Australian United Investment Company Limited
ASX:AUI.AX
11.2 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 49.118 | 56.363 | 71.986 | 40.505 | 41.145 | 55.777 | 47.768 | 44.087 | 42.21 | 47.781 | 40.315 | 35.489 | 32.56 | 32.704 | 27.378 | 13.47 | 42.268 | 36.526 | 29.089 | 18.339 | 16.269 | 12.889 | 9.866 | 10.598 | 5.248 | 8.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.358 | -2.242 | 0.851 |
Depreciation & Amortization
| 0.005 | 0.01 | 0.014 | 0.011 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.941 | -1.008 | -19.277 | -8.182 | 4.526 | 4.215 | -0.569 | -0.993 | 0.173 | -0.271 | -0.437 | -0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.011 | -1.008 | -19.277 | -8.182 | 4.526 | 4.215 | -0.706 | -1.783 | -0.525 | -0.287 | -0.502 | -0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.952 | 0.533 | -0.319 | 0.308 | -0.61 | -0.842 | 0.137 | 0.791 | 0.698 | 0.017 | 0.065 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.127 | 0.887 | -0.322 | 0.352 | -0.6 | 0.004 | -47.768 | -44.087 | -42.21 | -47.781 | -40.315 | -35.489 | -32.56 | -32.704 | -27.378 | -13.47 | -42.268 | -36.526 | -29.089 | -18.339 | -16.269 | -12.889 | -9.866 | -10.598 | -5.248 | -8.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.358 | 2.242 | -0.851 |
Operating Cash Flow
| 51.191 | 56.252 | 52.401 | 32.686 | 45.078 | 59.996 | 47.672 | 43.888 | 42.489 | 42.354 | 39.287 | 34.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.008 | 0 | -0.007 | -0.011 | -0.031 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 54.001 | 0 | -72.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 131.896 | 132.812 | 105.689 | 85.675 | 48.621 | -91.334 | -71.17 | -77.321 | -149.037 | -105.64 | -59.644 | -53.107 | -37.345 | -47.187 | -100.074 | -86.461 | -77.621 | -66.712 | -73.92 | -52.949 | -59.521 | -43.72 | -42.892 | -64.915 | -25.761 | -32.65 | -36.723 | -24.356 | -9.531 | -10.257 | -10.294 | -3.695 | -9.603 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -90.832 | -72.597 | -149.965 | -139.676 | -102.075 | 164.307 | 44.987 | 88.09 | 59.174 | 27.102 | 68.573 | 63.11 | 18.371 | 33.134 | 38.831 | 58.843 | 54.269 | 10.523 | 42.689 | 29.501 | 37.466 | 9.834 | 16.061 | 39.673 | 17.012 | 11.351 | 18.636 | 7.379 | 7.719 | 4.35 | 11.894 | 7.3 | 8.157 | 0 | 0 | 0 |
Other Investing Activites
| 41.064 | 60.215 | 2.8 | -54.001 | 0.195 | 72.973 | -26.183 | 10.769 | -89.863 | -78.537 | 8.929 | 10.003 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | -29.813 | 0 | 4 | -0.588 | 9.269 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 41.056 | 60.215 | -41.483 | -54.012 | -53.29 | 72.97 | -26.183 | 10.769 | -89.863 | -78.537 | 8.929 | 10.003 | -18.975 | -14.053 | -62.242 | -27.618 | -23.352 | -56.189 | -31.232 | -23.448 | -22.055 | -3.886 | -56.644 | -25.242 | -4.749 | -21.887 | -8.818 | -16.977 | -1.812 | -5.907 | 1.6 | 3.605 | -1.446 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 126.131 | 0 | 0 | 0 | 0 | 0 | 0 | 88.723 | 20 | 0 | 0 | 0 | 15.522 | 20.594 | 0.399 | 65.996 | 0 | 0 | 0 | 0 | 0 | 56.144 | 0 | 0 | 24.025 | 0 | 21.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -28.113 | 6.869 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -43.88 | -43.434 | -41.902 | -42.037 | -42.047 | -41.945 | -40.15 | -39.505 | -34.937 | -33.977 | -18.169 | -17.156 | -26.686 | -24.746 | -11.574 | -11.951 | -9.643 | -10.262 | -6.626 | -5.145 | -5.844 | -9.798 | -3.529 | -13.475 | -7.165 | -6.149 | -5.508 | -4.492 | -4.064 | -3.422 | -3.208 | -3.422 | -4.064 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -74.631 | 77.5 | 65 | -15 | -30 | 0 | 8 | -20 | 0 | 0 | 0 | 0 | 3 | 14 | 33 | 0 | 45 | 15 | 13 | 7 | 0 | 0 | 28.5 | 1.5 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -80.993 | -118.065 | -9.402 | 7.963 | -57.047 | -71.945 | -40.15 | -31.505 | 55.786 | -13.977 | -18.169 | -17.156 | -26.686 | -6.224 | 23.02 | 21.448 | -3.647 | 34.738 | 8.374 | 7.855 | 1.156 | -9.798 | 52.615 | 15.025 | -5.665 | 17.876 | -5.508 | 16.898 | -4.064 | -3.422 | -3.208 | -3.422 | -4.064 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 11.254 | -1.598 | 1.516 | -13.363 | -65.259 | 61.021 | -18.661 | 23.151 | 8.411 | -50.16 | 30.046 | 27.45 | -14.225 | 9.542 | -15.007 | 19.855 | 1.997 | -1.121 | -1.864 | 2.279 | -5.13 | -1.908 | 5.082 | 0.331 | -1.544 | 3.73 | -6.794 | 5.232 | -0.54 | -4.632 | 2.151 | 3.33 | -2.266 | 0 | 0 | 0 |
Cash At End Of Period
| 16.387 | 5.133 | 6.731 | 5.215 | 18.578 | 83.837 | 22.816 | 41.477 | 18.326 | 9.914 | 60.075 | 30.028 | 2.578 | 16.803 | 7.261 | 22.267 | 2.412 | 0.415 | 1.536 | 3.4 | 1.121 | 6.252 | 8.16 | 3.078 | 2.747 | 4.291 | 0.562 | 7.356 | 2.124 | 2.664 | 7.296 | 5.145 | 1.815 | 0 | 0 | 0 |