Aura Minerals Inc.
B3:AURA33.SA
24.3 (BRL) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 416.894 | 392.699 | 444.559 | 299.874 | 226.202 | 157.702 | 157.711 | 146.209 | 165.763 | 265.389 | 330.877 | 307.412 | 288.44 | 163.652 | 26.491 | 2.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 290.877 | 267.006 | 261.546 | 177.992 | 177.941 | 140.427 | 131.301 | 115.196 | 151.583 | 254.689 | 336.57 | 324.346 | 264.21 | 140.27 | 21.359 | 5.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 126.017 | 125.693 | 183.013 | 121.882 | 48.261 | 17.275 | 26.41 | 31.013 | 14.18 | 10.7 | -5.693 | -16.934 | 24.23 | 23.382 | 5.132 | -2.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.302 | 0.32 | 0.412 | 0.406 | 0.213 | 0.11 | 0.167 | 0.212 | 0.086 | 0.04 | -0.017 | -0.055 | 0.084 | 0.143 | 0.194 | -1.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 24.764 | 22.066 | 25.173 | 17.931 | 11.732 | 11.082 | 12.398 | 7.885 | 8.118 | 12.696 | 16.31 | 17.686 | 24.551 | 28.428 | 12.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.311 | 0.288 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 24.764 | 22.066 | 25.173 | 17.931 | 11.732 | 11.082 | 12.398 | 7.885 | 8.118 | 12.696 | 16.31 | 17.686 | 24.551 | 28.428 | 12.339 | 19.428 | 11.234 | 2.997 | 0.026 | 0.003 | 0.002 | 0 | 0 | 0 |
| Other Expenses
| 1.028 | 19.467 | 15.545 | 8.361 | 7.509 | 0.104 | -2.364 | -1.2 | -4.544 | -1.705 | -2.02 | -2.057 | 14.17 | 6.78 | -2.952 | 24.159 | 0.032 | -0.005 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 |
| Operating Expenses
| 43.946 | 41.533 | 40.718 | 26.292 | 19.241 | 20.876 | 12.384 | 14.975 | 11.276 | 15.391 | 16.587 | 29.524 | 38.721 | 54.636 | 25.069 | 43.587 | 11.266 | 3.227 | 0.026 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 |
| Operating Income
| 87.025 | 88.231 | 123.052 | 96.462 | 31.353 | 50.199 | 15.503 | 14.484 | -4.031 | -140.416 | -88.709 | -43.223 | -53.025 | -56.211 | -28.104 | -46.339 | -11.266 | -3.331 | -0.026 | -0.003 | -0.002 | -0.001 | -0.001 | -0.001 |
| Operating Income Ratio
| 0.209 | 0.225 | 0.277 | 0.322 | 0.139 | 0.318 | 0.098 | 0.099 | -0.024 | -0.529 | -0.268 | -0.141 | -0.184 | -0.343 | -1.061 | -17.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -27.967 | -6.24 | -24.313 | -20.978 | -16.009 | 63.82 | 3.958 | 14.192 | -3.638 | -136.342 | -56.467 | -5.868 | -21.959 | -18.177 | -11.119 | -5.202 | -34.042 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 38.306 | 81.991 | 98.739 | 75.484 | 15.344 | 57.372 | 15.733 | 28.693 | -3.728 | -144.82 | -81.87 | -54.046 | -41.268 | -51.329 | -30.594 | -49.851 | -43.467 | -3.441 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.092 | 0.209 | 0.222 | 0.252 | 0.068 | 0.364 | 0.1 | 0.196 | -0.022 | -0.546 | -0.247 | -0.176 | -0.143 | -0.314 | -1.155 | -18.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 6.426 | 25.744 | 55.236 | 7.007 | -9.543 | 5.406 | 5.552 | 9.673 | 10.751 | -1.938 | -7.677 | 2.763 | 0.508 | 5.719 | 0.743 | -4.158 | -11.546 | -0.023 | 0.026 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 |
| Net Income
| 31.88 | 66.496 | 43.503 | 68.477 | 24.887 | 51.966 | 10.181 | 19.02 | -14.479 | -142.882 | -74.193 | -56.809 | -41.776 | -57.048 | -31.337 | -45.694 | -31.922 | -3.208 | -0.026 | -0.003 | -0.002 | -0.001 | -0.001 | -0.001 |
| Net Income Ratio
| 0.076 | 0.169 | 0.098 | 0.228 | 0.11 | 0.33 | 0.065 | 0.13 | -0.087 | -0.538 | -0.224 | -0.185 | -0.145 | -0.349 | -1.183 | -16.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.44 | 0.92 | 0.6 | 1.01 | 0.38 | 0.84 | 0.2 | 0.43 | -0.37 | -4.17 | -2.17 | -1.66 | -1.25 | -1.9 | -1.52 | -2.7 | -2.52 | -2.42 | -1.09 | -0.19 | -0.059 | -0.022 | -0.022 | -0.023 |
| EPS Diluted
| 0.44 | 0.92 | 0.6 | 0.99 | 0.38 | 0.82 | 0.2 | 0.41 | -0.37 | -4.17 | -2.17 | -1.66 | -1.25 | -1.9 | -1.52 | -2.7 | -2.52 | -2.42 | -1.09 | -0.19 | -0.059 | -0.022 | -0.022 | -0.023 |
| EBITDA
| 133.519 | 127.676 | 178.12 | 117.515 | 49.827 | 11.278 | 27.517 | 23.783 | 4.736 | 17.457 | 30.557 | 9.765 | 45.438 | -0.09 | -18.34 | -44.812 | -11.262 | -3.11 | -0.026 | -0.003 | -0.002 | -0.001 | -0.001 | -0.001 |
| EBITDA Ratio
| 0.32 | 0.325 | 0.401 | 0.392 | 0.22 | 0.072 | 0.174 | 0.163 | 0.029 | 0.066 | 0.092 | 0.032 | 0.158 | -0.001 | -0.692 | -16.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |