Augros Cosmetic Packaging SA
EPA:AUGR.PA
7.1 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| -0.77 | 0.62 | 0.037 | -0.67 | 0.678 | 1.225 | 0.3 | -0.227 | 0.159 | 1.471 | 0.704 | 0.551 | 0.38 | 2.237 | -1.813 | -4.533 | -1.296 | 5.474 |
Depreciation & Amortization
| 0.9 | 0.862 | 0.839 | 0.826 | 0.721 | 0.653 | 0.565 | 0.351 | 0 | 0 | 0 | 0.19 | 0.333 | 2.159 | 0.149 | 2.33 | 1.639 | 2.359 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.509 | 1.033 | -1.156 | 0.258 | -0.524 | -0.882 | 1.961 | 0 | 0 | 0 | 0 | 0.003 | 0.517 | -0.361 | 1.935 | 2.353 | 0.387 | 7.848 |
Accounts Receivables
| -2.104 | -1.048 | 0.255 | -0.109 | -0.544 | -0.725 | 2.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.491 | -0.676 | -0.426 | 0.083 | 0.02 | -0.157 | -0.269 | 0 | 0 | 0 | 0 | 0.066 | 0.071 | -0.041 | 0.063 | 0.484 | 0.351 | -0.201 |
Accounts Payables
| 0 | -0 | 0 | -0 | -0.513 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.104 | 2.757 | -0.985 | 0.285 | 0.513 | 0.131 | -3.095 | 0 | 0 | 0 | 0 | -0.063 | 0.446 | -0.32 | 1.872 | 1.869 | 0.036 | 8.049 |
Other Non Cash Items
| 3.903 | 0.154 | -0.096 | 0.004 | 0.41 | -0.331 | -1.862 | 0.227 | -0.159 | -1.471 | -0.704 | -0.384 | 0.235 | -3.298 | -0.155 | 0.805 | -0.853 | -0.6 |
Operating Cash Flow
| 0.111 | 2.669 | -0.376 | 0.418 | 1.285 | 0.665 | 0.964 | 0.351 | 0 | 0 | 0 | 0.36 | 1.465 | 0.737 | 0.116 | 0.955 | -0.123 | 15.081 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -1.317 | -1.045 | -0.977 | -0.542 | -1.176 | -0.671 | -0.424 | -0.196 | 0 | 0 | 0 | -0.222 | -0.225 | -0.188 | -0.131 | -0.669 | -0.17 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.628 | -0.443 | -0.232 | -0.728 | -0.393 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.013 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.628 | 0.443 | 0.232 | 0.728 | 0.062 | 0.382 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | -0.012 | 0.008 | -3.918 |
Investing Cash Flow
| -1.317 | -1.045 | -0.977 | -0.542 | -1.176 | -0.609 | -0.367 | -0.196 | 0 | 0 | 0 | -0.222 | -0.215 | -0.195 | -0.118 | -0.681 | -0.162 | -3.918 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| -0.137 | -0.604 | -0.458 | -0.545 | -1.036 | -0.835 | -0.287 | 0 | 0 | 0 | 0 | -0.677 | -1.032 | 0 | 0 | -1.828 | -2.572 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0 | -1.035 | 4.121 | 0.903 | 0.376 | 0.135 | 0 | 0 | 0 | 0 | 0.686 | -0.03 | -0.637 | -0.825 | -0.442 | 0 | 0 |
Financing Cash Flow
| 0.137 | -0.604 | -1.493 | 3.576 | -0.132 | -0.459 | -0.152 | 0 | 0 | 0 | 0 | 0.009 | -1.062 | -0.637 | -0.825 | -2.27 | -2.572 | 0 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.116 | 0.112 | 0.01 | 0 | 0 | 0.216 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | -0.001 | 0 | 0 |
Net Change In Cash
| -1.059 | 0.904 | -2.733 | 3.462 | -0.023 | -0.403 | 0.477 | 0.155 | 0 | 0 | 0 | 0.146 | 0.189 | -0.095 | -0.827 | -1.997 | -2.857 | 11.163 |
Cash At End Of Period
| 0.743 | 1.802 | 0.898 | 3.632 | 0.235 | 0.258 | 0.661 | 0.184 | 0 | 0 | 0 | 0.498 | 0.352 | 0.163 | 0.258 | 1.085 | 3.082 | 5.939 |