AU Small Finance Bank Limited
NSE:AUBANK.NS
580.65 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 85,058.525 | 0 | 63,763.343 | -51,550 | 62,573.279 | -49,360 | 94,251.723 | 0 | 39,485.41 | 0 | 59,765.016 | -27,080 | 41,914.966 | -47,980 | 48,179.898 | 0 | 43,259.761 | 0 | 33,984.972 | 0 | 15,261.186 | 0 | 17,650.159 | 0 | 17,884.003 | 0 | 17,834.399 | 0 | 11,977.023 | 6,426.43 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -83,892.045 | 0 | 0 | 0 | -53,477.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 85,058.525 | 0 | 63,763.343 | -51,550 | 62,573.279 | -49,360 | 10,359.678 | 0 | 39,485.41 | 0 | 6,287.11 | -27,080 | 41,914.966 | -47,980 | 48,179.898 | 0 | 43,259.761 | 0 | 33,984.972 | 0 | 15,261.186 | 0 | 17,650.159 | 0 | 17,884.003 | 0 | 17,834.399 | 0 | 11,977.023 | 6,426.43 |
Net Receivables
| 0 | 0 | 9,636.29 | 0 | 0 | 0 | 7,195.265 | 0 | 0 | 0 | 8,057.21 | 0 | 0 | 0 | 5,109.116 | 0 | 0 | 0 | 4,179.339 | 0 | 0 | 0 | 2,637.343 | 0 | 0 | 0 | 1,258.09 | 0 | 0 | 965.14 |
Inventory
| 0 | 0 | -73,399.633 | 0 | 0 | 0 | -108,657.415 | 0 | 0 | 0 | -73,309.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 63,763.343 | 51,550 | 62,573.279 | 49,360 | 101,462.15 | 0 | 39,485.41 | 0 | 65,252.039 | 27,080 | 41,914.966 | 47,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,523.26 |
Total Current Assets
| 85,058.525 | 0 | 63,763.343 | 51,550 | 62,573.279 | 49,360 | 10,359.678 | 0 | 39,485.41 | 0 | 6,287.11 | 27,080 | 41,914.966 | 47,980 | 53,289.014 | 0 | 43,259.761 | 0 | 38,164.311 | 0 | 15,261.186 | 0 | 20,287.502 | 0 | 17,884.003 | 0 | 19,092.489 | 0 | 11,977.023 | 73,914.83 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,199.241 | 0 | 8,515.924 | 8,070 | 7,573.646 | 7,260 | 7,401.394 | 0 | 6,814.331 | 0 | 6,225.713 | 5,420 | 5,076.972 | 4,950 | 4,823.685 | 0 | 4,520.637 | 0 | 4,479.981 | 0 | 4,416.792 | 0 | 4,470.3 | 0 | 4,358.994 | 0 | 3,860.867 | 0 | 3,932.386 | 1,943.87 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 814.57 |
Goodwill and Intangible Assets
| 0 | 0 | 278,688.901 | 0 | 0 | 0 | -928.101 | 0 | 0 | 0 | -1,421.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 814.57 |
Long Term Investments
| 318,607.743 | 0 | 271,333.653 | 0 | 232,199.326 | 0 | 200,720.099 | 0 | 202,202.08 | 0 | 153,065.043 | 0 | 116,790.639 | 0 | 108,154.139 | 0 | 112,407.047 | 0 | 106,682.153 | 0 | 84,336.725 | 0 | 71,616.711 | 0 | 39,984.125 | 0 | 30,505.944 | 0 | 19,784.68 | 21,503.14 |
Tax Assets
| 0 | 0 | 1,160.676 | 0 | 0 | 0 | 928.101 | 0 | 0 | 0 | 1,421.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -327,806.984 | 0 | -279,849.577 | 952,140 | -239,772.972 | 859,210 | -200,720.099 | 0 | -202,202.08 | 0 | -153,065.043 | 553,950 | -116,790.639 | 460,640 | -112,977.824 | 0 | -116,927.684 | 0 | -111,162.134 | 0 | -88,753.517 | 0 | -76,087.011 | 0 | -44,343.119 | 0 | -34,366.811 | 0 | -23,717.066 | 0 |
Total Non-Current Assets
| 0 | 0 | 279,849.577 | 960,210 | 239,772.972 | 866,470 | 7,401.394 | 0 | 6,814.331 | 0 | 6,225.713 | 559,370 | 5,076.972 | 465,590 | 112,977.824 | 0 | 116,927.684 | 0 | 111,162.134 | 0 | 88,753.517 | 0 | 76,087.011 | 0 | 44,343.119 | 0 | 34,366.811 | 0 | 23,717.066 | 24,261.58 |
Total Assets
| 1,388,291.737 | 0 | 1,094,256.699 | 1,011,760 | 959,774.337 | 915,830 | 902,161.184 | 0 | 778,779.356 | 0 | 690,778.004 | 586,450 | 532,358.915 | 513,570 | 515,913.059 | 0 | 440,143.836 | 0 | 421,430.71 | 0 | 358,260.676 | 0 | 326,227.965 | 0 | 247,800.699 | 0 | 188,327.727 | 0 | 123,323.475 | 98,176.41 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 4,956.049 | 0 | 0 | 0 | 3,667.754 | 0 | 0 | 0 | 2,505.483 | 0 | 0 | 0 | 3,338.804 | 0 | 0 | 0 | 3,172.803 | 0 | 0 | 0 | 3,928.987 | 0 | 0 | 0 | 2,446.418 | 0 | 0 | 713.76 |
Short Term Debt
| 0 | 0 | 21,331.866 | 0 | 0 | 0 | 25,563.467 | 0 | 0 | 0 | 25,259.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -4,956.049 | 0 | 0 | 0 | -21,895.713 | 0 | 0 | 0 | -22,753.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 276,716.392 | 0 | 0 | 0 | -3,667.754 | 0 | 0 | 0 | -2,505.483 | 0 | 0 | 0 | -3,338.804 | 0 | 0 | 0 | -3,172.803 | 0 | 0 | 0 | -3,928.987 | 0 | 0 | 0 | -2,446.418 | 0 | 0 | -713.76 |
Total Current Liabilities
| 0 | 0 | 298,048.258 | 0 | 0 | 0 | 3,667.754 | 0 | 0 | 0 | 2,505.483 | 0 | 0 | 0 | 3,338.804 | 0 | 0 | 0 | 3,172.803 | 0 | 0 | 0 | 3,928.987 | 0 | 0 | 0 | 2,446.418 | 0 | 0 | 713.76 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 54,793.721 | 54,140 | 53,441.259 | 76,370 | 62,986.521 | 0 | 66,951.037 | 0 | 59,907.786 | 45,690 | 49,677.511 | 61,010 | 70,296.957 | 0 | 101,227.217 | 0 | 100,253.236 | 0 | 85,830.716 | 0 | 83,383.587 | 0 | 78,297.517 | 0 | 76,388.647 | 0 | 74,424.102 | 72,067.08 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -125,595.315 | -54,793.721 | 835,940 | -53,441.259 | 725,670 | -25,217.721 | 0 | -66,951.037 | 0 | -24,870.686 | 26,720 | -49,677.511 | 17,520 | 968.53 | 0 | 0 | 0 | 292.006 | 0 | 0 | 0 | 380.964 | 0 | 0 | 0 | 545.944 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | -125,595.315 | 54,793.721 | 890,080 | 53,441.259 | 802,040 | 37,768.8 | 0 | 677,637.569 | 0 | 35,037.1 | 515,190 | 49,677.511 | 448,670 | 71,265.487 | 0 | 101,227.217 | 0 | 100,545.242 | 0 | 85,830.716 | 0 | 83,764.551 | 0 | 78,297.517 | 0 | 76,934.591 | 0 | 74,424.102 | 72,067.08 |
Total Liabilities
| 1,227,879.486 | -125,595.315 | 54,793.721 | 890,080 | 53,441.259 | 802,040 | 792,387.747 | 0 | 677,637.569 | 0 | 615,637.864 | 515,190 | 464,550.848 | 448,670 | 453,160.901 | 0 | 390,982.663 | 0 | 377,662.599 | 0 | 323,101.178 | 0 | 294,599.056 | 0 | 218,510.015 | 0 | 165,515.9 | 0 | 102,196.745 | 78,180.81 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,435.373 | 0 | 6,691.625 | 0 | 6,682.286 | 0 | 6,667.45 | 0 | 6,656.667 | 0 | 3,149 | 0 | 3,131.104 | 0 | 3,122.134 | 0 | 3,065.353 | 0 | 3,041.233 | 0 | 2,934.269 | 0 | 2,923.575 | 0 | 2,921.135 | 0 | 2,857.036 | 0 | 2,842.509 | 2,842.51 |
Retained Earnings
| 0 | 0 | 51,728.834 | 0 | 0 | 0 | 42,871.366 | 0 | 0 | 0 | 33,824.206 | 0 | 0 | 0 | 26,911.019 | 0 | 0 | 0 | 18,873.181 | 0 | 0 | 0 | 15,720.275 | 0 | 0 | 0 | 13,658.366 | 0 | 0 | 11,792.73 |
Accumulated Other Comprehensive Income/Loss
| 0 | 125,595.315 | 627.256 | 117,626.843 | 110,944.557 | 109,773.437 | 22,177.297 | 101,141.787 | 94,485.12 | 75,140.14 | 17,233.361 | 67,808.067 | 64,676.963 | 62,752.158 | 1,416.786 | 49,161.173 | 46,095.82 | 43,768.111 | -2,207.226 | 35,159.498 | 32,225.229 | 31,628.909 | -1,369.466 | 29,290.684 | 26,369.549 | 22,811.827 | -830.943 | 21,126.73 | 18,284.221 | -273.66 |
Other Total Stockholders Equity
| 152,976.878 | 0 | 66,547.6 | 4,043.157 | 0 | 4,016.563 | 38,057.324 | 0 | 0 | 0 | 20,933.573 | 3,461.933 | 0 | 2,147.842 | 31,302.219 | 0 | 0 | 0 | 24,060.923 | 0 | 0 | 0 | 14,354.525 | 0 | 0 | 0 | 7,127.368 | 0 | 0 | 5,634.02 |
Total Shareholders Equity
| 160,412.251 | 125,595.315 | 125,595.315 | 121,670 | 117,626.843 | 113,790 | 109,773.437 | 101,141.787 | 101,141.787 | 75,140.14 | 75,140.14 | 71,270 | 67,808.067 | 64,900 | 62,752.158 | 49,161.173 | 49,161.173 | 43,768.111 | 43,768.111 | 35,159.498 | 35,159.498 | 31,628.909 | 31,628.909 | 29,290.684 | 29,290.684 | 22,811.827 | 22,811.827 | 21,126.73 | 21,126.73 | 19,995.6 |
Total Equity
| 160,412.251 | 125,595.315 | 125,595.315 | 121,670 | 117,626.843 | 113,790 | 109,773.437 | 101,141.787 | 101,141.787 | 75,140.14 | 75,140.14 | 71,270 | 67,808.067 | 64,900 | 62,752.158 | 49,161.173 | 49,161.173 | 43,768.111 | 43,768.111 | 35,159.498 | 35,159.498 | 31,628.909 | 31,628.909 | 29,290.684 | 29,290.684 | 22,811.827 | 22,811.827 | 21,126.73 | 21,126.73 | 19,995.6 |
Total Liabilities & Shareholders Equity
| 1,388,291.737 | 125,595.315 | 1,094,256.699 | 1,011,760 | 959,774.337 | 915,830 | 902,161.184 | 101,141.787 | 778,779.356 | 75,140.14 | 690,778.004 | 586,450 | 532,358.915 | 513,570 | 515,913.059 | 49,161.173 | 440,143.836 | 43,768.111 | 421,430.71 | 35,159.498 | 358,260.676 | 31,628.909 | 326,227.965 | 29,290.684 | 247,800.699 | 22,811.827 | 188,327.727 | 21,126.73 | 123,323.475 | 98,176.41 |