Astron Corporation Limited
ASX:ATR.AX
0.65 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.945 | 6.272 | 7.689 | 6.77 | 8.609 | 10.391 | 7.119 | 9.299 | 3.333 | 5.097 | 3.751 | 4.226 | 3.646 | 1.368 | 1.773 | 0.127 | 0.243 | 0.225 | 1.155 | 0.829 | 0.686 | 0.951 | 4.53 | 3.388 | 3.398 | 3.398 | 3.398 | 3.398 | 2.393 | 2.393 | 2.393 | 2.393 | 1.947 | 1.947 | 1.947 | 1.947 | 0.944 | 0.944 | 0.944 | 0.944 | 2.657 | 2.657 | 2.657 | 2.657 | 45.504 | 45.504 | 45.504 | 45.504 | 37.683 | 37.683 | 37.683 | 37.683 | 35.081 | 35.081 | 35.081 | 35.081 | 26.183 | 26.183 | 26.183 | 26.183 | 20.579 | 20.579 | 20.579 | 20.579 | 17.604 | 17.604 | 17.604 | 17.604 | 14.182 | 14.182 | 14.182 | 14.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.604 | 2.604 | 2.604 | 2.604 | 1.018 | 1.018 | 1.018 | 1.018 | 2.611 | 2.611 | 2.611 | 2.611 | 0.068 | 0.068 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 8.031 | 7.76 | 8.023 | 8.247 | 7.931 | 9.071 | 9.085 | 5.758 | 4.635 | 5.265 | 2.593 | 2.338 | 3.23 | 1.188 | 1.148 | 0.058 | 0.198 | 0.407 | 0.775 | 0.881 | 0.633 | 1.832 | 6.16 | 2.674 | 2.199 | 2.199 | 2.199 | 2.199 | 1.926 | 1.926 | 1.926 | 1.926 | 1.479 | 1.479 | 1.479 | 1.479 | 0.853 | 0.853 | 0.853 | 0.853 | 2.502 | 2.502 | 2.502 | 2.502 | 38.111 | 38.111 | 38.111 | 38.111 | 29.929 | 29.929 | 29.929 | 29.929 | 24.449 | 24.449 | 24.449 | 24.449 | 19.082 | 19.082 | 19.082 | 19.082 | 16.074 | 16.074 | 16.074 | 16.074 | 13.899 | 13.899 | 13.899 | 13.899 | 11.228 | 11.228 | 11.228 | 11.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -2.086 | -1.488 | -0.334 | -1.477 | 0.678 | 1.32 | -1.966 | 3.541 | -1.302 | -0.168 | 1.158 | 1.888 | 0.415 | 0.18 | 0.625 | 0.069 | 0.045 | -0.183 | 0.38 | -0.052 | 0.053 | -0.882 | -1.629 | 0.714 | 1.199 | 1.199 | 1.199 | 1.199 | 0.466 | 0.466 | 0.466 | 0.466 | 0.468 | 0.468 | 0.468 | 0.468 | 0.091 | 0.091 | 0.091 | 0.091 | 0.155 | 0.155 | 0.155 | 0.155 | 7.393 | 7.393 | 7.393 | 7.393 | 7.754 | 7.754 | 7.754 | 7.754 | 10.632 | 10.632 | 10.632 | 10.632 | 7.101 | 7.101 | 7.101 | 7.101 | 4.504 | 4.504 | 4.504 | 4.504 | 3.704 | 3.704 | 3.704 | 3.704 | 2.953 | 2.953 | 2.953 | 2.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.604 | 2.604 | 2.604 | 2.604 | 1.018 | 1.018 | 1.018 | 1.018 | 2.611 | 2.611 | 2.611 | 2.611 | 0.068 | 0.068 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -0.351 | -0.237 | -0.043 | -0.218 | 0.079 | 0.127 | -0.276 | 0.381 | -0.391 | -0.033 | 0.309 | 0.447 | 0.114 | 0.131 | 0.352 | 0.541 | 0.186 | -0.813 | 0.329 | -0.063 | 0.078 | -0.928 | -0.36 | 0.211 | 0.353 | 0.353 | 0.353 | 0.353 | 0.195 | 0.195 | 0.195 | 0.195 | 0.24 | 0.24 | 0.24 | 0.24 | 0.097 | 0.097 | 0.097 | 0.097 | 0.058 | 0.058 | 0.058 | 0.058 | 0.162 | 0.162 | 0.162 | 0.162 | 0.206 | 0.206 | 0.206 | 0.206 | 0.303 | 0.303 | 0.303 | 0.303 | 0.271 | 0.271 | 0.271 | 0.271 | 0.219 | 0.219 | 0.219 | 0.219 | 0.21 | 0.21 | 0.21 | 0.21 | 0.208 | 0.208 | 0.208 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0.163 | 0.163 | 1.131 | 0.717 | 0.247 | 0.28 | 0.347 | 0.436 | 0.35 | 0.194 | 0.289 | 0.303 | 0.049 | 0.722 | 0.286 | 0.142 | 0.216 | 0.642 | 0.552 | 0.334 | 0.75 | 0.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.599 | 3.717 | 2.899 | 3.177 | 4.299 | 3.344 | 2.206 | 2.067 | 2.055 | 2.394 | 2.235 | 2.098 | 1.767 | 2.275 | 2.114 | 2.69 | 2.128 | 2.335 | 3.45 | 2.636 | 4.017 | 3.401 | 3.748 | 4.586 | 1.921 | 1.921 | 1.921 | 1.921 | 1.268 | 1.268 | 1.268 | 1.268 | 1.184 | 1.184 | 1.184 | 1.184 | 1.554 | 1.554 | 1.554 | 1.554 | 1.077 | 1.077 | 1.077 | 1.077 | 2.045 | 2.045 | 2.045 | 2.045 | 1.639 | 1.639 | 1.639 | 1.639 | 2.254 | 2.254 | 2.254 | 2.254 | 1.368 | 1.368 | 1.368 | 1.368 | 1.154 | 1.154 | 1.154 | 1.154 | 1.093 | 1.093 | 1.093 | 1.093 | 0.902 | 0.902 | 0.902 | 0.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.073 | 0.026 | 0.326 | 0.006 | 0.075 | 0.226 | 0.08 | 0.467 | 0.311 | 0.491 | 0.098 | 0.363 | 0.374 | 0.067 | 0.039 | 0.003 | 0.013 | 0.006 | 0.004 | 0.056 | 0.038 | 0.077 | 0.202 | 0.107 | 0.059 | 0.059 | 0.059 | 0.059 | 0.085 | 0.085 | 0.085 | 0.085 | 0.086 | 0.086 | 0.086 | 0.086 | 0.19 | 0.19 | 0.19 | 0.19 | 0.101 | 0.101 | 0.101 | 0.101 | 1.916 | 1.916 | 1.916 | 1.916 | 1.5 | 1.5 | 1.5 | 1.5 | 1.622 | 1.622 | 1.622 | 1.622 | 1.549 | 1.549 | 1.549 | 1.549 | 1.401 | 1.401 | 1.401 | 1.401 | 1.314 | 1.314 | 1.314 | 1.314 | 1.194 | 1.194 | 1.194 | 1.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.73 | 3.865 | 2.219 | 2.618 | 2.392 | 2.662 | 1.555 | 1.438 | 0.906 | 1.488 | 1.272 | 2.5 | 2.11 | 2.259 | 1.957 | 2.895 | 2.146 | 2.345 | 3.453 | 2.249 | 5.207 | 3.588 | 4.026 | 4.82 | 1.98 | 1.98 | 1.98 | 1.98 | 1.353 | 1.353 | 1.353 | 1.353 | 1.271 | 1.271 | 1.271 | 1.271 | 1.744 | 1.744 | 1.744 | 1.744 | 1.178 | 1.178 | 1.178 | 1.178 | 3.961 | 3.961 | 3.961 | 3.961 | 3.139 | 3.139 | 3.139 | 3.139 | 3.877 | 3.877 | 3.877 | 3.877 | 2.917 | 2.917 | 2.917 | 2.917 | 2.555 | 2.555 | 2.555 | 2.555 | 2.407 | 2.407 | 2.407 | 2.407 | 2.097 | 2.097 | 2.097 | 2.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.018 | 0.018 | 0.018 | 0.018 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.126 | -2.126 | -1.083 | -1.083 | -1.083 | -1.083 | -1.273 | -1.273 | -1.273 | -1.273 | -1.014 | -1.014 | -1.014 | -1.014 | -0.95 | -0.95 | -0.95 | -0.95 | -1.106 | -1.106 | -1.106 | -1.106 | -3.802 | -3.802 | -3.802 | -3.802 | -3.108 | -3.108 | -3.108 | -3.108 | -3.838 | -3.838 | -3.838 | -3.838 | -2.66 | -2.66 | -2.66 | -2.66 | -2.418 | -2.418 | -2.418 | -2.418 | 13.698 | 13.698 | 13.698 | 13.698 | 0 | 0 | 0 | 0 | 1.377 | 1.377 | 1.377 | 1.377 | 1.075 | 1.075 | 1.075 | 1.075 | 0.111 | 0.111 | 0.111 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.986 | 3.986 | 3.986 | 3.986 | -0.001 | -0.001 | -0.001 | -0.001 | -2.258 | -2.258 | -2.258 | -2.258 | -7.764 | -7.764 | -7.764 | -7.764 | -0.51 | -0.51 | -0.51 | -0.51 |
Operating Expenses
| 4.73 | 14.305 | 2.219 | 2.618 | 3.523 | 3.378 | 1.802 | 1.718 | 1.253 | 1.925 | 1.622 | 2.381 | 4.015 | 0.388 | 2.605 | 2.226 | 2.801 | 2.112 | 6.468 | 2.174 | 5.175 | 3.532 | 4.17 | 5.025 | 0.897 | 0.897 | 0.897 | 0.897 | 0.08 | 0.08 | 0.08 | 0.08 | 0.257 | 0.257 | 0.257 | 0.257 | 0.798 | 0.798 | 0.798 | 0.798 | 0.072 | 0.072 | 0.072 | 0.072 | 0.159 | 0.159 | 0.159 | 0.159 | 0.031 | 0.031 | 0.031 | 0.031 | 0.038 | 0.038 | 0.038 | 0.038 | 0.257 | 0.257 | 0.257 | 0.257 | 0.136 | 0.136 | 0.136 | 0.136 | 16.105 | 16.105 | 16.105 | 16.105 | 2.097 | 2.097 | 2.097 | 2.097 | 1.377 | 1.377 | 1.377 | 1.377 | 1.075 | 1.075 | 1.075 | 1.075 | 0.111 | 0.111 | 0.111 | 0.111 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.018 | 0.018 | 0.018 | 0.018 | 0.008 | 0.008 | 0.008 | 0.008 | 3.986 | 3.986 | 3.986 | 3.986 | -0.001 | -0.001 | -0.001 | -0.001 | -2.258 | -2.258 | -2.258 | -2.258 | -7.764 | -7.764 | -7.764 | -7.764 | -0.51 | -0.51 | -0.51 | -0.51 |
Operating Income
| -6.817 | -5.748 | -2.553 | -4.096 | -2.845 | -2.058 | -3.769 | 1.823 | -2.555 | -2.093 | -0.464 | -0.593 | -1.953 | -1.901 | -1.898 | -2.624 | -2.391 | -2.294 | -3.27 | -2.119 | -5.249 | -4.414 | -5.637 | -4.141 | -1.677 | -1.677 | -1.677 | -1.677 | -0.967 | -0.967 | -0.967 | -0.967 | -1.06 | -1.06 | -1.06 | -1.06 | -2.451 | -2.451 | -2.451 | -2.451 | -1.095 | -1.095 | -1.095 | -1.095 | 3.272 | 3.272 | 3.272 | 3.272 | 4.584 | 4.584 | 4.584 | 4.584 | 6.717 | 6.717 | 6.717 | 6.717 | 3.927 | 3.927 | 3.927 | 3.927 | 1.813 | 1.813 | 1.813 | 1.813 | 1.298 | 1.298 | 1.298 | 1.298 | 0.857 | 0.857 | 0.857 | 0.857 | 1.377 | 1.377 | 1.377 | 1.377 | 1.075 | 1.075 | 1.075 | 1.075 | 0.111 | 0.111 | 0.111 | 0.111 | 2.604 | 2.604 | 2.604 | 2.604 | 1.01 | 1.01 | 1.01 | 1.01 | 2.593 | 2.593 | 2.593 | 2.593 | 0.06 | 0.06 | 0.06 | 0.06 | 3.986 | 3.986 | 3.986 | 3.986 | -0.001 | -0.001 | -0.001 | -0.001 | -2.258 | -2.258 | -2.258 | -2.258 | -7.764 | -7.764 | -7.764 | -7.764 | -0.51 | -0.51 | -0.51 | -0.51 |
Operating Income Ratio
| -1.147 | -0.916 | -0.332 | -0.605 | -0.331 | -0.198 | -0.529 | 0.196 | -0.766 | -0.411 | -0.124 | -0.14 | -0.536 | -1.389 | -1.071 | -20.677 | -9.819 | -10.218 | -2.832 | -2.555 | -7.647 | -4.644 | -1.244 | -1.223 | -0.494 | -0.494 | -0.494 | -0.494 | -0.404 | -0.404 | -0.404 | -0.404 | -0.544 | -0.544 | -0.544 | -0.544 | -2.596 | -2.596 | -2.596 | -2.596 | -0.412 | -0.412 | -0.412 | -0.412 | 0.072 | 0.072 | 0.072 | 0.072 | 0.122 | 0.122 | 0.122 | 0.122 | 0.191 | 0.191 | 0.191 | 0.191 | 0.15 | 0.15 | 0.15 | 0.15 | 0.088 | 0.088 | 0.088 | 0.088 | 0.074 | 0.074 | 0.074 | 0.074 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.992 | 0.992 | 0.992 | 0.992 | 0.993 | 0.993 | 0.993 | 0.993 | 0.879 | 0.879 | 0.879 | 0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.7 | -10.855 | -0.486 | -0.447 | -0.225 | -1.89 | 1.731 | 1.258 | -0.629 | -0.928 | -1.284 | 0.282 | -1.625 | 2.105 | 0.01 | 0.502 | -0.359 | 0.036 | 10.305 | -0.009 | 1.45 | 1.903 | 1.802 | 2.526 | 1.695 | 1.695 | 1.695 | 1.695 | 1.741 | 1.741 | 1.741 | 1.741 | 1.747 | 1.747 | 1.747 | 1.747 | 1.282 | 1.282 | 1.282 | 1.282 | 0.633 | 0.633 | 0.633 | 0.633 | 0.202 | 0.202 | 0.202 | 0.202 | 0.304 | 0.304 | 0.304 | 0.304 | -0.034 | -0.034 | -0.034 | -0.034 | -0.082 | -0.082 | -0.082 | -0.082 | -4.363 | -4.363 | -4.363 | -4.363 | -0.085 | -0.085 | -0.085 | -0.085 | -0.408 | -0.408 | -0.408 | -0.408 | -0.587 | -0.587 | -0.587 | -0.587 | -0.537 | -0.537 | -0.537 | -0.537 | -0.114 | -0.114 | -0.114 | -0.114 | -2.483 | -2.483 | -2.483 | -2.483 | -1.339 | -1.339 | -1.339 | -1.339 | -2.343 | -2.343 | -2.343 | -2.343 | 0.582 | 0.582 | 0.582 | 0.582 | -1.998 | -1.998 | -1.998 | -1.998 | 0.027 | 0.027 | 0.027 | 0.027 | 1.125 | 1.125 | 1.125 | 1.125 | 3.846 | 3.846 | 3.846 | 3.846 | 0.239 | 0.239 | 0.239 | 0.239 |
Income Before Tax
| -6.117 | -16.207 | -3.04 | -4.543 | -3.07 | -3.948 | -3.488 | 3.081 | -3.184 | -3.021 | -1.747 | -0.525 | -3.608 | -0.278 | -1.888 | -2.122 | -2.746 | -2.258 | 7.035 | -2.128 | -3.799 | -2.511 | -3.835 | -1.616 | 0.018 | 0.018 | 0.018 | 0.018 | 0.774 | 0.774 | 0.774 | 0.774 | 0.687 | 0.687 | 0.687 | 0.687 | -1.169 | -1.169 | -1.169 | -1.169 | -0.462 | -0.462 | -0.462 | -0.462 | 3.475 | 3.475 | 3.475 | 3.475 | 4.888 | 4.888 | 4.888 | 4.888 | 6.684 | 6.684 | 6.684 | 6.684 | 3.844 | 3.844 | 3.844 | 3.844 | -2.55 | -2.55 | -2.55 | -2.55 | 1.213 | 1.213 | 1.213 | 1.213 | 0.448 | 0.448 | 0.448 | 0.448 | 0.79 | 0.79 | 0.79 | 0.79 | 0.537 | 0.537 | 0.537 | 0.537 | -0.003 | -0.003 | -0.003 | -0.003 | 0.121 | 0.121 | 0.121 | 0.121 | -0.329 | -0.329 | -0.329 | -0.329 | 0.25 | 0.25 | 0.25 | 0.25 | 0.642 | 0.642 | 0.642 | 0.642 | 1.988 | 1.988 | 1.988 | 1.988 | 0.026 | 0.026 | 0.026 | 0.026 | -1.134 | -1.134 | -1.134 | -1.134 | -3.918 | -3.918 | -3.918 | -3.918 | -0.271 | -0.271 | -0.271 | -0.271 |
Income Before Tax Ratio
| -1.029 | -2.584 | -0.395 | -0.671 | -0.357 | -0.38 | -0.49 | 0.331 | -0.955 | -0.593 | -0.466 | -0.124 | -0.99 | -0.203 | -1.065 | -16.722 | -11.278 | -10.058 | 6.093 | -2.566 | -5.535 | -2.642 | -0.847 | -0.477 | 0.005 | 0.005 | 0.005 | 0.005 | 0.324 | 0.324 | 0.324 | 0.324 | 0.353 | 0.353 | 0.353 | 0.353 | -1.238 | -1.238 | -1.238 | -1.238 | -0.174 | -0.174 | -0.174 | -0.174 | 0.076 | 0.076 | 0.076 | 0.076 | 0.13 | 0.13 | 0.13 | 0.13 | 0.191 | 0.191 | 0.191 | 0.191 | 0.147 | 0.147 | 0.147 | 0.147 | -0.124 | -0.124 | -0.124 | -0.124 | 0.069 | 0.069 | 0.069 | 0.069 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.046 | 0.046 | 0.046 | -0.323 | -0.323 | -0.323 | -0.323 | 0.096 | 0.096 | 0.096 | 0.096 | 9.403 | 9.403 | 9.403 | 9.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.683 | 0.858 | -0.368 | 0.516 | 0.973 | 1.048 | 2.792 | -0.23 | 0.67 | -0.582 | -0.779 | 0.42 | 0.898 | 0.114 | 1.729 | 0.311 | 0.357 | 0.239 | 1.352 | 1.73 | 1.005 | 0.268 | 0.244 | 0.259 | 0.269 | 0.269 | 0.269 | 0.269 | 0.554 | 0.554 | 0.554 | 0.554 | 0.389 | 0.389 | 0.389 | 0.389 | 0.721 | 0.721 | 0.721 | 0.721 | 0.182 | 0.182 | 0.182 | 0.182 | 0.617 | 0.617 | 0.617 | 0.617 | -0.259 | -0.259 | -0.259 | -0.259 | 6.684 | 6.684 | 6.684 | 6.684 | 3.844 | 3.844 | 3.844 | 3.844 | -2.55 | -2.55 | -2.55 | -2.55 | 1.213 | 1.213 | 1.213 | 1.213 | 0.448 | 0.448 | 0.448 | 0.448 | 0.79 | 0.79 | 0.79 | 0.79 | 0.537 | 0.537 | 0.537 | 0.537 | -0.003 | -0.003 | -0.003 | -0.003 | 0.121 | 0.121 | 0.121 | 0.121 | -0.329 | -0.329 | -0.329 | -0.329 | 0.25 | 0.25 | 0.25 | 0.25 | 0.642 | 0.642 | 0.642 | 0.642 | 1.988 | 1.988 | 1.988 | 1.988 | 0.026 | 0.026 | 0.026 | 0.026 | -1.134 | -1.134 | -1.134 | -1.134 | -3.918 | -3.918 | -3.918 | -3.918 | -0.271 | -0.271 | -0.271 | -0.271 |
Net Income
| -7.8 | -17.066 | -2.672 | -5.059 | -4.043 | -4.996 | -6.279 | 3.311 | -3.854 | -2.439 | -0.968 | -0.945 | -4.507 | -0.164 | -0.158 | -2.432 | -2.389 | -2.019 | 8.388 | -0.399 | -4.805 | -2.779 | -3.591 | -1.874 | -0.251 | -0.251 | -0.251 | -0.251 | 0.221 | 0.221 | 0.221 | 0.221 | 0.298 | 0.298 | 0.298 | 0.298 | -0.625 | -0.625 | -0.625 | -0.625 | 27.972 | 27.972 | 27.972 | 27.972 | 2.858 | 2.858 | 2.858 | 2.858 | 5.147 | 5.147 | 5.147 | 5.147 | 6.513 | 6.513 | 6.513 | 6.513 | 3.788 | 3.788 | 3.788 | 3.788 | -3.258 | -3.258 | -3.258 | -3.258 | 1.133 | 1.133 | 1.133 | 1.133 | 0.362 | 0.362 | 0.362 | 0.362 | 0.584 | 0.584 | 0.584 | 0.584 | 0.537 | 0.537 | 0.537 | 0.537 | -0.003 | -0.003 | -0.003 | -0.003 | 0.121 | 0.121 | 0.121 | 0.121 | -0.329 | -0.329 | -0.329 | -0.329 | 0.024 | 0.024 | 0.024 | 0.024 | 0.642 | 0.642 | 0.642 | 0.642 | 1.988 | 1.988 | 1.988 | 1.988 | 0.026 | 0.026 | 0.026 | 0.026 | -1.134 | -1.134 | -1.134 | -1.134 | -3.918 | -3.918 | -3.918 | -3.918 | -0.271 | -0.271 | -0.271 | -0.271 |
Net Income Ratio
| -1.312 | -2.721 | -0.347 | -0.747 | -0.47 | -0.481 | -0.882 | 0.356 | -1.156 | -0.479 | -0.258 | -0.224 | -1.236 | -0.12 | -0.089 | -19.17 | -9.813 | -8.992 | 7.265 | -0.48 | -7 | -2.923 | -0.793 | -0.553 | -0.074 | -0.074 | -0.074 | -0.074 | 0.092 | 0.092 | 0.092 | 0.092 | 0.153 | 0.153 | 0.153 | 0.153 | -0.662 | -0.662 | -0.662 | -0.662 | 10.528 | 10.528 | 10.528 | 10.528 | 0.063 | 0.063 | 0.063 | 0.063 | 0.137 | 0.137 | 0.137 | 0.137 | 0.186 | 0.186 | 0.186 | 0.186 | 0.145 | 0.145 | 0.145 | 0.145 | -0.158 | -0.158 | -0.158 | -0.158 | 0.064 | 0.064 | 0.064 | 0.064 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.046 | 0.046 | 0.046 | -0.323 | -0.323 | -0.323 | -0.323 | 0.009 | 0.009 | 0.009 | 0.009 | 9.403 | 9.403 | 9.403 | 9.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.047 | -0.11 | -0.022 | -0.041 | -0.033 | -0.041 | -0.051 | 0.027 | -0.032 | -0.02 | -0.008 | -0.008 | -0.037 | -0.001 | -0.001 | -0.02 | -0.02 | -0.017 | 0.069 | -0.003 | -0.039 | -0.023 | -0.029 | -0.015 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.005 | -0.005 | -0.005 | -0.005 | 0.22 | 0.22 | 0.22 | 0.22 | 0.024 | 0.024 | 0.024 | 0.024 | 0.044 | 0.044 | 0.044 | 0.044 | 0.057 | 0.057 | 0.057 | 0.057 | 0.037 | 0.037 | 0.037 | 0.037 | -0.049 | -0.049 | -0.049 | -0.049 | 0.017 | 0.017 | 0.017 | 0.017 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | -0.005 | -0.005 | -0.005 | -0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.01 | 0.01 | 0.01 | 0.01 | 0.045 | 0.045 | 0.045 | 0.045 | 0.001 | 0.001 | 0.001 | 0.001 | -0.009 | -0.009 | -0.009 | -0.009 | -0.032 | -0.032 | -0.032 | -0.032 | -0.002 | -0.002 | -0.002 | -0.002 |
EPS Diluted
