Australian United Investment Company Limited
ASX:AUI.AX
10.53 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 57.761 | 58.685 | 74.957 | 43.759 | 43.365 | 57.896 | 49.396 | 45.99 | 43.416 | 48.998 | 41.584 | 36.195 | 33.086 | 33.438 | 28.427 | 30.86 | 47.406 | 41.2 | 32.772 | 19.118 | 18.846 | 13.459 | 10.077 | -0.944 | 9.248 | -0.145 | 0 | -0.008 | -0 | 0 | -0.001 | 0 | 0 | -0.027 | -0.103 | -0.008 |
Cost of Revenue
| 0.005 | -5.121 | -2.807 | -2.367 | -3.164 | -4.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 57.756 | 63.806 | 77.764 | 46.126 | 46.529 | 62.53 | 49.396 | 45.99 | 43.416 | 48.998 | 41.584 | 36.195 | 33.086 | 33.438 | 28.427 | 30.86 | 47.406 | 41.2 | 32.772 | 19.118 | 18.846 | 13.459 | 10.077 | -0.944 | 9.248 | -0.145 | 0 | -0.008 | -0 | 0 | -0.001 | 0 | 0 | -0.027 | -0.103 | -0.008 |
Gross Profit Ratio
| 1 | 1.087 | 1.037 | 1.054 | 1.073 | 1.08 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1.49 | 1.424 | 1.398 | 1.416 | 1.273 | 1.156 | 1.11 | 1.1 | 1.086 | 1.045 | 1.04 | 1.023 | 1.012 | 1.073 | 0.987 | 0.842 | 0.828 | 0.812 | 0 | 0 | 0.638 | 0.26 | 0.217 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 1.49 | 1.424 | 1.398 | 1.416 | 1.273 | 1.156 | 1.11 | 1.1 | 1.086 | 1.045 | 1.04 | 1.023 | 1.012 | 1.073 | 0.987 | 0.842 | 0.828 | 0.812 | 0 | 0 | 0.638 | 0.26 | 0.217 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1.506 | 126.007 | 125.126 | 124.806 | 124.489 | 0 | 2.873 | 2.837 | 2.752 | 2.79 | 2.783 | 3.754 | 4.334 | 4.531 | 3.034 | -21.77 | 3.583 | 3.822 | 1.513 | 20.411 | 15.631 | 13.604 | -0.011 | -0.032 | 1.179 | 18.205 | 7.557 | 3.757 | 0 | 0 | 0 | 0 | 0 | 4.439 | 3.155 | 5.217 |
Operating Expenses
| -1.506 | 1.49 | 1.424 | 1.398 | 1.416 | 1.273 | 4.028 | 3.947 | 3.851 | 3.876 | 3.827 | 4.794 | 5.357 | 5.543 | 4.107 | -20.784 | 4.425 | 4.65 | 2.325 | 20.411 | 15.631 | 14.242 | 0.249 | 0.186 | 1.363 | 18.205 | 7.557 | 3.757 | 0 | 0 | 0 | 0 | 0 | 4.439 | 3.155 | 5.217 |
Operating Income
| 56.25 | 62.316 | 76.34 | 44.728 | 45.113 | 61.257 | 53.425 | 49.937 | 47.267 | 52.874 | 45.411 | 40.989 | 38.443 | 38.981 | 32.534 | 11.673 | 51.831 | 45.85 | 35.097 | 39.529 | 34.477 | 27.701 | 21.449 | 22.386 | 10.611 | 18.06 | 7.557 | 3.749 | -0 | 0 | -0.001 | 0 | 0 | 4.412 | 3.052 | 5.209 |
Operating Income Ratio
| 0.974 | 1.062 | 1.018 | 1.022 | 1.04 | 1.058 | 1.082 | 1.086 | 1.089 | 1.079 | 1.092 | 1.132 | 1.162 | 1.166 | 1.144 | 0.378 | 1.093 | 1.113 | 1.071 | 2.068 | 1.829 | 2.058 | 2.129 | -23.714 | 1.147 | -124.863 | 0 | -498.174 | 1 | 0 | 1 | 0 | 0 | -163.407 | -29.631 | -651.125 |
Total Other Income Expenses Net
| -5.086 | -5.121 | -2.807 | -2.367 | -3.164 | -4.634 | -5.184 | -5.057 | -4.951 | -4.962 | -4.872 | -5.834 | -6.38 | -6.555 | -5.18 | -3.571 | -5.267 | -5.478 | -3.137 | -21.187 | -18.483 | -14.88 | -11.82 | -11.542 | -5.363 | -9.1 | 0.245 | 1.278 | 6.268 | 0 | 4.263 | 0 | 0 | 0.331 | 2.139 | -0.859 |
