Atlas Pearls Limited
ASX:ATP.AX
0.16 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14.856 | 26.85 | 14.683 | 12.517 | 9.147 | 12.361 | 11.455 | 6.826 | 5.966 | 7.774 | 9.646 | 6.577 | 7.813 | 6.349 | 8.995 | 7.361 | 11.398 | 7.037 | 6.153 | 5.965 | 7.001 | 9.282 | 0.872 | 0.872 | 0.872 | 2.847 | 2.847 | 2.847 | 2.847 | 3.083 | 3.083 | 3.083 | 3.083 | 2.451 | 2.451 | 2.451 | 2.451 | 1.714 | 1.714 | 1.714 | 1.714 | 3.316 | 3.316 | 3.316 | 3.316 | 3.595 | 3.595 | 3.595 | 3.595 | 3.15 | 3.15 | 3.15 | 3.15 | 2.423 | 2.423 | 2.423 | 2.423 | 1.461 | 1.461 | 1.461 | 1.461 | 2.216 | 2.216 | 2.216 | 2.216 | 2.671 | 2.671 | 2.671 | 2.671 | 2.768 | 2.768 | 2.768 | 2.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 3.935 | 6.27 | 5.651 | 5.548 | 5.913 | 5.969 | 4.123 | 4.796 | 4.507 | 4.665 | 7.749 | 2.213 | 4.407 | 4.828 | 5.9 | 3.302 | 4.832 | 3.485 | 1.388 | 5.89 | 2.906 | 5.554 | 0.784 | 0.784 | 0.784 | 1.427 | 1.427 | 1.427 | 1.427 | 1.176 | 1.176 | 1.176 | 1.176 | 0.661 | 0.661 | 0.661 | 0.661 | 2.548 | 2.548 | 2.548 | 2.548 | 0.952 | 0.952 | 0.952 | 0.952 | -3.276 | -3.276 | -3.276 | -3.276 | 1.255 | 1.255 | 1.255 | 1.255 | 1.069 | 1.069 | 1.069 | 1.069 | 1.272 | 1.272 | 1.272 | 1.272 | 1.262 | 1.262 | 1.262 | 1.262 | 0.623 | 0.623 | 0.623 | 0.623 | 0.702 | 0.702 | 0.702 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 10.921 | 20.58 | 9.032 | 6.97 | 3.235 | 6.391 | 7.332 | 2.03 | 1.459 | 3.109 | 1.897 | 4.364 | 3.406 | 1.522 | 3.095 | 4.059 | 6.566 | 3.551 | 4.765 | 0.075 | 4.095 | 3.728 | 0.088 | 0.088 | 0.088 | 1.42 | 1.42 | 1.42 | 1.42 | 1.908 | 1.908 | 1.908 | 1.908 | 1.79 | 1.79 | 1.79 | 1.79 | -0.833 | -0.833 | -0.833 | -0.833 | 2.364 | 2.364 | 2.364 | 2.364 | 6.871 | 6.871 | 6.871 | 6.871 | 1.896 | 1.896 | 1.896 | 1.896 | 1.354 | 1.354 | 1.354 | 1.354 | 0.188 | 0.188 | 0.188 | 0.188 | 0.953 | 0.953 | 0.953 | 0.953 | 2.048 | 2.048 | 2.048 | 2.048 | 2.066 | 2.066 | 2.066 | 2.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.735 | 0.766 | 0.615 | 0.557 | 0.354 | 0.517 | 0.64 | 0.297 | 0.245 | 0.4 | 0.197 | 0.664 | 0.436 | 0.24 | 0.344 | 0.551 | 0.576 | 0.505 | 0.774 | 0.013 | 0.585 | 0.402 | 0.101 | 0.101 | 0.101 | 0.499 | 0.499 | 0.499 | 0.499 | 0.619 | 0.619 | 0.619 | 0.619 | 0.73 | 0.73 | 0.73 | 0.73 | -0.486 | -0.486 | -0.486 | -0.486 | 0.713 | 0.713 | 0.713 | 0.713 | 1.911 | 1.911 | 1.911 | 1.911 | 0.602 | 0.602 | 0.602 | 0.602 | 0.559 | 0.559 | 0.559 | 0.559 | 0.129 | 0.129 | 0.129 | 0.129 | 0.43 | 0.43 | 0.43 | 0.43 | 0.767 | 0.767 | 0.767 | 0.767 | 0.746 | 0.746 | 0.746 | 0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0.027 | 0.027 | 0.027 | 0.027 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.046 | 0.046 | 