 | 31.375 | 31.375 | 31.375 | 31.375 | 23.475 | 23.475 | 23.475 | 23.475 | 23.45 | 23.45 | 23.45 | 23.45 | -4.55 | -4.55 | -4.55 | -4.55 | -28.075 | -28.075 | -28.075 | -28.075 |
EBITDA Ratio
| 0.106 | 0.074 | 0.182 | 0.092 | 0.076 | 0.092 | 0.118 | 0.116 | 0.043 | 0.074 | 0.056 | 0.032 | 0.097 | 0.098 | 0.107 | 0.103 | 0.106 | 0.099 | 0.099 | 0.093 | 0.096 | 0.09 | 0.08 | 0.061 | 0.066 | 0.066 | 0.066 | 0.066 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | -0.013 | -0.013 | -0.013 | -0.013 | -0.057 | -0.057 | -0.057 | -0.057 |