Augros Cosmetic Packaging SA
EPA:AUGR.PA
7.1 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6.561 | 9.286 | 11.553 | 10.255 | 10.201 | 7.227 | 7.716 | 7.178 | 7.175 | 8.355 | 8.937 | 8.795 | 9.219 | 7.951 | 6.67 | 5.944 | 8.95 | 8.922 | 8.613 | 8.782 | 10.497 | 10.846 | 8.973 | 4.955 | 3.694 | 3.694 | 3.694 | 3.694 | 4.199 | 4.199 | 4.199 | 4.199 | 4.195 | 4.195 | 4.195 | 4.195 | 2.588 | 2.588 | 2.588 | 2.588 | 3.952 | 3.952 | 3.952 | 3.952 | 4.344 | 4.344 | 4.344 | 4.344 | 5.598 | 5.598 | 5.598 | 5.598 |
Cost of Revenue
| 0 | 7.14 | 7.243 | 9.882 | 9.855 | 7.071 | 7.636 | 7.148 | 7.794 | 8.233 | 4.652 | 4.26 | 4.889 | 4.64 | 3.473 | 3.383 | 4.788 | 5.112 | 5.188 | 5.485 | 5.851 | 5.751 | 4.99 | 2.685 | 1.208 | 1.208 | 1.208 | 1.208 | 1.293 | 1.293 | 1.293 | 1.293 | 1.389 | 1.389 | 1.389 | 1.389 | 0.979 | 0.979 | 0.979 | 0.979 | 1.123 | 1.123 | 1.123 | 1.123 | 1.328 | 1.328 | 1.328 | 1.328 | 1.797 | 1.797 | 1.797 | 1.797 |
Gross Profit
| 6.561 | 2.147 | 4.31 | 0.373 | 0.346 | 0.156 | 0.08 | 0.03 | -0.619 | 0.122 | 4.285 | 4.534 | 4.33 | 3.311 | 3.197 | 2.561 | 4.161 | 3.81 | 3.424 | 3.296 | 4.647 | 5.094 | 3.983 | 2.269 | 2.487 | 2.487 | 2.487 | 2.487 | 2.906 | 2.906 | 2.906 | 2.906 | 2.806 | 2.806 | 2.806 | 2.806 | 1.609 | 1.609 | 1.609 | 1.609 | 2.829 | 2.829 | 2.829 | 2.829 | 3.016 | 3.016 | 3.016 | 3.016 | 3.801 | 3.801 | 3.801 | 3.801 |
Gross Profit Ratio
| 1 | 0.231 | 0.373 | 0.036 | 0.034 | 0.022 | 0.01 | 0.004 | -0.086 | 0.015 | 0.479 | 0.516 | 0.47 | 0.416 | 0.479 | 0.431 | 0.465 | 0.427 | 0.398 | 0.375 | 0.443 | 0.47 | 0.444 | 0.458 | 0.673 | 0.673 | 0.673 | 0.673 | 0.692 | 0.692 | 0.692 | 0.692 | 0.669 | 0.669 | 0.669 | 0.669 | 0.622 | 0.622 | 0.622 | 0.622 | 0.716 | 0.716 | 0.716 | 0.716 | 0.694 | 0.694 | 0.694 | 0.694 | 0.679 | 0.679 | 0.679 | 0.679 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.724 | 0.724 | 0.724 | 0.724 | 0.988 | 0.988 | 0.988 | 0.988 | 0.86 | 0.86 | 0.86 | 0.86 | 0.636 | 0.636 | 0.636 | 0.636 | -0.512 | -0.512 | -0.512 | -0.512 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.636 | -0.636 | -0.636 | -0.636 | 1.723 | 1.723 | 1.723 | 1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.024 | 1.024 | 1.024 | 1.024 | 1.336 | 1.336 | 1.336 | 1.336 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 3.298 | 3.762 | 0 | 0.012 | 0 | 0.012 | 0 | 0.012 | 0.035 | 3.545 | 3.458 | 2.961 | 2.868 | 2.979 | 2.825 | 3.597 | 3.364 | 3.333 | 3.381 | 3.847 | 3.227 | 3.158 | -0.45 | 0.088 | 0.088 | 0.088 | 0.088 | 2.711 | 2.711 | 2.711 | 2.711 | -0.438 | -0.438 | -0.438 | -0.438 | -0.342 | -0.342 | -0.342 | -0.342 | 0.512 | 0.512 | 0.512 | 0.512 | 1.344 | 1.344 | 1.344 | 1.344 | 0.798 | 0.798 | 0.798 | 0.798 |
Other Expenses