0.046 | 0.046 | 0.018 | 0.018 | 0.018 | 0.018 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.071 | 3.573 | 3.066 | 2.839 | 2.593 | 2.34 | 2.392 | 2.038 | 2.436 | 2.522 | 2.667 | 2.383 | 2.422 | 2.552 | 2.824 | 2.798 | 2.923 | 2.843 | 2.61 | 4.125 | 2.919 | 3.188 | 0.696 | 0.696 | 0.696 | 0.988 | 0.988 | 0.988 | 0.988 | 1.038 | 1.038 | 1.038 | 1.038 | 0.592 | 0.592 | 0.592 | 0.592 | 0.432 | 0.432 | 0.432 | 0.432 | 0.877 | 0.877 | 0.877 | 0.877 | 0.809 | 0.809 | 0.809 | 0.809 | 0.591 | 0.591 | 0.591 | 0.591 | 0.433 | 0.433 | 0.433 | 0.433 | 0.413 | 0.413 | 0.413 | 0.413 | 0.407 | 0.407 | 0.407 | 0.407 | 0.503 | 0.503 | 0.503 | 0.503 | 0.295 | 0.295 | 0.295 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.135 | 0.224 | 0.141 | 0.259 | 0.274 | 0.162 | 0.137 | 0.12 | 0.064 | 0.132 | 0.163 | 0.132 | 0.105 | 0.24 | 0.216 | 0.268 | 0.128 | 0.107 | 0.177 | 0.277 | 0.201 | 0.159 | 0.022 | 0.022 | 0.022 | 0.039 | 0.039 | 0.039 | 0.039 | 0.21 | 0.21 | 0.21 | 0.21 | 0.156 | 0.156 | 0.156 | 0.156 | 0.215 | 0.215 | 0.215 | 0.215 | 0.314 | 0.314 | 0.314 | 0.314 | 0.359 | 0.359 | 0.359 | 0.359 | 0.322 | 0.322 | 0.322 | 0.322 | 0.218 | 0.218 | 0.218 | 0.218 | 0.141 | 0.141 | 0.141 | 0.141 | 0.155 | 0.155 | 0.155 | 0.155 | 0.215 | 0.215 | 0.215 | 0.215 | 0.212 | 0.212 | 0.212 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.399 | 3.801 | 3.103 | 3.017 | 2.783 | 2.419 | 2.368 | 1.958 | 2.231 | 2.493 | 3.046 | 2.797 | 2.87 | 3.061 | 3.317 | 3.336 | 3.558 | 2.979 | 3.52 | 4.402 | 3.828 | 3.347 | 0.719 | 0.719 | 0.719 | 1.027 | 1.027 | 1.027 | 1.027 | 1.248 | 1.248 | 1.248 | 1.248 | 0.748 | 0.748 | 0.748 | 0.748 | 0.647 | 0.647 | 0.647 | 0.647 | 1.191 | 1.191 | 1.191 | 1.191 | 1.168 | 1.168 | 1.168 | 1.168 | 0.912 | 0.912 | 0.912 | 0.912 | 0.65 | 0.65 | 0.65 | 0.65 | 0.554 | 0.554 | 0.554 | 0.554 | 0.562 | 0.562 | 0.562 | 0.562 | 0.718 | 0.718 | 0.718 | 0.718 | 0.507 | 0.507 | 0.507 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | -0.178 | -0.048 | -0.217 | -0.052 | -0.207 | -0.048 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.517 | -0.517 | -0.517 | -0.91 | -0.91 | -0.91 | -0.91 | -1.248 | -1.248 | -1.248 | -1.248 | -0.581 | -0.581 | -0.581 | -0.581 | -0.176 | -0.176 | -0.176 | -0.176 | 0.018 | 0.018 | 0.018 | 0.018 | 1.599 | 1.599 | 1.599 | 1.599 | -0.925 | -0.925 | -0.925 | -0.925 | -0.497 | -0.497 | -0.497 | -0.497 | -0.51 | -0.51 | -0.51 | -0.51 | -0.462 | -0.462 | -0.462 | -0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.352 | 1.352 | 1.352 | 1.352 | 0.175 | 0.175 | 0.175 | 0.175 | -0.215 | -0.215 | -0.215 | -0.215 | -0.442 | -0.442 | -0.442 | -0.442 | -0.244 | -0.244 | -0.244 | -0.244 | -0.192 | -0.192 | -0.192 | -0.192 | 0.115 | 0.115 | 0.115 | 0.115 | -0.03 | -0.03 | -0.03 | -0.03 | -0.074 | -0.074 | -0.074 | -0.074 | -0.119 | -0.119 | -0.119 | -0.119 | -0.147 | -0.147 | -0.147 | -0.147 | -0.165 | -0.165 | -0.165 | -0.165 |
