AU Small Finance Bank Limited
NSE:AUBANK.NS
579.25 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 63,763.343 | 94,251.723 | 59,765.016 | 48,179.898 | 33,984.972 | 17,650.159 | 17,834.399 | 6,426.43 | 1,331.38 | 2,108.66 | 2,390.56 | 4,437.9 |
Short Term Investments
| 0 | -83,892.045 | -53,477.906 | -11,877.249 | -7,527.765 | -7,199.714 | 0 | 17,178.407 | 1,377.354 | 0 | 0 | 0 |
Cash and Short Term Investments
| 63,763.343 | 10,359.678 | 6,287.11 | 36,302.649 | 26,457.207 | 10,450.445 | 17,834.399 | 6,426.43 | 1,331.38 | 2,108.66 | 2,390.56 | 4,437.9 |
Net Receivables
| 9,636.29 | 7,195.265 | 8,057.21 | 5,109.116 | 4,179.339 | 2,637.343 | 1,258.09 | 965.14 | 546.9 | 337.67 | 254.25 | 269.14 |
Inventory
| -73,399.633 | -108,657.415 | -73,309.249 | -58,174.389 | -42,378.59 | -22,841.981 | -19,103.781 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 63,763.343 | 101,462.15 | 65,252.039 | 53,065.273 | 38,199.251 | 20,204.638 | 19,103.781 | 66,523.26 | 58,290.16 | 35,764.51 | 25,636.91 | 18,867.28 |
Total Current Assets
| 63,763.343 | 10,359.678 | 6,287.11 | 36,302.649 | 26,457.207 | 10,450.445 | 19,092.489 | 73,914.83 | 60,168.44 | 38,210.84 | 28,281.72 | 23,574.32 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 8,515.924 | 7,401.394 | 6,225.713 | 4,823.685 | 4,479.981 | 4,470.3 | 3,860.867 | 1,943.87 | 228.52 | 176.92 | 160.52 | 159.51 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.295 | 5.295 | 5.295 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 814.57 | 17.44 | 12.88 | 8.08 | 8.14 |
Goodwill and Intangible Assets
| 278,688.901 | -928.101 | -1,421.556 | -1,005.729 | -406.748 | -109.466 | 34,229.726 | 814.57 | 17.44 | 12.88 | 8.08 | 8.14 |
Long Term Investments
| 271,333.653 | 200,720.099 | 153,065.043 | 108,154.139 | 106,682.153 | 71,616.711 | 30,505.944 | 21,503.14 | 2,315.69 | 1,398.4 | 1,135.59 | 7,386.13 |
Tax Assets
| 1,160.676 | 928.101 | 1,421.556 | 1,005.729 | 406.748 | 109.466 | 137.085 | 134.733 | 230.157 | -47,397.265 | -33,269.731 | 0 |
Other Non-Current Assets
| -279,849.577 | -200,720.099 | -153,065.043 | -108,154.139 | -106,682.151 | -71,616.711 | -34,366.811 | -134.733 | -230.157 | 47,397.265 | 33,269.731 | 0 |
Total Non-Current Assets
| 279,849.577 | 7,401.394 | 6,225.713 | 4,823.685 | 4,479.983 | 4,470.3 | 34,366.811 | 24,261.58 | 2,561.65 | 1,588.2 | 1,304.19 | 7,553.78 |
Total Assets
| 1,094,256.699 | 902,161.184 | 690,778.004 | 515,913.059 | 421,430.71 | 326,227.965 | 188,327.727 | 98,176.41 | 62,730.09 | 39,799.04 | 29,585.91 | 31,128.1 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 4,956.049 | 3,667.754 | 2,505.483 | 3,338.804 | 3,172.803 | 3,928.987 | 2,446.418 | 713.76 | 524.33 | 323.04 | 48.8 | 37.89 |
Short Term Debt
| 21,331.866 | 25,563.467 | 25,259.303 | 44,616.242 | 50,297.636 | 34,092.187 | 24,833.279 | 21,342.409 | 22,248.615 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -4,956.049 | -21,895.713 | -22,753.82 | -41,277.438 | -47,124.833 | -30,163.2 | -22,386.861 | -20,628.649 | -21,724.285 | 0 | 0 | 0 |
Other Current Liabilities
| 271,760.343 | -7,335.508 | -5,010.966 | -6,677.608 | -6,345.606 | -7,857.974 | -4,892.836 | -1,427.52 | -1,048.66 | -646.08 | -97.6 | -75.78 |
Total Current Liabilities
| 298,048.258 | 3,667.754 | 2,505.483 | 3,338.804 | 3,172.803 | 3,928.987 | 2,446.418 | 713.76 | 524.33 | 323.04 | 48.8 | 37.89 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 54,793.721 | 62,986.521 | 59,907.786 | 70,296.957 | 100,253.236 | 83,383.587 | 76,388.647 | 72,067.08 | 48,790.14 | 29,103.45 | 21,636.03 | 25,128.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,546.666 | -6,365.099 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.373 | 65.614 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -54,793.721 | -25,217.721 | -24,870.686 | -44,266.557 | -47,197.636 | -31,342.187 | 545.944 | 7,531.293 | 6,299.485 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 54,793.721 | 37,768.8 | 35,037.1 | 26,030.4 | 53,055.6 | 52,041.4 | 76,934.591 | 72,067.08 | 48,790.14 | 29,103.45 | 21,636.03 | 25,128.2 |
Total Liabilities
| 54,793.721 | 792,387.747 | 615,637.864 | 453,160.901 | 377,662.599 | 294,599.056 | 165,515.9 | 78,180.81 | 52,723.43 | 32,134.53 | 23,608.37 | 26,709.46 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 54,644.349 | 38,406.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,691.625 | 6,667.45 | 3,149 | 3,122.134 | 3,041.233 | 2,923.575 | 2,857.036 | 2,842.51 | 440.81 | 440.81 | 429.64 | 404.71 |
Retained Earnings
| 51,728.834 | 42,871.366 | 33,824.206 | 26,911.019 | 18,873.181 | 15,720.275 | 13,658.366 | 11,792.73 | 5,009.55 | 2,961.24 | 1,848.83 | 1,308.22 |
Accumulated Other Comprehensive Income/Loss
| 627.256 | 22,177.297 | 17,233.361 | 13,466.059 | -2,207.226 | -1,369.466 | -830.943 | -273.66 | -227.96 | -152.74 | -91.82 | -63.43 |
Other Total Stockholders Equity
| 66,547.6 | 38,057.324 | 20,933.573 | 19,252.946 | -30,583.426 | -24,051.552 | 7,127.368 | 5,634.02 | 4,784.26 | 4,415.2 | 3,790.89 | 2,769.14 |
Total Shareholders Equity
| 125,595.315 | 109,773.437 | 75,140.14 | 62,752.158 | 43,768.111 | 31,628.909 | 22,811.827 | 19,995.6 | 10,006.66 | 7,664.51 | 5,977.54 | 4,418.64 |
Total Equity
| 125,595.315 | 109,773.437 | 75,140.14 | 62,752.158 | 43,768.111 | 31,628.909 | 22,811.827 | 19,995.6 | 10,048.991 | 7,664.51 | 5,977.54 | 4,418.64 |
Total Liabilities & Shareholders Equity
| 1,094,256.699 | 902,161.184 | 690,778.004 | 515,913.059 | 421,430.71 | 326,227.965 | 188,327.727 | 98,176.41 | 62,730.09 | 39,799.04 | 29,585.91 | 31,128.1 |