Income Before Tax
| 51.164 | 57.195 | 73.533 | 42.361 | 41.949 | 56.623 | 48.241 | 44.88 | 42.316 | 47.912 | 40.539 | 35.155 | 32.063 | 32.427 | 27.354 | 8.102 | 46.564 | 40.372 | 31.96 | 18.342 | 15.994 | 12.822 | 9.629 | 10.844 | 5.248 | 8.96 | 7.802 | 5.027 | 6.268 | 4.943 | 4.262 | 3.675 | 4.733 | 4.743 | 5.191 | 4.35 |
Income Before Tax Ratio
| 0.886 | 0.975 | 0.981 | 0.968 | 0.967 | 0.978 | 0.977 | 0.976 | 0.975 | 0.978 | 0.975 | 0.971 | 0.969 | 0.97 | 0.962 | 0.263 | 0.982 | 0.98 | 0.975 | 0.959 | 0.849 | 0.953 | 0.956 | -11.487 | 0.567 | -61.95 | 0 | -667.985 | -21,916.091 | 0 | -4,262 | 0 | 0 | -175.667 | -50.398 | -543.75 |
Income Tax Expense
| 2.046 | 0.832 | 1.547 | 1.856 | 0.804 | 0.846 | 0.473 | 0.794 | 0.106 | 0.132 | 0.224 | -0.334 | -0.497 | -0.277 | -0.024 | -5.368 | 4.296 | 3.846 | 2.87 | 18.342 | 15.994 | 12.822 | 9.629 | 10.844 | 5.248 | 8.96 | 7.802 | 5.027 | 6.268 | 4.943 | 4.262 | 3.675 | 4.733 | 4.743 | 5.191 | 4.35 |
Net Income
| 49.118 | 56.363 | 71.986 | 40.505 | 41.145 | 55.777 | 47.768 | 44.087 | 42.21 | 47.781 | 40.315 | 35.489 | 32.56 | 32.704 | 27.378 | 13.47 | 42.268 | 36.526 | 29.089 | 18.339 | 16.269 | 12.889 | 9.866 | 10.598 | 5.248 | 0.814 | -0.245 | -1.278 | 0 | 0 | 0 | 0 | 0 | -0.358 | -2.242 | 0.851 |
Net Income Ratio
| 0.85 | 0.96 | 0.96 | 0.926 | 0.949 | 0.963 | 0.967 | 0.959 | 0.972 | 0.975 | 0.969 | 0.981 | 0.984 | 0.978 | 0.963 | 0.436 | 0.892 | 0.887 | 0.888 | 0.959 | 0.863 | 0.958 | 0.979 | -11.227 | 0.567 | -5.628 | 0 | 169.811 | 0 | 0 | 0 | 0 | 0 | 13.259 | 21.767 | -106.375 |
EPS
| 0.39 | 0.45 | 0.57 | 0.33 | 0.33 | 0.45 | 0.39 | 0.36 | 0.35 | 0.44 | 0.37 | 0.33 | 0.31 | 0.31 | 0.28 | 0.14 | 0.49 | 0.43 | 0.35 | 0.22 | 0.2 | 0.16 | 0.14 | 0.16 | 0.078 | 0.13 | -0.004 | -0.021 | 0.11 | 0 | 0.076 | 0 | 0 | -0.003 | -0.018 | 0.007 |
EPS Diluted
| 0.39 | 0.45 | 0.57 | 0.33 | 0.33 | 0.45 | 0.39 | 0.36 | 0.35 | 0.44 | 0.37 | 0.33 | 0.31 | 0.31 | 0.28 | 0.14 | 0.49 | 0.43 | 0.35 | 0.22 | 0.2 | 0.16 | 0.14 | 0.16 | 0.078 | 0.13 | -0.004 | -0.021 | 0.11 | 0 | 0.076 | 0 | 0 | -0.003 | -0.018 | 0.007 |
EBITDA
| 56.255 | 62.326 | 76.354 | 44.739 | 45.12 | -9.268 | 53.425 | 49.937 | 47.267 | 52.874 | 45.411 | 40.989 | 38.443 | 38.981 | 32.534 | 11.673 | 51.831 | 45.85 | 35.097 | 39.529 | 34.477 | 27.701 | 21.449 | 22.386 | 10.611 | 18.06 | 7.557 | 3.749 | -0 | 0 | -0.001 | 0 | 0 | 4.412 | 3.052 | 5.209 |
EBITDA Ratio
| 0.974 | 1.062 | 1.019 | 1.022 | 1.04 | -0.16 | 1.082 | 1.086 | 1.089 | 1.079 | 1.092 | 1.132 | 1.162 | 1.166 | 1.144 | 0.378 | 1.093 | 1.113 | 1.071 | 2.068 | 1.829 | 2.058 | 2.129 | -23.714 | 1.147 | -124.863 | 0 | -498.174 | 1 | 0 | 1 | 0 | 0 | -163.407 | -29.631 | -651.125 |