Operating Expenses
| 5.399 | 3.801 | 3.103 | 3.017 | 2.961 | 2.467 | 2.585 | 2.01 | 2.438 | 2.542 | 3.119 | 3.432 | 3.586 | 3.042 | 2.882 | 3.005 | 5.051 | 1.865 | 2.242 | 9.738 | 2.319 | 3.532 | 0.202 | 0.202 | 0.202 | 0.116 | 0.116 | 0.116 | 0.116 | 0.027 | 0.027 | 0.027 | 0.027 | 0.181 | 0.181 | 0.181 | 0.181 | 0.483 | 0.483 | 0.483 | 0.483 | 1.255 | 1.255 | 1.255 | 1.255 | 2.784 | 2.784 | 2.784 | 2.784 | 0 | 0 | 0 | 0 | 0.154 | 0.154 | 0.154 | 0.154 | 0.044 | 0.044 | 0.044 | 0.044 | 0.1 | 0.1 | 0.1 | 0.1 | 0.718 | 0.718 | 0.718 | 0.718 | 0.507 | 0.507 | 0.507 | 0.507 | 1.352 | 1.352 | 1.352 | 1.352 | 0.175 | 0.175 | 0.175 | 0.175 | -0.215 | -0.215 | -0.215 | -0.215 | -0.442 | -0.442 | -0.442 | -0.442 | -0.244 | -0.244 | -0.244 | -0.244 | -0.192 | -0.192 | -0.192 | -0.192 | 0.115 | 0.115 | 0.115 | 0.115 | -0.03 | -0.03 | -0.03 | -0.03 | -0.074 | -0.074 | -0.074 | -0.074 | -0.119 | -0.119 | -0.119 | -0.119 | -0.147 | -0.147 | -0.147 | -0.147 | -0.165 | -0.165 | -0.165 | -0.165 |
Operating Income
| 5.522 | 16.779 | 5.93 | 3.952 | 0.273 | 3.924 | 4.747 | 0.021 | -0.978 | 0.567 | -1.222 | 1.412 | 0.364 | -1.687 | -0.189 | 0.516 | 1.333 | 0.354 | 0.74 | -4.545 | -0.083 | 0.265 | -0.867 | -0.867 | -0.867 | 0.222 | 0.222 | 0.222 | 0.222 | 0.602 | 0.602 | 0.602 | 0.602 | 0.834 | 0.834 | 0.834 | 0.834 | -1.994 | -1.994 | -1.994 | -1.994 | 1.109 | 1.109 | 1.109 | 1.109 | 2.883 | 2.883 | 2.883 | 2.883 | 0.955 | 0.955 | 0.955 | 0.955 | 0.55 | 0.55 | 0.55 | 0.55 | -0.41 | -0.41 | -0.41 | -0.41 | 0.292 | 0.292 | 0.292 | 0.292 | 1.33 | 1.33 | 1.33 | 1.33 | 1.559 | 1.559 | 1.559 | 1.559 | 1.352 | 1.352 | 1.352 | 1.352 | 0.175 | 0.175 | 0.175 | 0.175 | -0.215 | -0.215 | -0.215 | -0.215 | -0.442 | -0.442 | -0.442 | -0.442 | -0.244 | -0.244 | -0.244 | -0.244 | -0.192 | -0.192 | -0.192 | -0.192 | 0.115 | 0.115 | 0.115 | 0.115 | -0.03 | -0.03 | -0.03 | -0.03 | -0.074 | -0.074 | -0.074 | -0.074 | -0.119 | -0.119 | -0.119 | -0.119 | -0.147 | -0.147 | -0.147 | -0.147 | -0.165 | -0.165 | -0.165 | -0.165 |
Operating Income Ratio
| 0.372 | 0.625 | 0.404 | 0.316 | 0.03 | 0.317 | 0.414 | 0.003 | -0.164 | 0.073 | -0.127 | 0.215 | 0.047 | -0.266 | -0.021 | 0.07 | 0.117 | 0.05 | 0.12 | -0.762 | -0.012 | 0.029 | -0.994 | -0.994 | -0.994 | 0.078 | 0.078 | 0.078 | 0.078 | 0.195 | 0.195 | 0.195 | 0.195 | 0.34 | 0.34 | 0.34 | 0.34 | -1.163 | -1.163 | -1.163 | -1.163 | 0.335 | 0.335 | 0.335 | 0.335 | 0.802 | 0.802 | 0.802 | 0.802 | 0.303 | 0.303 | 0.303 | 0.303 | 0.227 | 0.227 | 0.227 | 