Atlas Pearls Limited
ASX:ATP.AX
0.16 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 31.469 | 9.088 | 4.592 | 6.72 | -8.077 | -3.582 | -2.034 | 0.901 | 0.968 | -8.134 | 1.814 | -4.389 | 0.594 | 2.36 | -7.183 | -0.276 | 8.033 | 3.236 | 2.061 | -1.47 | 1.245 | 3.499 | 4.151 | 2.472 | -0.723 | 0.356 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.322 | 0.291 | 0.312 | 0.473 | 0.626 | 0.297 | 0.256 | 0.47 | 0.399 | 0.589 | 0.303 | 0.272 | 0.121 | 0.054 | 0.074 | 0.073 | 0.075 | 0.062 | 0.035 | 0.028 | 0.275 | 0.27 | 1.162 | 0 | 0 | 0 | 0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -2.23 | 2.009 | -0.7 | -2.063 | -1.622 | -0.937 | 0.446 | 0.946 | -2.915 | 4.07 | 3.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.118 | 0.175 | 0.078 | -0 | 0.038 | 0.134 | 0.016 | 0.025 | 0.032 | 0.087 | 0.067 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.888 | -0.835 | 2.315 | -0.48 | -2.221 | 1.488 | 0.921 | -0.471 | -0.978 | 2.827 | -4.277 | -4.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.512 | -0.146 | 0.201 | -0.065 | 1.726 | 0.15 | -0.03 | -0.13 | -0.165 | 2.373 | -1.861 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1.989 | -1.326 | 2.255 | 0.634 | -2.289 | 1.338 | 0.95 | -0.34 | -0.813 | 0.454 | -2.275 | -4.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.257 | -0.001 | 0.257 | -0.323 | -0.21 | 0.421 | -0.189 | 0.053 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.613 | 0.638 | -0.397 | -0.726 | -1.448 | -0.421 | 0.189 | -0.053 | -0.46 | 0.139 | -0.141 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -9.363 | 1.961 | -4.321 | -2.24 | 10.405 | 4.049 | 1.077 | -0.995 | 2.067 | 5.132 | 1.836 | 1.826 | -0.715 | -2.414 | 7.108 | 0.203 | -8.108 | -3.297 | -2.096 | 1.442 | -1.519 | -3.769 | -5.313 | -2.472 | 0.723 | -0.356 | -0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 20.658 | 8.45 | 4.986 | 3.774 | -1.293 | 0.764 | -0.701 | -0.07 | 2.487 | 0.501 | -0.257 | -2.291 | -0.877 | -1.167 | -0.599 | 0.247 | 0 | 5.49 | -0.19 | 0 | 0.247 | 0 | 3.159 | 0 | 0.947 | -1.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.851 | -2.155 | -1.601 | -1.252 | -0.946 | -1.145 | -0.676 | -1.307 | -0.452 | -2.082 | -1.235 | -0.233 | -2.325 | -0.731 | -0.106 | -0.849 | -0.601 | -0.95 | -0.833 | -0.779 | -1.12 | -0.617 | -0.462 | -0.701 | -0.807 | -1.823 | -1.118 | -0.369 | -0.001 | 0 | -0.25 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 1.371 | -0.197 | 0 | 0 | 0 | 0.28 | 0 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -2.871 | 0 | 0 | -0.222 | -0.17 | -0.537 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.166 | 0 | 0 | -0.137 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0 | 0.048 | 1.075 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 1.371 | 0 | 0 | -0.222 | -0.17 | -0.257 | -0.054 | -0.044 | 0 | -0.577 | 0 | 0.001 | 0.016 | 0.004 | 0.079 | 0.002 | 0.116 | 0.016 | 0 | 0.001 | -0.094 | 0.005 | 0.269 | 0.592 | -0.036 | 0.412 | -0.44 | 0 | -0.014 | 0 | 0 |
Investing Cash Flow
| -1.851 | -2.155 | -1.601 | -1.252 | 0.424 | -1.342 | -0.676 | -1.529 | -0.622 | -2.339 | -1.288 | -0.277 | -2.325 | -0.731 | -0.106 | -0.848 | -0.586 | -0.946 | -0.754 | -0.824 | -1.004 | -0.601 | -0.462 | -0.7 | -0.901 | -1.818 | -0.434 | 0.223 | -0.021 | 1.321 | -0.69 | 0 | -0.151 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.019 | -1.125 | -3.072 | -0.206 | 0.092 | -0.673 | 0.428 | -0.491 | -0.222 | -0.076 | -0.329 | -0.546 | 1.841 | -0.721 | 0.842 | 2.571 | 0.279 | -0.079 | 0.079 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.2 | 0 | 0 | -0.04 | -0.038 | 0 | 0 |
Common Stock Issued
| 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.161 | 1.809 | 1.64 | 0.775 | 1.091 | 2.823 | 0 | 0.44 | 0.624 | 0 | 0 | 0 | 2.556 | 0 | 0 | 3.703 | 1.038 | 3.224 | 0.064 | 2.198 | 1.456 | 1.562 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.263 | -0.03 | -0.044 | 0 | 0 | 0 | 0 | -0.156 | -0.212 | 0 | 0 | 0 | -2.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.822 | 0 | -1.001 | 0 | 0 | 0 | -1.801 | -3.598 | -3.153 | -0.878 | 0 | -0.878 | -3.403 | -1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.1 | -0.13 | -0.079 | -0.338 | 0 | 0 | 0 | 0 | 0 | 2.822 | 0 | 1.001 | 0 | 0.047 | 0 | 0.118 | -0.31 | -0.548 | 0 | 0 | 0 | 2.556 | 0 | 0 | -0.438 | -0.054 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -7.78 | -1.255 | -3.152 | -0.545 | 0.092 | -0.673 | 0.428 | -0.491 | -0.222 | 2.822 | 1.449 | 1.05 | 2.615 | 0.417 | 3.665 | 0.889 | -3.344 | -3.369 | -0.799 | 0 | -0.878 | -0.869 | -1.57 | 0 | 3.265 | 0.984 | 3.224 | 0.154 | 2.44 | 1.456 | 1.562 | -0.04 | -0.038 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.248 | -0.189 | -0.26 | 0.327 | 0.478 | 0.989 | 0.043 | -0.069 | 0.068 | -0.017 | -0.005 | 0.012 | -0.002 | -0.03 | -0.888 | -0.883 | 0 | -0.018 | 0.009 | -0.365 | -0.183 | 0 | 0.004 | -0.006 | -0.005 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 9.778 | 4.85 | -0.027 | 2.304 | -0.299 | -0.262 | -0.906 | -2.158 | 1.711 | 0.967 | -0.102 | -0.36 | -0.588 | -1.51 | 2.072 | -0.876 | -1.599 | 1.156 | -1.734 | -1.093 | -1.818 | 0.534 | 1.131 | 0.429 | 3.306 | -2.775 | 3.32 | -0.787 | -0.721 | 0.965 | -0.143 | -0.135 | -0.194 | 0 | 0 |
Cash At End Of Period
| 17.623 | 7.845 | 2.995 | 3.022 | 0.718 | 1.017 | 1.279 | 2.185 | 4.343 | 2.632 | 1.665 | 1.767 | 0.41 | 0.998 | 2.509 | 0.156 | 1.033 | 2.632 | 1.475 | 3.209 | 4.302 | 6.12 | 5.586 | 4.455 | 4.026 | 0.72 | 3.496 | 0.176 | 0.963 | 1.684 | 0.719 | 0.862 | 0.997 | 0 | 0 |