Augros Cosmetic Packaging SA

EPA:AUGR.PA

8.2 (EUR) • At close October 31, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Operating Activities:
Net Income -1.937-0.8640.0940.0680.552-0.160.1970.326-0.9960.2340.4440.7040.5210.2680.032-0.3780.1510.477-0.3180.0161.4540.2520.4530.1380.1380.1380.1380.0950.0950.0950.0950.5590.5590.5590.559-0.453-0.453-0.453-0.453-1.133-1.133-1.133-1.133-0.328-0.328-0.328-0.3281.1741.1741.1741.174
Depreciation & Amortization 00.4960.4020.4310.4310.4280.4110.4130.4130.3930.3240000000000000.0480.0480.0480.0480.0830.0830.0830.0830.540.540.540.540.0370.0370.0370.0370.5830.5830.5830.5830.410.410.410.410.590.590.590.59
Deferred Income Tax 000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000000000000000000000
Change In Working Capital 00.705-1.2142.21-1.1770.16-1.3160.604-0.346-0.0980.0820000000000000.0010.0010.0010.0010.1290.1290.1290.129-0.09-0.09-0.09-0.090.4840.4840.4840.4840.5880.5880.5880.5880.0970.0970.0970.0971.9621.9621.9621.962
Accounts Receivables 0-0.189-1.9152.044-3.0920.463-0.2090.946-1.055-0.107-0.4410000000000000000000000000000000000000000
Change In Inventory 00.3310.159-0.145-0.5310.007-0.4330.0240.0590.505-0.4850000000000000.0170.0170.0170.0170.0180.0180.0180.018-0.01-0.01-0.01-0.010.0160.0160.0160.0160.1210.1210.1210.1210.0880.0880.0880.088-0.05-0.05-0.05-0.05
Change In Accounts Payables 0000000000.49500000000000000000000000000000000000000000
Other Working Capital 00.5620.5410.3112.446-0.31-0.675-0.3660.651-0.4951.008000000000000-0.016-0.016-0.016-0.0160.1120.1120.1120.112-0.08-0.08-0.08-0.080.4680.4680.4680.4680.4670.4670.4670.4670.0090.0090.0090.0092.0122.0122.0122.012
Other Non Cash Items 1.9370.4880.004-0.8854.4870.3891.366-0.1421.8250.319-0.03-0.704-0.521-0.268-0.0320.378-0.151-0.4770.318-0.016-1.454-0.252-0.453-0.096-0.096-0.096-0.0960.0590.0590.0590.059-0.825-0.825-0.825-0.825-0.039-0.039-0.039-0.0390.2010.2010.2010.201-0.209-0.209-0.209-0.2090.0450.0450.0450.045
Operating Cash Flow 00.825-0.7142.862-0.1920.431-0.8061.345-0.9270.460.821000-00000-00000.090.090.090.090.3660.3660.3660.3660.1840.1840.1840.1840.0290.0290.0290.0290.2390.2390.2390.239-0.031-0.031-0.031-0.0313.773.773.773.77
Investing Activities:
Investments In Property Plant And Equipment 0-0.818-0.499-0.795-0.251-0.394-0.583-0.459-0.084-0.725-0.451000000000000-0.056-0.056-0.056-0.056-0.056-0.056-0.056-0.056-0.047-0.047-0.047-0.047-0.033-0.033-0.033-0.033-0.167-0.167-0.167-0.167-0.043-0.043-0.043-0.0430000
Acquisitions Net 000000000000000000000000000000000000000000000000000
Purchases Of Investments 0000000000000000000000000000000-0.002-0.002-0.002-0.0020000000000000000
Sales Maturities Of Investments 0000000000000000000000000000.0020.0020.0020.00200000.0030.0030.0030.003000000000000
Other Investing Activites 000000.019-0.019000.02500000000000000.0560.0560.0560.0560.0540.0540.0540.0540.0490.0490.0490.0490.030.030.030.030.1670.1670.1670.1670.0430.0430.0430.043-0.98-0.98-0.98-0.98
Investing Cash Flow 0-0.818-0.499-0.795-0.251-0.394-0.583-0.459-0.084-0.7-0.451000000000000-0.055-0.055-0.055-0.055-0.054-0.054-0.054-0.054-0.049-0.049-0.049-0.049-0.03-0.03-0.03-0.03-0.167-0.167-0.167-0.167-0.043-0.043-0.043-0.043-0.98-0.98-0.98-0.98
Financing Activities:
Debt Repayment 00-0.315-0.351-0.253-0.28-0.179-0.13-0.415-0.04-0.23000000000000-0.169-0.169-0.169-0.169-0.258-0.258-0.258-0.25800000000-0.457-0.457-0.457-0.457-0.643-0.643-0.643-0.6430000
Common Stock Issued 000000000000000000000000000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000000000000000000000000000
Dividends Paid 000000000000000000000000000000000000000000000000000
Other Financing Activities 00.452-0-0.3510-1.028-0.00722.1210.049-0.0120000000000000.1690.1690.1690.1690.2580.2580.2580.258-0.001-0.001-0.001-0.001-0-0-0-00.4570.4570.4570.4570.6430.6430.6430.6430000
Financing Cash Flow 00.452-0.315-0.351-0.253-1.307-0.1861.871.7060.089-0.242000000000000-0.169-0.169-0.169-0.169-0.266-0.266-0.266-0.266-0.001-0.001-0.001-0.001-0-0-0-0-0.457-0.457-0.457-0.457-0.643-0.643-0.643-0.6430000
Other Information:
Effect Of Forex Changes On Cash 001.861-1.8610.842-0.8423.687-3.6870.235-0.2350.2580000000000000.1710.1710.1710.1710000-0.159-0.159-0.159-0.159-0.206-0.206-0.206-0.206-0.114-0.114-0.114-0.1140.0020.0020.0020.0020000
Net Change In Cash 00.459-1.4691.636-0.732-1.271-1.4632.7430.718-0.2160.385000-00000-00000.0370.0370.0370.0370.0470.0470.0470.047-0.024-0.024-0.024-0.024-0.207-0.207-0.207-0.207-0.499-0.499-0.499-0.499-0.714-0.714-0.714-0.7142.7912.7912.7912.791
Cash At End Of Period 00.7920.3331.8020.1660.8982.1693.6320.8880.170.385000-00000-00000.1250.1250.1250.1250.0880.0880.0880.0880.0410.0410.0410.0410.0650.0650.0650.0650.2710.2710.2710.2710.7710.7710.7710.7711.4851.4851.4851.485