0.227 | -0.281 | -0.281 | -0.281 | -0.281 | 0.132 | 0.132 | 0.132 | 0.132 | 0.498 | 0.498 | 0.498 | 0.498 | 0.563 | 0.563 | 0.563 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 8.856 | 8.655 | 0.022 | 0.072 | 1.532 | -0.48 | 3.274 | -0.148 | -8.037 | 1.612 | -0.717 | -0.662 | -0.837 | -0.143 | 0.204 | 0.284 | -1.706 | 1.131 | 1.062 | -5.375 | 1.656 | -0.379 | -0.05 | -0.05 | -0.05 | -0.313 | -0.313 | -0.313 | -0.313 | -0.328 | -0.328 | -0.328 | -0.328 | -0.145 | -0.145 | -0.145 | -0.145 | 0.116 | 0.116 | 0.116 | 0.116 | -1.294 | -1.294 | -1.294 | -1.294 | -0.009 | -0.009 | -0.009 | -0.009 | 0.087 | 0.087 | 0.087 | 0.087 | 0.039 | 0.039 | 0.039 | 0.039 | 0.067 | 0.067 | 0.067 | 0.067 | 0.194 | 0.194 | 0.194 | 0.194 | 0.075 | 0.075 | 0.075 | 0.075 | -0.134 | -0.134 | -0.134 | -0.134 | -0.734 | -0.734 | -0.734 | -0.734 | 0.113 | 0.083 | 0.113 | 0.083 | -0.089 | -0.089 | -0.089 | -0.089 | -0.13 | -0.13 | -0.13 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 14.377 | 25.435 | 5.69 | 4.024 | 1.983 | 3.445 | 8.151 | -0.076 | -9.015 | 2.04 | -1.939 | 0.764 | -0.302 | -1.683 | -0.018 | 0.823 | 1.302 | 1.486 | 2.308 | -9.92 | 1.573 | -0.114 | -0.917 | -0.917 | -0.917 | -0.09 | -0.09 | -0.09 | -0.09 | 0.275 | 0.275 | 0.275 | 0.275 | 0.689 | 0.689 | 0.689 | 0.689 | -1.878 | -1.878 | -1.878 | -1.878 | -0.184 | -0.184 | -0.184 | -0.184 | 2.874 | 2.874 | 2.874 | 2.874 | 1.042 | 1.042 | 1.042 | 1.042 | 0.589 | 0.589 | 0.589 | 0.589 | -0.343 | -0.343 | -0.343 | -0.343 | 0.485 | 0.485 | 0.485 | 0.485 | 1.404 | 1.404 | 1.404 | 1.404 | 1.426 | 1.426 | 1.426 | 1.426 | 0.618 | 0.618 | 0.618 | 0.618 | 0.258 | 0.258 | 0.258 | 0.258 | -0.304 | -0.304 | -0.304 | -0.304 | -0.572 | -0.572 | -0.572 | -0.572 | -0.244 | -0.244 | -0.244 | -0.244 | -0.192 | -0.192 | -0.192 | -0.192 | 0.115 | 0.115 | 0.115 | 0.115 | -0.03 | -0.03 | -0.03 | -0.03 | -0.074 | -0.074 | -0.074 | -0.074 | -0.119 | -0.119 | -0.119 | -0.119 | -0.147 | -0.147 | -0.147 | -0.147 | -0.165 | -0.165 | -0.165 | -0.165 |
Income Before Tax Ratio
| 0.968 | 0.947 | 0.388 | 0.321 | 0.217 | 0.279 | 0.712 | -0.011 | -1.511 | 0.262 | -0.201 | 0.116 | -0.039 | -0.265 | -0.002 | 0.112 | 0.114 | 0.211 | 0.375 | -1.663 | 0.225 | -0.012 | -1.052 | -1.052 | -1.052 | -0.032 | -0.032 | -0.032 | -0.032 | 0.089 | 0.089 | 0.089 | 0.089 | 0.281 | 0.281 | 0.281 | 0.281 | -1.096 | -1.096 | -1.096 | -1.096 | -0.056 | -0.056 | -0.056 | -0.056 | 0.799 | 0.799 | 0.799 | 0.799 | 0.331 | 0.331 | 0.331 | 0.331 | 0.243 | 0.243 | 0.243 | 0.243 | -0.235 | -0.235 | -0.235 | -0.235 | 0.219 | 0.219 | 0.219 | 0.219 | 0.526 | 0.526 | 0.526 | 0.526 | 0.515 | 0.515 | 0.515 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.318 | 5.025 | 0.297 | 0.329 | 1.527 | -0.691 | 0.687 | 0.669 | 0.232 | 0.869 | 2.062 | 0.346 | 0.188 | 0.138 | 0.495 | 0.399 | 0.821 | 0.998 | 3.475 | 2.953 | 0.031 | 0.324 | -0.368 | -0.368 | -0.368 | -0.442 | -0.442 | -0.442 | -0.442 | 0.126 | 0.126 | 0.126 | 0.126 | 0.099 | 0.099 | 0.099 | 0.099 | -0.082 | -0.082 | -0.082 | -0.082 | -0.115 | -0.115 | -0.115 | -0.115 | 0.866 | 0.866 | 0.866 | 0.866 | 0.233 | 0.233 | 0.233 | 0.233 | 0.074 | 0.074 | 0.074 | 0.074 | -0.343 | -0.343 | -0.343 | -0.343 | 0.485 | 0.485 | 0.485 | 0.485 | 1.404 | 1.404 | 1.404 | 1.404 | 1.426 | 1.426 | 1.426 | 1.426 | 0.618 | 0.618 | 0.618 | 0.618 | 0.258 | 0.258 | 0.258 | 0.258 | -0.304 | -0.304 | -0.304 | -0.304 | -0.572 | -0.572 | -0.572 | -0.572 | -0.244 | -0.244 | -0.244 | -0.244 | -0.192 | -0.192 | -0.192 | -0.192 | 0.115 | 0.115 | 0.115 | 0.115 | -0.03 | -0.03 | -0.03 | -0.03 | -0.074 | -0.074 | -0.074 | -0.074 | -0.119 | -0.119 | -0.119 | -0.119 | -0.147 | -0.147 | -0.147 | -0.147 | -0.165 | -0.165 | -0.165 | -0.165 |
Net Income
| 11.059 | 20.41 | 5.393 | 3.695 | 0.456 | 4.136 | 7.464 | -0.744 | -9.248 | 1.171 | -4.001 | 0.418 | -0.489 | -1.545 | 0.477 | 0.424 | 0.48 | 0.488 | -1.167 | -6.967 | 1.604 | 0.21 | -0.549 | -0.549 | -0.549 | 0.352 | 0.352 | 0.352 | 0.352 | 0.148 | 0.148 | 0.148 | 0.148 | 0.59 | 0.59 | 0.59 | 0.59 | -1.796 | -1.796 | -1.796 | -1.796 | -0.069 | -0.069 | -0.069 | -0.069 | 2.008 | 2.008 | 2.008 | 2.008 | 0.809 | 0.809 | 0.809 | 0.809 | 0.515 | 0.515 | 0.515 | 0.515 | -0.367 | -0.367 | -0.367 | -0.367 | 0.311 | 0.311 | 0.311 | 0.311 | 0.875 | 0.875 | 0.875 | 0.875 | 1.038 | 1.038 | 1.038 | 1.038 | 0.618 | 0.618 | 0.618 | 0.618 | -0.181 | -0.181 | -0.181 | -0.181 | 0.089 | 0.089 | 0.089 | 0.089 | 0.126 | 0.126 | 0.126 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.744 | 0.76 | 0.367 | 0.295 | 0.05 | 0.335 | 0.652 | -0.109 | -1.55 | 0.151 | -0.415 | 0.064 | -0.063 | -0.243 | 0.053 | 0.058 | 0.042 | 0.069 | -0.19 | -1.168 | 0.229 | 0.023 | -0.629 | -0.629 | -0.629 | 0.123 | 0.123 | 0.123 | 0.123 | 0.048 | 0.048 | 0.048 | 0.048 | 0.241 | 0.241 | 0.241 | 0.241 | -1.048 | -1.048 | -1.048 | -1.048 | -0.021 | -0.021 | -0.021 | -0.021 | 0.559 | 0.559 | 0.559 | 0.559 | 0.257 | 0.257 | 0.257 | 0.257 | 0.213 | 0.213 | 0.213 | 0.213 | -0.252 | -0.252 | -0.252 | -0.252 | 0.14 | 0.14 | 0.14 | 0.14 | 0.327 | 0.327 | 0.327 | 0.327 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.026 | 0.048 | 0.013 | 0.009 | 0.001 | 0.01 | 0.018 | -0.002 | -0.022 | 0.003 | -0.009 | 0.001 | -0.001 | -0.004 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.022 | 0.005 | 0.001 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | 0.005 | 0.005 | -0.016 | -0.016 | -0.016 | -0.016 | -0.001 | -0.001 | -0.001 | -0.001 | 0.022 | 0.022 | 0.022 | 0.022 | 0.009 | 0.009 | 0.009 | 0.009 | 0.006 | 0.006 | 0.006 | 0.006 | -0.004 | -0.004 | -0.004 | -0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.01 | 0.01 | 0.01 | 0.01 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | -0.003 | -0.003 | -0.003 | -0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.025 | 0.046 | 0.012 | 0.009 | 0.001 | 0.01 | 0.018 | -0.002 | -0.022 | 0.003 | -0.009 | 0.001 | -0.001 | -0.004 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.022 | 0.005 | 0.001 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | 0.005 | 0.005 | -0.016 | -0.016 | -0.016 | -0.016 | -0.001 | -0.001 | -0.001 | -0.001 | 0.022 | 0.022 | 0.022 | 0.022 | 0.009 | 0.009 | 0.009 | 0.009 | 0.006 | 0.006 | 0.006 | 0.006 | -0.004 | -0.004 | -0.004 | -0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.01 | 0.01 | 0.01 | 0.01 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | -0.003 | -0.003 | -0.003 | -0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 6.481 | 16.905 | 5.849 | 4.24 | 0.44 | 3.752 | 8.604 | 0.391 | -8.493 | 2.513 | -3.475 | 1.562 | 0.484 | -1.551 | 0.065 | 0.732 | 1.522 | 0.563 | 1.13 | -4.347 | 0.101 | 0.384 | -0.822 | -0.822 | -0.822 | 0.03 | 0.03 | 0.03 | 0.03 | 0.371 | 0.371 | 0.371 | 0.371 | 0.75 | 0.75 | 0.75 | 0.75 | -1.823 | -1.823 | -1.823 | -1.823 | -0.13 | -0.13 | -0.13 | -0.13 | 2.897 | 2.897 | 2.897 | 2.897 | 1.058 | 1.058 | 1.058 | 1.058 | 0.589 | 0.589 | 0.589 | 0.589 | -0.711 | -0.711 | -0.711 | -0.711 | 0.797 | 0.797 | 0.797 | 0.797 | 2.28 | 2.28 | 2.28 | 2.28 | 2.55 | 2.55 | 2.55 | 2.55 | 1.352 | 1.352 | 1.352 | 1.352 | 0.175 | 0.175 | 0.175 | 0.175 | -0.215 | -0.215 | -0.215 | -0.215 | -0.442 | -0.442 | -0.442 | -0.442 | -0.244 | -0.244 | -0.244 | -0.244 | -0.192 | -0.192 | -0.192 | -0.192 | 0.115 | 0.115 | 0.115 | 0.115 | -0.03 | -0.03 | -0.03 | -0.03 | -0.074 | -0.074 | -0.074 | -0.074 | -0.119 | -0.119 | -0.119 | -0.119 | -0.147 | -0.147 | -0.147 | -0.147 | -0.165 | -0.165 | -0.165 | -0.165 |
EBITDA Ratio
| 0.436 | 0.63 | 0.414 | 0.328 | 0.048 | 0.329 | 0.435 | 0.038 | -0.107 | 0.11 | -0.111 | 0.237 | 0.062 | -0.244 | 0.007 | 0.099 | 0.134 | 0.08 | 0.184 | -0.729 | 0.014 | 0.041 | -0.944 | -0.944 | -0.944 | 0.011 | 0.011 | 0.011 | 0.011 | 0.12 | 0.12 | 0.12 | 0.12 | 0.306 | 0.306 | 0.306 | 0.306 | -1.063 | -1.063 | -1.063 | -1.063 | -0.039 | -0.039 | -0.039 | -0.039 | 0.806 | 0.806 | 0.806 | 0.806 | 0.336 | 0.336 | 0.336 | 0.336 | 0.243 | 0.243 | 0.243 | 0.243 | -0.487 | -0.487 | -0.487 | -0.487 | 0.36 | 0.36 | 0.36 | 0.36 | 0.853 | 0.853 | 0.853 | 0.853 | 0.921 | 0.921 | 0.921 | 0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |