Aura Minerals Inc.
B3:AURA33.SA
24.3 (BRL) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 237.295 | 127.901 | 161.49 | 117.778 | 38.87 | 10.507 | 11.789 | 10.713 | 2.261 | 7.831 | 15.359 | 9.317 | 22.456 | 36.477 | 36.978 | 32.729 | 52.258 | 5.653 | 0.025 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0.474 | 1.147 | 1.08 | 0.849 | 10.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 237.295 | 127.901 | 161.49 | 117.778 | 38.87 | 20.655 | 11.789 | 10.713 | 2.261 | 7.831 | 15.359 | 9.317 | 22.456 | 36.477 | 36.978 | 32.729 | 97.351 | 5.653 | 0.025 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 83.811 | 54.509 | 42.404 | 35.763 | 31.47 | 24.375 | 13.161 | 7.108 | 14.493 | 15.638 | 18.537 | 11.769 | 21.18 | 11.393 | 3.525 | 2.67 | 0.325 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 46.705 | 42.968 | 56.554 | 46.54 | 33.535 | 34.457 | 38.489 | 38.847 | 36.083 | 46.126 | 66.526 | 76.514 | 64.278 | 47.227 | 12.468 | 1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 11.129 | 22.245 | 12.004 | 17.272 | 6.369 | 5.62 | 27.451 | 3.345 | 2.494 | 4.769 | 7.662 | 10.543 | 9.443 | 10.595 | 3.696 | 0.258 | 0.151 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 378.94 | 247.623 | 272.452 | 217.353 | 110.244 | 85.107 | 90.89 | 60.013 | 55.331 | 74.364 | 108.084 | 108.143 | 117.357 | 105.692 | 56.667 | 36.746 | 97.827 | 5.793 | 0.028 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 488.733 | 378.532 | 285.835 | 271.159 | 212.496 | 205.198 | 80.7 | 102.758 | 78.428 | 91.548 | 228.762 | 289.46 | 319.484 | 362.867 | 197.054 | 117.251 | 35.813 | 2.574 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.76 | 8.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.76 | 8.76 | 18.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 54.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 26.646 | 31.104 | 20.856 | 37.475 | 18.016 | 0 | 0 | 0.004 | 0.128 | 4.619 | 4.502 | 0 | 0 | 9.094 | 1.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.505 | 15.696 | 13.337 | 10.203 | 9.753 | 10.99 | 14.685 | 13.075 | 9.436 | 8.961 | 10.265 | 19.32 | 5.033 | 7.99 | 60.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 544.884 | 479.685 | 320.028 | 318.837 | 240.265 | 216.188 | 95.385 | 115.837 | 87.992 | 105.128 | 243.529 | 317.54 | 333.277 | 398.165 | 259.071 | 117.251 | 35.813 | 2.574 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 923.824 | 727.308 | 592.48 | 536.19 | 350.509 | 301.294 | 186.275 | 175.85 | 143.323 | 179.492 | 351.613 | 425.683 | 450.634 | 503.857 | 315.738 | 153.997 | 133.64 | 8.366 | 0.028 | 0 | 0 | 0 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 57.402 | 46.863 | 39.632 | 38.347 | 34.634 | 31.494 | 20.592 | 19.326 | 19.55 | 21.543 | 20.29 | 25.536 | 0 | 18.56 | 3.535 | 3.369 | 0.839 | 0.578 | 0.009 | 0.013 | 0.009 | 0.006 | 0.006 | 0.005 |
Short Term Debt
| 96.81 | 85.555 | 58.802 | 30.418 | 22.104 | 12.004 | 18.052 | 7.818 | 7.642 | 31.433 | 47.027 | 1.828 | 0 | 23.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 22.293 | 3.632 | 17.733 | 16.619 | 6.157 | 2.069 | 5.047 | 8.108 | 14.412 | 7.302 | 0 | 0.706 | 0 | 8.514 | 9.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.878 | 0 | 5.172 | 12.956 | 3.884 | 3.653 | 3.029 | 5.413 | 1.805 | 2.355 | 3.032 | 4.136 | 0 | 8.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 38.307 | 28.715 | 42.993 | 38.989 | 26.802 | 19.582 | 20.108 | 20.997 | 31.742 | 23.442 | 22.586 | 20.474 | 33.977 | 5.369 | 12.606 | 0 | 0 | 0 | 0 | 0.028 | 0.026 | 0.021 | 0.021 | 0.022 |
Total Current Liabilities
| 197.397 | 161.133 | 146.599 | 120.71 | 87.424 | 66.733 | 61.781 | 53.554 | 60.739 | 78.773 | 92.935 | 51.974 | 33.977 | 55.491 | 16.141 | 3.369 | 0.839 | 0.578 | 0.009 | 0.041 | 0.035 | 0.027 | 0.026 | 0.027 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 275.433 | 167.739 | 100.339 | 42.951 | 20.85 | 18.597 | 7.964 | 12.215 | 2.751 | 0 | 0.202 | 30.406 | 19.332 | 41.199 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.708 | 26.508 | 17.11 | 10.832 | 8.315 | 8.539 | 1.81 | 4.487 | 1.72 | 2.696 | 12.341 | 18.277 | 21.86 | 36.204 | 34.793 | 2.325 | 6.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 127.484 | 61.801 | 56.157 | 48.983 | 38.3 | 33.004 | 30.138 | 28.978 | 25.433 | 30.084 | 34.19 | 41.793 | 37.908 | 57.754 | 7.842 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 411.625 | 256.048 | 173.606 | 102.766 | 67.465 | 60.14 | 39.912 | 45.68 | 29.904 | 32.78 | 46.733 | 90.476 | 79.1 | 135.157 | 68.435 | 24.514 | 6.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 609.022 | 417.181 | 320.205 | 223.476 | 154.889 | 126.873 | 101.693 | 99.234 | 90.643 | 111.553 | 139.668 | 142.45 | 113.077 | 190.648 | 84.576 | 27.882 | 7.426 | 0.578 | 0.009 | 0.041 | 0.035 | 0.027 | 0.026 | 0.027 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 655.613 | 611.975 | 621.115 | 618.063 | 569.285 | 569.052 | 548.217 | 548.044 | 542.649 | 537.684 | 537.603 | 537.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0 | 0 |
Retained Earnings
| -401.468 | -361.873 | -408.12 | -365.991 | -434.468 | -456.311 | -508.277 | -518.458 | -537.48 | -523.019 | -380.405 | -308.861 | -252.052 | -179.824 | -122.776 | -77.493 | -31.922 | -3.494 | -0.286 | -0.252 | -0.231 | -0.189 | -0.186 | -0.197 |
Accumulated Other Comprehensive Income/Loss
| 5.179 | 4.739 | 4.236 | 4.772 | 5.379 | 6.427 | -10.039 | -7.708 | -6.952 | -0.888 | 1.142 | 2.278 | 3.45 | -19.403 | -21.535 | 0 | 0 | 3.069 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 55.478 | 55.286 | 55.044 | 55.87 | 55.424 | 55.253 | 54.681 | 54.738 | 54.463 | 54.162 | 53.605 | 52.367 | 586.159 | 512.436 | 375.473 | 203.607 | 158.136 | 8.213 | 0.305 | 0.211 | 0.196 | 0 | 0.159 | 0.169 |
Total Shareholders Equity
| 314.802 | 310.127 | 272.275 | 312.714 | 195.62 | 174.421 | 84.582 | 76.616 | 52.68 | 67.939 | 211.945 | 283.233 | 337.557 | 313.209 | 231.162 | 126.114 | 126.214 | 7.788 | 0.018 | -0.041 | -0.035 | -0.027 | -0.026 | -0.027 |
Total Equity
| 314.802 | 310.127 | 272.275 | 312.714 | 195.62 | 174.421 | 84.582 | 76.616 | 52.68 | 67.939 | 211.945 | 283.233 | 337.557 | 313.209 | 231.162 | 126.114 | 126.214 | 7.788 | 0.018 | -0.041 | -0.035 | -0.027 | -0.026 | -0.027 |
Total Liabilities & Shareholders Equity
| 923.824 | 727.308 | 592.48 | 536.19 | 350.509 | 301.294 | 186.275 | 175.85 | 143.323 | 179.492 | 351.613 | 425.683 | 450.634 | 503.857 | 315.738 | 153.997 | 133.64 | 8.366 | 0.028 | 0 | 0 | 0 | 0 | 0 |