| 8.113 | -1.049 | -11.389 | -0.176 | -0.214 | 0.04 | -0.18 | 0.068 | -0.03 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 8.113 | 2.249 | 11.389 | 0.176 | 0.226 | -0.04 | 0.192 | -0.068 | 0.043 | 0.042 | 3.808 | 3.803 | 3.782 | 3.015 | 3.132 | 2.915 | 3.978 | 3.441 | 3.711 | 3.254 | 3.158 | 2.467 | 3.553 | -0.45 | 0.088 | 0.088 | 0.088 | 0.088 | 2.711 | 2.711 | 2.711 | 2.711 | -0.438 | -0.438 | -0.438 | -0.438 | -0.342 | -0.342 | -0.342 | -0.342 | 0.512 | 0.512 | 0.512 | 0.512 | 1.344 | 1.344 | 1.344 | 1.344 | 0.798 | 0.798 | 0.798 | 0.798 |
Operating Income
| -1.552 | -0.103 | 0.164 | 0.198 | 0.12 | 0.196 | -0.112 | 0.097 | -0.662 | 0.08 | 0.405 | 0.71 | 0.831 | 0.469 | -0.273 | -0.269 | 0.186 | 0.807 | -0.282 | -0.307 | 0.404 | 1.411 | 0.479 | 0.783 | -0.02 | -0.02 | -0.02 | -0.02 | 0.096 | 0.096 | 0.096 | 0.096 | 0.559 | 0.559 | 0.559 | 0.559 | -0.453 | -0.453 | -0.453 | -0.453 | -0.951 | -0.951 | -0.951 | -0.951 | -0.324 | -0.324 | -0.324 | -0.324 | 0.987 | 0.987 | 0.987 | 0.987 |
Operating Income Ratio
| -0.237 | -0.011 | 0.014 | 0.019 | 0.012 | 0.027 | -0.015 | 0.014 | -0.092 | 0.01 | 0.045 | 0.081 | 0.09 | 0.059 | -0.041 | -0.045 | 0.021 | 0.09 | -0.033 | -0.035 | 0.039 | 0.13 | 0.053 | 0.158 | -0.005 | -0.005 | -0.005 | -0.005 | 0.023 | 0.023 | 0.023 | 0.023 | 0.133 | 0.133 | 0.133 | 0.133 | -0.175 | -0.175 | -0.175 | -0.175 | -0.241 | -0.241 | -0.241 | -0.241 | -0.075 | -0.075 | -0.075 | -0.075 | 0.176 | 0.176 | 0.176 | 0.176 |
Total Other Income Expenses Net
| -0.385 | -0.761 | -0.164 | -0.129 | 0.431 | -0.356 | 0.309 | 0.229 | -0.335 | 0.154 | 0.04 | -0.006 | -0.31 | -0.201 | 0.305 | -0.11 | -0.035 | -0.368 | -0.037 | 0.318 | 1.055 | -1.135 | -0.026 | -0.6 | -0.016 | -0.016 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.381 | 0.381 | 0.381 | 0.381 |
Income Before Tax
| -1.937 | -0.864 | 0.094 | 0.068 | 0.552 | -0.16 | 0.197 | 0.326 | -0.996 | 0.234 | 0.444 | 0.704 | 0.521 | 0.268 | 0.032 | -0.378 | 0.151 | 0.44 | -0.318 | 0.011 | 1.46 | 0.276 | 0.453 | 0.182 | -0.036 | -0.036 | -0.036 | -0.036 | 0.096 | 0.096 | 0.096 | 0.096 | 0 | 0 | 0 | 0 | -0.453 | -0.453 | -0.453 | -0.453 | -0.951 | -0.951 | -0.951 | -0.951 | -0.324 | -0.324 | -0.324 | -0.324 | 1.369 | 1.369 | 1.369 | 1.369 |
Income Before Tax Ratio
| -0.295 | -0.093 | 0.008 | 0.007 | 0.054 | -0.022 | 0.026 | 0.045 | -0.139 | 0.028 | 0.05 | 0.08 | 0.057 | 0.034 | 0.005 | -0.064 | 0.017 | 0.049 | -0.037 | 0.001 | 0.139 | 0.025 | 0.05 | 0.037 | -0.01 | -0.01 | -0.01 | -0.01 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | -0.175 | -0.175 | -0.175 | -0.175 | -0.241 | -0.241 | -0.241 | -0.241 | -0.075 | -0.075 | -0.075 | -0.075 | 0.244 | 0.244 | 0.244 | 0.244 |
Income Tax Expense
