Autoneum Holding AG (AUTN.SW) - Cash Flow Statement

Home
AUTN.SW
Financials

112.4 (CHF) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CHF.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Operating Activities:
Net Income Numbers are in millions	48.3	-2.3	22.8	-25.3	-96.8	55.1	91	95.8	42.2	78.9	14.5	28.7	-10	-41.3	-147.2	-326.7
Depreciation & Amortization Numbers are in millions	126	116.4	122.3	120.3	128.7	83	75.6	68.6	63.8	66.5	66.8	69.1	69.3	84.9	94.3	155.8
Deferred Income Tax Numbers are in millions	-23.5	-12.6	-11.1	-2.4	-2.1	-2	17.6	-2.9	27.8	13.8	-46.7	0	0	0	0	0
Stock Based Compensation Numbers are in millions	2.4	2.1	2.4	1.2	1.7	2.6	3.4	3	2.4	1.7	1.8	0	0	0	0	0
Change In Working Capital Numbers are in millions	44.4	-12.4	-36	30.1	4.5	-15	-50.1	9.3	-30.2	-15.5	44.9	16.6	-34.4	-30.9	45	185.4
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	16	2	-7.4	28.3	23.2
Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	44.4	-12.4	-36	30.1	4.5	-15	-50.1	9.3	-30.2	-15.5	44.9	0.6	-36.4	-23.5	16.7	162.2
Other Non Cash Items Numbers are in millions	247.1	3.3	247	25.8	83.2	0.3	7.7	20.3	33.5	6.6	37.7	0.5	10.7	-5.8	-3.1	-6.7
Operating Cash Flow Numbers are in millions	190.3	94.5	100.4	149.7	119.2	124	145.2	194.1	111.7	138.2	165.7	114.9	35.6	6.9	-11	7.8
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-58	-40.3	-35.1	-42.6	-125.8	-162.6	-173.6	-137.5	-119.1	-98.7	-75.5	-75.3	-75.3	-72.4	-56.2	-85.3
Acquisitions Net Numbers are in millions	-85.9	3.5	6.5	5.7	2	1.5	-0.2	49.4	-1	-8.6	-16	0	0	-4.4	0	0
Purchases Of Investments Numbers are in millions	-0.6	-0.9	-0.9	-0.6	-1.5	-1.3	-18.2	-3.7	-2.2	-1.3	-1.2	0	-7.8	-1.3	-0.1	-0.3
Sales Maturities Of Investments Numbers are in millions	1.4	0.5	0.2	0.3	0.2	1.5	0.3	-45.7	3.2	4.2	17.2	8.8	0	0	0.1	1.1
Other Investing Activites Numbers are in millions	10	2.5	-0.1	0.1	-4	-3.8	-4	-1	-0.8	-4.4	-5.9	-0.3	0.6	6.1	1.7	6.5
Investing Cash Flow Numbers are in millions	-143.1	-37.2	-29.3	-37.2	-129.1	-164.7	-195.7	-92.8	-123.1	-108.8	-98.6	-66.8	-82.5	-72	-54.5	-78
Financing Activities:
Debt Repayment Numbers are in millions	-90.4	-7.8	-269.4	-134.1	-284.8	-80.8	-138.2	-80.1	-16	-41.3	-1.6	-150.1	-264.6	-3.3	-26.8	-24.3
Common Stock Issued Numbers are in millions	101.1	0	0	0	287.6	83.2	0.1	0.1	0.1	4.8	5.4	0	0	3.6	0	0
Common Stock Repurchased Numbers are in millions	-3.3	-2.9	0	-1.6	-2.8	-2.4	-2.3	-0.1	-0.1	-4.7	-3.8	-0.1	-1	100.9	0	0
Dividends Paid Numbers are in millions	0	-6.9	0	0	-16.8	-30.3	-30.3	-20.9	-20.8	-6	-3	-10.2	0	-12	-41.5	-16.5
Other Financing Activities Numbers are in millions	-9.5	-12.8	-19.3	258	34.3	64.6	176.1	72.4	-6.7	32.2	-12.3	124	255	36.4	136.1	123.2
Financing Cash Flow Numbers are in millions	-2.1	-30.4	-288.7	122.3	17.5	34.3	5.4	-28.6	-43.5	-15	-20.7	-36.4	-10.6	125.6	67.8	82.4
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-19.4	-6.9	-0.7	-11.6	-2	-4.3	-0.8	-1.6	-7.3	8.5	-3.8	-1.3	-1	-2.6	0.3	-2.5
Net Change In Cash Numbers are in millions	25.8	19.9	-218.3	223.3	5.6	-10.7	-46	71.1	-62.2	23	42.6	10.4	-58.5	57.9	2.6	9.7
Cash At End Of Period Numbers are in millions	149.4	123.6	103.7	322	98.7	93.1	103.8	149.8	78.7	140.9	117.9	75.3	64.9	123.4	65.5	62.9

Autoneum Holding AG

SIX:AUTN.SW Add to watchlist

SIX:AUTN.SW