Aurea SA

EPA:AURE.PA

5.06 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q4
Revenue 119.15126.639111.4142.097108.458110.88971.93472.52881.948102.90499.332117.80797.21106.2872.99487.44577.62498.35679.28689.35642.16139.14583.17539.14539.14543.47943.47943.47943.47940.59840.59840.59840.59829.40629.40629.40629.40616.03916.03916.03916.03917.95317.95317.95317.953
Cost of Revenue 117.151129.003112.369133.516105.333100.15769.9575.01783.60898.16192.457109.88389.79599.47668.47183.68975.2291.60776.70183.33134.79731.90177.48131.90131.90134.70534.70534.70534.70534.60334.60334.60334.60322.722.722.722.711.08511.08511.08511.08511.17411.17411.17411.174
Gross Profit 1.999-2.364-0.9698.5813.12510.7321.984-2.489-1.664.7436.8757.9247.4156.8044.5233.7562.4046.7492.5856.0257.3647.2445.6947.2447.2448.7748.7748.7748.7745.9955.9955.9955.9956.7066.7066.7066.7064.9544.9544.9544.9546.7796.7796.7796.779
Gross Profit Ratio 0.017-0.019-0.0090.060.0290.0970.028-0.034-0.020.0460.0690.0670.0760.0640.0620.0430.0310.0690.0330.0670.1750.1850.0680.1850.1850.2020.2020.2020.2020.1480.1480.1480.1480.2280.2280.2280.2280.3090.3090.3090.3090.3780.3780.3780.378
Reseach & Development Expenses 00.0030.00400.00500.00500000000000000000000000000000000000000
General & Administrative Expenses 000000000000000000000000000000.230.230.230.23000000000000
Selling & Marketing Expenses 000000000000000000000000000000000000000000000
SG&A 000000000000000000-0.0190.1740.1740.5020.5020.5020.5020.6280.6280.6280.628-1.309-1.309-1.309-1.3090.7370.7370.7370.7370.3080.3080.3080.3080.3370.3370.3370.337
Other Expenses -2.01-1.231-1.543-0.561-1.35-2.656-1.77-0.81-0.494-1.72800000000000000000000000000000000000
Operating Expenses 2.011.2311.5430.5611.352.6561.770.810.4941.7286.4014.2595.4523.9764.8482.5082.4473.892.1033.9510.1740.5023.2350.5020.5020.6280.6280.6280.628-1.309-1.309-1.309-1.3090.7370.7370.7370.7370.3080.3080.3080.3080.3370.3370.3370.337
Operating Income -0.011-3.595-2.5128.021.7758.0760.214-3.299-2.1543.0150.8514.0362.3542.7570.1440.4960.0643.1740.6221.8421.4130.7132.510.7130.7131.4641.4641.4641.4642.0572.0572.0572.0571.7861.7861.7861.7861.4731.4731.4731.4733.1063.1063.1063.106
Operating Income Ratio -0-0.028-0.0230.0560.0160.0730.003-0.045-0.0260.0290.0090.0340.0240.0260.0020.0060.0010.0320.0080.0210.0340.0180.030.0180.0180.0340.0340.0340.0340.0510.0510.0510.0510.0610.0610.0610.0610.0920.0920.0920.0920.1730.1730.1730.173
Total Other Income Expenses Net -2.93312.38-0.583-0.2285.685-2.034-2.6720.253-0.176-2.083-0.682-0.694-1.031-0.31-0.5480.267-0.221-0.7013.669-0.060.1060.134-0.420.1340.134-0.523-0.523-0.523-0.523-0.509-0.509-0.509-0.509000000000000
Income Before Tax -2.9448.785-3.0957.7927.466.042-2.458-3.046-2.330.9320.1693.3421.3232.447-0.4040.763-0.1572.4734.2911.7821.5190.8472.090.8470.8470.9420.9420.9420.9421.5481.5481.5481.5481.7861.7861.7861.7861.4731.4731.4731.4733.1063.1063.1063.106
Income Before Tax Ratio -0.0250.069-0.0280.0550.0690.054-0.034-0.042-0.0280.0090.0020.0280.0140.023-0.0060.009-0.0020.0250.0540.020.0360.0220.0250.0220.0220.0220.0220.0220.0220.0380.0380.0380.0380.0610.0610.0610.0610.0920.0920.0920.0920.1730.1730.1730.173
Income Tax Expense 2.331-1.1250.1291.540.5381.7450.089-0.946-0.7660.7740.3371.0751.4241.0140.10.3290.5220.4340.6080.423-0.0460.0930.4230.0930.0930.4550.4550.4550.4550.0640.0640.0640.0640.5790.5790.5790.579-0.049-0.049-0.049-0.0491.0261.0261.0261.026
Net Income -5.2759.91-3.2226.2226.8184.406-2.542-2.104-1.570.1530.5042.2572.7391.423-0.5141.0870.3582.0424.9111.3561.5650.7551.6680.7550.7550.4870.4870.4870.4871.4851.4851.4851.4851.2071.2071.2071.2071.5231.5231.5231.5232.0792.0792.0792.079
Net Income Ratio -0.0440.078-0.0290.0440.0630.04-0.035-0.029-0.0190.0010.0050.0190.0280.013-0.0070.0120.0050.0210.0620.0150.0370.0190.020.0190.0190.0110.0110.0110.0110.0370.0370.0370.0370.0410.0410.0410.0410.0950.0950.0950.0950.1160.1160.1160.116
EPS -0.561.05-0.330.660.720.47-0.27-0.22-0.170.0130.0430.190.230.12-0.0450.0960.0290.180.430.120.140.0640.150.0640.0640.0430.0430.0430.0430.120.120.120.120.0950.0950.0950.0950.120.120.120.120.150.150.150.15
EPS Diluted -0.561.05-0.330.660.720.47-0.27-0.22-0.170.0130.0430.190.230.12-0.0450.0950.0310.180.430.120.140.0640.150.0640.0640.0430.0430.0430.0430.120.120.120.120.0950.0950.0950.0950.120.120.120.120.150.150.150.15
EBITDA 5.9124.3351.55412.038.03411.5914.9780.8372.5826.9394.3797.4325.726.1013.0323.2183.6245.7544.0134.4923.0241.8394.9291.8391.8392.8772.8772.8772.8773.93.93.93.92.4432.4432.4432.4433.0493.0493.0493.0494.0244.0244.0244.024
EBITDA Ratio 0.050.0340.0140.0850.0740.1050.0690.0120.0320.0670.0440.0630.0590.0570.0420.0370.0470.0590.0510.050.0720.0470.0590.0470.0470.0660.0660.0660.0660.0960.0960.0960.0960.0830.0830.0830.0830.190.190.190.190.2240.2240.2240.224