Aurea SA
EPA:AURE.PA
6.7 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 245.8 | 253.497 | 219.347 | 144.462 | 184.852 | 217.139 | 203.49 | 160.439 | 175.98 | 168.642 | 156.581 | 173.915 | 162.39 | 117.624 | 64.157 | 71.811 |
Cost of Revenue
| 198.112 | 245.885 | 205.49 | 144.967 | 181.769 | 202.34 | 189.271 | 152.16 | 166.827 | 160.032 | 127.604 | 138.818 | 138.41 | 90.799 | 44.341 | 44.695 |
Gross Profit
| 47.688 | 7.612 | 13.857 | -0.505 | 3.083 | 14.799 | 14.219 | 8.279 | 9.153 | 8.61 | 28.977 | 35.097 | 23.98 | 26.825 | 19.816 | 27.116 |
Gross Profit Ratio
| 0.194 | 0.03 | 0.063 | -0.003 | 0.017 | 0.068 | 0.07 | 0.052 | 0.052 | 0.051 | 0.185 | 0.202 | 0.148 | 0.228 | 0.309 | 0.378 |
Reseach & Development Expenses
| 0.005 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 2.703 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 2.703 | 0 | 0 |
Other Expenses
| -249.4 | -2.104 | -4.006 | -2.58 | -2.222 | -2.85 | -2.4 | -2.028 | -2.213 | -0.34 | -0.214 | -0.589 | 18.796 | 19.193 | 12.65 | 15.966 |
Operating Expenses
| 249.4 | 2.104 | 4.006 | 2.58 | 2.222 | 10.294 | 9.428 | 7.356 | 6.337 | 2.237 | 26.376 | 29.157 | 19.715 | 19.193 | 12.65 | 15.966 |
Operating Income
| -3.6 | 5.508 | 9.851 | -3.085 | 0.861 | 4.887 | 5.111 | 0.64 | 3.238 | 2.464 | 4.262 | 4.928 | 8.227 | 7.632 | 7.166 | 11.15 |
Operating Income Ratio
| -0.015 | 0.022 | 0.045 | -0.021 | 0.005 | 0.023 | 0.025 | 0.004 | 0.018 | 0.015 | 0.027 | 0.028 | 0.051 | 0.065 | 0.112 | 0.155 |
Total Other Income Expenses Net
| 3.6 | -0.811 | 3.651 | -2.419 | -2.259 | -1.376 | -1.341 | -0.281 | -0.922 | 3.609 | -0.873 | -3.116 | -2.035 | -0.487 | -1.273 | 1.272 |
Income Before Tax
| 5.853 | 4.697 | 13.502 | -5.504 | -1.398 | 3.511 | 3.77 | 0.359 | 2.316 | 6.073 | 3.389 | 3.767 | 6.192 | 7.145 | 5.893 | 12.422 |
Income Before Tax Ratio
| 0.024 | 0.019 | 0.062 | -0.038 | -0.008 | 0.016 | 0.019 | 0.002 | 0.013 | 0.036 | 0.022 | 0.022 | 0.038 | 0.061 | 0.092 | 0.173 |
Income Tax Expense
| 1.206 | 1.669 | 2.283 | -0.857 | 0.008 | 0.738 | 0.41 | 0.229 | 0.088 | 0.185 | 0.37 | 1.82 | 0.254 | 2.316 | -0.197 | 4.105 |
Net Income
| 4.635 | 3 | 11.224 | -4.646 | -1.417 | 2.761 | 4.162 | 0.573 | 2.4 | 4.8 | 1.45 | 1.944 | 6.049 | 4.226 | 6.263 | 8.317 |
Net Income Ratio
| 0.019 | 0.012 | 0.051 | -0.032 | -0.008 | 0.013 | 0.02 | 0.004 | 0.014 | 0.028 | 0.009 | 0.011 | 0.037 | 0.036 | 0.098 | 0.116 |
EPS
| 0.49 | 0.31 | 1.18 | -0.49 | -0.15 | 0.24 | 0.36 | 0.05 | 0.21 | 0.56 | 0.12 | 0.17 | 0.51 | 0.38 | 0.54 | 0.71 |
EPS Diluted
| 0.49 | 0.31 | 1.18 | -0.49 | -0.15 | 0.24 | 0.36 | 0.05 | 0.21 | 0.56 | 0.12 | 0.17 | 0.46 | 0.38 | 0.48 | 0.62 |
EBITDA
| 10.485 | 13.584 | 19.625 | 5.815 | 9.521 | 11.582 | 11.821 | 6.25 | 9.378 | 8.505 | 8.23 | 12.533 | 15.599 | 11.669 | 13.469 | 14.872 |
EBITDA Ratio
| 0.043 | 0.054 | 0.089 | 0.04 | 0.052 | 0.053 | 0.058 | 0.039 | 0.053 | 0.05 | 0.053 | 0.072 | 0.096 | 0.099 | 0.21 | 0.207 |