Astron Corporation Limited
ASX:ATR.AX
0.72 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -7.731 | -9.038 | -2.968 | -6.293 | -1.913 | -4.671 | -2.591 | -4.408 | 7.989 | -7.583 | -5.466 | -1.003 | 0.883 | 1.19 | -2.499 | 111.887 | 11.432 | 20.589 | 26.052 | 15.151 | -13.03 | 4.53 | 1.447 | 2.335 | 2.15 | -0.013 | 0.482 | -1.314 | 0.095 | 2.567 | 7.953 | 0.104 | -4.535 | -15.671 | -1.084 |
Depreciation & Amortization
| 2.025 | 1.675 | 1.582 | 1.642 | 0.764 | 0.623 | 0.488 | 0.571 | 0.495 | 0.277 | 0.328 | 0.463 | 0.364 | 0 | 0.282 | 2.882 | 2.317 | 3.1 | 1.333 | 1.122 | 0.828 | 0.803 | 0.511 | 0 | 0 | 0 | 0.034 | 0.032 | 0.064 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -3.287 | -1.929 | -1.293 | 0 | 0 | 0 | -0.691 | -0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.286 | 0.62 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.857 | 2.841 | 2.172 | 2.879 | -7.243 | -2.943 | -0.994 | 0.958 | -20.748 | 3.951 | 2.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 7.767 | 0.507 | -3.376 | 0.848 | -1.301 | -3.423 | 0.164 | 0.892 | -20.401 | 2.216 | -1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.351 | 0.04 | 7.144 | -2.582 | -5.941 | 0.481 | -1.158 | 0.067 | -0.348 | 1.735 | 3.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -7.069 | 1.494 | -1.596 | 4.612 | 1.971 | 2.66 | 0.398 | 1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.191 | 0.8 | 0 | 0 | -1.971 | -2.66 | -0.795 | -1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 5.84 | 5.893 | 2.576 | -0.209 | 1.666 | 3.675 | 0.489 | 0.957 | 8.522 | 2.512 | -0.466 | 0.54 | -1.247 | -1.19 | 2.217 | -114.769 | -13.749 | -23.688 | -27.384 | -16.272 | 12.203 | -5.333 | -1.958 | -2.335 | -2.15 | 0.013 | -0.517 | 1.283 | -0.159 | -2.569 | -7.953 | -0.104 | 4.535 | 15.671 | 1.084 |
Operating Cash Flow
| -2.01 | 0.061 | 2.368 | -1.981 | -6.725 | -3.316 | -3.298 | -2.518 | -3.742 | -0.844 | -3.317 | 3.181 | -1.493 | 3.574 | 1.32 | 28.594 | -4.553 | 14.977 | 19.545 | 18.214 | -0.058 | -4.03 | 0.082 | 0.453 | 0 | 3.153 | 1.189 | -1.799 | -0.389 | -0.198 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.34 | -4.613 | -1.915 | -3.954 | -4.39 | -1.784 | -0.254 | -0.151 | -0.045 | -3.987 | -3.499 | -25.716 | -10.305 | -4.287 | -3.587 | -20.615 | -11.711 | -9.563 | -5.975 | -5.237 | -1.561 | -0.777 | -2.456 | -3.509 | -0.258 | -0.112 | -0.09 | -0.021 | -0.541 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.41 | 0 | 3.53 | 5.274 | 1.873 | 7.034 | 0 | 0 | 0 | 0 | 0 | 0 | -8.435 | 170.011 | -0.976 | 0 | 0 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.541 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0.015 | -0 | -0 | -0 | 0 | 0 | 0 | -2.56 | -7.589 | -53.195 | -1.912 | -0.046 | -0.925 | 0 | -6.6 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0.047 | 0 | 0 | -2.047 | -3.098 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.015 | -5.274 | 0.467 | 0.224 | 7.728 | 53.87 | 0.037 | 0 | 0 | 0 | -0.435 | 6.302 | -2.174 | 2.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.977 | 2.63 | 0.008 | 9.918 | 0.428 | 0 | 0 | 0 |
Other Investing Activites
| -5.855 | -4.043 | 0.405 | 1.484 | -3.241 | 2.075 | -2.08 | -3.829 | -3.913 | -0.011 | -7.546 | 0.5 | 0 | 0.013 | 0.435 | -0.046 | 1.901 | 0 | 0 | -0.419 | 0 | -0 | -0.022 | 0.032 | -0.109 | 0.012 | -0.345 | 0.855 | -2.689 | -6.899 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -7.34 | -4.613 | -1.101 | -2.47 | -4.072 | 0.29 | 0.005 | 3.277 | 3.77 | 49.872 | -11.008 | -27.776 | -17.894 | -57.469 | -13.934 | 155.652 | -13.885 | -7.168 | -12.575 | -5.777 | -1.561 | -0.615 | -2.478 | -3.477 | -0.367 | -0.053 | -0.435 | 1.81 | -2.106 | -9.989 | 9.918 | 0.428 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.611 | -4.854 | -2.263 | -3.847 | -6.797 | 0 | -0.076 | -1 | -1 | -0.302 | 0 | 0 | 0 | 0 | 0 | -5.486 | 0 | 0 | -8.362 | -8.53 | 0 | 0 | 0 | 0 | 0 | -2.502 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 11.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 1.77 | 0 | 6.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.286 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.86 | 0 | -3.096 | -5.059 | -1.16 | -0.544 | -0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.7 | -2.265 | -1.107 | -5.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 5.223 | 9.061 | 3.197 | 7.489 | 13.403 | 4.081 | 0.076 | -1 | 1 | -0.302 | 0.131 | -1.086 | 0 | 0 | 0 | 0 | 8.301 | 2.989 | 0 | 0 | 2.872 | 4.498 | 3.919 | 0.805 | 0 | 0.148 | 0.034 | 0.631 | 1.637 | 0.753 | 0.027 | 0.01 | 0 | 0 | 0 |
Financing Cash Flow
| 14.434 | 4.206 | 0.934 | 3.641 | 6.605 | 4.081 | 0.076 | -1 | 1 | -92.162 | 0.131 | -4.182 | -5.059 | -1.16 | -6.244 | -8.25 | 7.181 | -1.05 | -8.362 | -2.096 | 2.872 | 4.498 | 3.919 | 0.805 | 0 | -2.354 | -0.071 | 0.631 | 1.637 | 0.753 | 1.313 | 0.01 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.327 | 0.223 | -0.187 | -0.322 | 2.712 | 0.795 | -0.571 | -0.45 | 1.863 | 0.248 | 1.197 | 0.453 | -2.204 | 0.048 | 2.019 | -0.124 | 0.257 | 0.596 | -0.795 | -0.063 | -0.745 | -0.562 | 0.71 | 0.013 | -0.311 | 0.591 | 0.041 | -0.054 | 0.131 | 0.026 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.757 | -0.122 | 2.015 | -1.132 | -1.48 | 1.85 | -3.787 | -0.691 | 2.891 | -42.885 | -12.997 | -28.324 | -26.649 | -55.007 | -16.84 | 175.872 | -11.359 | 7.355 | -2.187 | 10.278 | 0.507 | -0.709 | 2.233 | -2.206 | 1.765 | 1.337 | 0.724 | 0.589 | -0.727 | -9.408 | 10.799 | 0.364 | 0 | 0 | 0 |
Cash At End Of Period
| 7.205 | 2.448 | 2.57 | 0.556 | 1.688 | 3.168 | 1.317 | 5.105 | 5.796 | 2.905 | 45.791 | 58.787 | 87.111 | 113.76 | 168.816 | 185.656 | 9.425 | 20.784 | 13.429 | 15.616 | 5.338 | 4.831 | 5.54 | 3.307 | 5.513 | 3.748 | 2.411 | 1.687 | 1.098 | 1.825 | 11.233 | 0.434 | 0 | 0 | 0 |