| 0 | -0 | -0.094 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0.006 | 0.006 | 0.025 | 0.006 | 0.006 | -0.173 | -0.173 | -0.173 | -0.173 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.183 | 0.183 | 0.183 | 0.004 | 0.004 | 0.004 | 0.004 | -0.187 | -0.187 | -0.187 | -0.187 |
Net Income
| -1.937 | -0.864 | 0.094 | 0.068 | 0.552 | -0.16 | 0.197 | 0.326 | -0.996 | 0.234 | 0.444 | 0.704 | 0.521 | 0.268 | 0.032 | -0.378 | 0.151 | 0.477 | -0.318 | 0.016 | 1.454 | 0.252 | 0.453 | 0.176 | 0.138 | 0.138 | 0.138 | 0.138 | 0.095 | 0.095 | 0.095 | 0.095 | 0.559 | 0.559 | 0.559 | 0.559 | -0.453 | -0.453 | -0.453 | -0.453 | -1.134 | -1.134 | -1.134 | -1.134 | -0.328 | -0.328 | -0.328 | -0.328 | 1.555 | 1.555 | 1.555 | 1.555 |
Net Income Ratio
| -0.295 | -0.093 | 0.008 | 0.007 | 0.054 | -0.022 | 0.026 | 0.045 | -0.139 | 0.028 | 0.05 | 0.08 | 0.057 | 0.034 | 0.005 | -0.064 | 0.017 | 0.053 | -0.037 | 0.002 | 0.139 | 0.023 | 0.05 | 0.036 | 0.037 | 0.037 | 0.037 | 0.037 | 0.023 | 0.023 | 0.023 | 0.023 | 0.133 | 0.133 | 0.133 | 0.133 | -0.175 | -0.175 | -0.175 | -0.175 | -0.287 | -0.287 | -0.287 | -0.287 | -0.076 | -0.076 | -0.076 | -0.076 | 0.278 | 0.278 | 0.278 | 0.278 |
EPS
| -1.37 | -0.6 | 0.066 | 0.048 | 0.39 | -0.11 | 0.14 | 0.23 | -0.7 | 0.17 | 0.31 | 0.49 | 0.37 | 0.19 | 0.023 | -0.26 | 0.11 | 0.33 | -0.22 | 0.011 | 1.03 | 0.17 | 0.32 | 0.12 | 0.095 | 0.095 | 0.095 | 0.095 | 0.065 | 0.065 | 0.065 | 0.065 | 0.39 | 0.39 | 0.39 | 0.39 | -0.31 | -0.31 | -0.31 | -0.31 | -0.78 | -0.78 | -0.78 | -0.78 | -0.23 | -0.23 | -0.23 | -0.23 | 1.07 | 1.07 | 1.07 | 1.07 |
EPS Diluted
| -1.37 | -0.6 | 0.067 | 0.048 | 0.39 | -0.11 | 0.14 | 0.23 | -0.7 | 0.17 | 0.31 | 0.49 | 0.37 | 0.19 | 0.023 | -0.26 | 0.11 | 0.33 | -0.22 | 0.011 | 1.03 | 0.17 | 0.32 | 0.12 | 0.095 | 0.095 | 0.095 | 0.095 | 0.065 | 0.065 | 0.065 | 0.065 | 0.39 | 0.39 | 0.39 | 0.39 | -0.31 | -0.31 | -0.31 | -0.31 | -0.78 | -0.78 | -0.78 | -0.78 | -0.23 | -0.23 | -0.23 | -0.23 | 1.07 | 1.07 | 1.07 | 1.07 |
EBITDA
| -1.102 | 0.395 | 0.566 | 0.629 | 0.551 | 0.625 | 0.299 | 0.51 | -0.248 | 0.473 | 0.729 | 1.08 | 1.114 | 0.754 | 0.008 | -0.088 | 0.355 | 0.992 | -0.102 | -0.142 | 0.54 | 1.613 | 0.681 | 1.181 | 0.028 | 0.028 | 0.028 | 0.028 | 0.179 | 0.179 | 0.179 | 0.179 | 1.099 | 1.099 | 1.099 | 1.099 | -0.416 | -0.416 | -0.416 | -0.416 | -0.368 | -0.368 | -0.368 | -0.368 | 0.086 | 0.086 | 0.086 | 0.086 | 1.577 | 1.577 | 1.577 | 1.577 |
EBITDA Ratio
| -0.168 | 0.043 | 0.049 | 0.061 | 0.054 | 0.086 | 0.039 | 0.071 | -0.035 | 0.057 | 0.082 | 0.123 | 0.121 | 0.095 | 0.001 | -0.015 | 0.04 | 0.111 | -0.012 | -0.016 | 0.051 | 0.149 | 0.076 | 0.238 | 0.008 | 0.008 | 0.008 | 0.008 | 0.043 | 0.043 | 0.043 | 0.043 | 0.262 | 0.262 | 0.262 | 0.262 | -0.161 | -0.161 | -0.161 | -0.161 | -0.093 | -0.093 | -0.093 | -0.093 | 0.02 | 0.02 | 0.02 | 0.02 | 0.282 | 0.282 | 0.282 | 0.282 |