| -0.047 | -0.11 | -0.022 | -0.041 | -0.033 | -0.041 | -0.051 | 0.027 | -0.032 | -0.02 | -0.008 | -0.008 | -0.037 | -0.001 | -0.001 | -0.02 | -0.02 | -0.017 | 0.069 | -0.003 | -0.039 | -0.023 | -0.029 | -0.015 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.005 | -0.005 | -0.005 | -0.005 | 0.22 | 0.22 | 0.22 | 0.22 | 0.024 | 0.024 | 0.024 | 0.024 | 0.044 | 0.044 | 0.044 | 0.044 | 0.057 | 0.057 | 0.057 | 0.057 | 0.037 | 0.037 | 0.037 | 0.037 | -0.049 | -0.049 | -0.049 | -0.049 | 0.017 | 0.017 | 0.017 | 0.017 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | -0.005 | -0.005 | -0.005 | -0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.01 | 0.01 | 0.01 | 0.01 | 0.045 | 0.045 | 0.045 | 0.045 | 0.001 | 0.001 | 0.001 | 0.001 | -0.009 | -0.009 | -0.009 | -0.009 | -0.032 | -0.032 | -0.032 | -0.032 | -0.002 | -0.002 | -0.002 | -0.002 |
EBITDA
| -5.921 | -4.988 | -1.222 | -3.15 | -1.955 | -2.882 | -2.71 | 2.616 | -1.498 | -1.6 | -0.069 | -0.199 | -1.993 | -1.238 | -2.073 | -1.96 | -2.25 | -1.864 | -3.398 | -1.496 | -7.45 | -1.936 | -5.601 | -3.849 | 0.141 | 0.141 | 0.141 | 0.141 | 0.874 | 0.874 | 0.874 | 0.874 | 0.704 | 0.704 | 0.704 | 0.704 | 0.167 | 0.167 | 0.167 | 0.167 | 28.94 | 28.94 | 28.94 | 28.94 | 4.359 | 4.359 | 4.359 | 4.359 | 5.663 | 5.663 | 5.663 | 5.663 | 13.573 | 13.573 | 13.573 | 13.573 | 8.069 | 8.069 | 8.069 | 8.069 | -5.627 | -5.627 | -5.627 | -5.627 | 2.647 | 2.647 | 2.647 | 2.647 | 0.974 | 0.974 | 0.974 | 0.974 | 1.377 | 1.377 | 1.377 | 1.377 | 1.075 | 1.075 | 1.075 | 1.075 | 0.111 | 0.111 | 0.111 | 0.111 | 0.388 | 0.388 | 0.388 | 0.388 | -0.555 | -0.555 | -0.555 | -0.555 | 0.362 | 0.362 | 0.362 | 0.362 | 1.299 | 1.299 | 1.299 | 1.299 | 3.986 | 3.986 | 3.986 | 3.986 | 0.064 | 0.064 | 0.064 | 0.064 | -2.258 | -2.258 | -2.258 | -2.258 | -7.764 | -7.764 | -7.764 | -7.764 | -0.51 | -0.51 | -0.51 | -0.51 |
EBITDA Ratio
| -0.996 | -0.795 | -0.183 | -0.475 | -0.231 | -0.12 | -0.42 | 0.283 | -0.445 | -0.299 | -0.004 | -0.047 | -0.547 | -0.905 | -1.169 | -15.447 | -9.24 | -8.303 | -2.943 | -1.803 | -10.853 | -2.037 | -1.236 | -1.136 | 0.042 | 0.042 | 0.042 | 0.042 | 0.365 | 0.365 | 0.365 | 0.365 | 0.362 | 0.362 | 0.362 | 0.362 | 0.176 | 0.176 | 0.176 | 0.176 | 10.893 | 10.893 | 10.893 | 10.893 | 0.096 | 0.096 | 0.096 | 0.096 | 0.15 | 0.15 | 0.15 | 0.15 | 0.387 | 0.387 | 0.387 | 0.387 | 0.308 | 0.308 | 0.308 | 0.308 | -0.273 | -0.273 | -0.273 | -0.273 | 0.15 | 0.15 | 0.15 | 0.15 | 0.069 | 0.069 | 0.069 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0.149 | 0.149 | 0.149 | -0.545 | -0.545 | -0.545 | -0.545 | 0.139 | 0.139 | 0.139 | 0.139 | 19.029 | 19.029 | 19.029 | 19.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |