Atlas Pearls Limited
ASX:ATP.AX
0.16 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q2 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q2 | 2007 Q2 | 2006 Q2 | 2005 Q2 | 2004 Q2 | 2003 Q2 | 2002 Q2 | 2001 Q2 | 2000 Q2 | 1999 Q2 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17.623 | 20.83 | 7.845 | 3.308 | 2.995 | 4.418 | 3.022 | 2.042 | 0.718 | 1.372 | 1.017 | 1.961 | 1.279 | 1.504 | 2.185 | 1.763 | 4.343 | 2.942 | 2.632 | 1.781 | 1.665 | 3.274 | 2.127 | 0.41 | 0.998 | 2.509 | 0.437 | 1.033 | 2.632 | 1.475 | 3.209 | 4.302 | 3.52 | 5.355 | 4.32 | 3.923 | 0.265 | 3.496 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.623 | 20.83 | 7.845 | 3.308 | 2.995 | 4.418 | 3.022 | 2.042 | 0.718 | 1.372 | 1.017 | 1.961 | 1.279 | 1.504 | 2.185 | 1.763 | 4.343 | 2.942 | 2.632 | 1.781 | 1.665 | 3.274 | 2.127 | 0.41 | 0.998 | 2.509 | 0.437 | 1.033 | 2.632 | 1.475 | 3.209 | 4.302 | 3.52 | 5.355 | 4.32 | 3.923 | 0.265 | 3.496 |
Net Receivables
| 0.871 | 0.612 | 0.301 | 0.56 | 0.24 | 1.09 | 0.526 | 0.597 | 0.358 | 0.997 | 0.289 | 0.863 | 0.337 | 0.925 | 0.306 | 0.804 | 0.245 | 0.635 | 0.236 | 1.31 | 2.34 | 1.113 | 3.335 | 1.078 | 1.239 | 1.451 | 4.646 | 2.581 | 2.923 | 4.302 | 1.107 | 1.253 | 3.783 | 2.095 | 0.579 | 0.21 | 0.532 | 0.034 |
Inventory
| 7.14 | 15.028 | 12.236 | 12.627 | 12.932 | 10.849 | 11.135 | 8.39 | 7.128 | 13.205 | 2.228 | 3.134 | 1.969 | 2.775 | 1.508 | 3.718 | 2.95 | 4.058 | 3.03 | 4.689 | 14.528 | 5.402 | 4.633 | 6.231 | 6.376 | 11.476 | 15.409 | 3.228 | 1.734 | 5.439 | 3.785 | 5.5 | 2.924 | 1.082 | 2.081 | 1.905 | 1.616 | 0.409 |
Other Current Assets
| 14.5 | 0 | 8.916 | 0 | 9.764 | 0 | 10.42 | 7.346 | 5.41 | 0.038 | 7.823 | 10.427 | 9.747 | 0 | 9.435 | 0 | 5.813 | 6.494 | 3.906 | 3.526 | 0 | 3.504 | 7.794 | 6.772 | 5.546 | 0.012 | 0 | 8.686 | 6.905 | 5.631 | 0.828 | 0 | 2.672 | 2.217 | 0 | 0 | 0 | 0 |
Total Current Assets
| 40.134 | 36.471 | 20.382 | 16.494 | 16.167 | 16.357 | 14.683 | 11.028 | 8.205 | 15.611 | 11.357 | 16.385 | 13.332 | 13.25 | 13.435 | 12.239 | 13.352 | 14.129 | 9.804 | 11.306 | 19.214 | 13.293 | 17.89 | 14.491 | 14.159 | 15.449 | 20.493 | 15.528 | 14.194 | 16.847 | 8.928 | 11.055 | 12.898 | 10.75 | 6.98 | 6.038 | 2.413 | 3.939 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.729 | 24.78 | 18.887 | 15.552 | 14.476 | 14.186 | 12.488 | 10.261 | 13.231 | 14.924 | 15.249 | 13.967 | 13.115 | 14.377 | 15.77 | 17.64 | 16.859 | 13.839 | 15.462 | 15.62 | 4.401 | 19.043 | 4.041 | 4.007 | 2.217 | 2.196 | 2.808 | 2.29 | 2.587 | 2.124 | 2.688 | 2.458 | 2.195 | 2.302 | 2.608 | 2.821 | 3.409 | 2.206 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.5 | 0 | 0.999 | 1.249 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0.019 | 0.068 | 0.087 | 0.142 | 0.173 | 0.209 | 0.244 | 0.275 | 0 | 0 | 0 | 0.104 | 0.162 | 0.219 | 0.277 | 0.334 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0.019 | 0.068 | 0.087 | 0.142 | 0.173 | 0.209 | 0.244 | 0.275 | 0 | 0 | 0 | 0.104 | 0.162 | 0.219 | 0.277 | 0.334 | 0.393 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.5 | 0.75 | 0.999 | 1.249 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 14.495 | 14.254 | 0.002 | 10.403 | 13.405 | 1.384 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0.293 | 0.051 | 0.003 | 0.107 | 0.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.669 | 1.704 | 0.797 | 0.695 | 0.854 | 0.718 | 0.791 | 0.498 | 0.69 | 2.42 | 3.016 | 0 | 4 | 0 | 3.638 | 0 | 3.036 | 0 | 3.336 | 0 | 4.6 | 0 | 1.901 | 1.389 | 1.43 | 1.041 | 1.178 | 0.172 | 0.083 | 0.249 | 0.24 | 0.151 | 0.026 | 0.022 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 21.321 | 0 | 0 | -0 | -14.495 | -14.254 | -0 | -10.403 | -13.405 | 0 | -4.381 | 5.367 | -4 | 5.01 | -3.638 | 4.037 | -3.036 | 4.893 | -3.336 | 5.639 | 12.211 | 3.796 | 8.998 | 10.944 | 8.733 | 6.083 | 10.044 | 9.979 | 5.658 | 5.29 | 9.331 | 8.528 | 8.349 | 7.59 | 6.807 | 4.682 | 3.423 | 2.381 |
Total Non-Current Assets
| 29.719 | 26.484 | 19.684 | 16.247 | 15.349 | 14.972 | 13.368 | 10.9 | 14.095 | 18.937 | 15.493 | 19.609 | 13.115 | 19.387 | 15.77 | 21.781 | 17.205 | 18.951 | 16.032 | 21.644 | 21.608 | 22.946 | 15.712 | 16.34 | 12.381 | 9.319 | 14.03 | 12.442 | 8.327 | 7.663 | 12.259 | 11.137 | 10.817 | 10.414 | 10.165 | 8.502 | 8.081 | 4.587 |
Total Assets
| 69.853 | 62.955 | 40.066 | 32.742 | 31.516 | 31.329 | 28.052 | 21.929 | 22.3 | 34.548 | 31.231 | 35.994 | 31.71 | 32.637 | 34.178 | 34.021 | 34.808 | 33.08 | 30.942 | 32.95 | 40.823 | 36.239 | 33.602 | 30.831 | 26.539 | 24.768 | 34.522 | 27.97 | 22.522 | 24.51 | 21.187 | 22.192 | 23.715 | 21.164 | 17.145 | 14.54 | 10.494 | 8.526 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.391 | 0.073 | 0.659 | 0.426 | 0.312 | 1.326 | 0.29 | 0.679 | 0.574 | 3.033 | 0.823 | 2.641 | 0.554 | 2.361 | 0.521 | 2.36 | 0.326 | 1.934 | 0.305 | 2.44 | 1.652 | 2.023 | 0.255 | 0.96 | 0.525 | 0.125 | 0.591 | 0.345 | 0.246 | 0.068 | 0.332 | 0.13 | 0.081 | 0.056 | 1.287 | 0.762 | 0.694 | 0.273 |
Short Term Debt
| 0.069 | 0.315 | 0.064 | 0.331 | 1.183 | 2.637 | 3.036 | 4.544 | 4.538 | 5.897 | 2.87 | 4.566 | 2.31 | 0.39 | 0.279 | 3.633 | 4.191 | 4.858 | 3.955 | 6.061 | 5.015 | 1.369 | 4.755 | 5.327 | 3.596 | 4.272 | 4.461 | 0.279 | 0 | 0.079 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.497 | 2.679 | 0.124 | 0.154 | 0.399 | 0.437 | 0.422 | 0.515 | 0.393 | 0.192 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.497 | 2.679 | 0.124 | 0.154 | 0.399 | 0.437 | 0.422 | 0.515 | 0.393 | -5.897 | -2.87 | 0 | -2.31 | 0 | -0.279 | 0 | -4.191 | 0 | -3.955 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.793 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.273 | 0.235 | 2.945 | 2.226 | 1.535 | 2.004 | 3.113 | 1.078 | 1.081 | 0 | 2.352 | 0.339 | 1.861 | 1.197 | 2.353 | 0.083 | 3.117 | 0.235 | 1.606 | 0.229 | 2.305 | 0.271 | 2.264 | 1.652 | 1.31 | 2.465 | 3.959 | 1.086 | 4.027 | 6.56 | 1.023 | 0.76 | 2.699 | 2.798 | 0.129 | 0.522 | 1.605 | 0.169 |
Total Current Liabilities
| 7.727 | 5.98 | 3.916 | 3.444 | 5.123 | 7.277 | 6.861 | 7.847 | 8.119 | 9.122 | 6.467 | 7.546 | 4.725 | 3.948 | 3.152 | 6.076 | 7.634 | 7.027 | 5.865 | 8.73 | 8.972 | 3.663 | 7.274 | 7.939 | 5.431 | 6.862 | 9.012 | 1.711 | 4.274 | 6.708 | 1.355 | 0.89 | 2.78 | 2.986 | 1.416 | 1.284 | 2.299 | 0.442 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.218 | 0.073 | 0.16 | 0.134 | 0.221 | 0.277 | 1.481 | 2.548 | 0.314 | 0.18 | 0.75 | 1.75 | 1.75 | 3.25 | 3.25 | 0.007 | 0.034 | 0.089 | 0.13 | 0.163 | 0.14 | 3.892 | 0.181 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.703 | 3.703 | 0 | 0.271 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.227 | 0.257 | 0.052 | 0 | -0 | -1.092 | 0 | 0.543 | 0 | 1.934 | 0 | -1.282 | 0 | -0.848 | 0 | -2.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.354 | 5.062 | 1.861 | 1.733 | 1.767 | 0.064 | 1.256 | 0.117 | 0.117 | 1.867 | 1.842 | 0 | 1.207 | 0 | 1.316 | 0 | 1.316 | 0 | 0.973 | 0 | 2.901 | 0 | 1.93 | 2.215 | 1.8 | 1.188 | 3.242 | 0 | 0.001 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.039 | 0.046 | 0.045 | 0.044 | 0.03 | 0.034 | 0.028 | 0.11 | 0.109 | 0.106 | 0.263 | 1.422 | 0.128 | 1.093 | 0.017 | 1.366 | 0 | 1.242 | -0.978 | 1.826 | 0 | 2.235 | 0 | 0 | 0 | 0.04 | 0.097 | 2.883 | 0.049 | 0.165 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.611 | 5.18 | 2.066 | 1.911 | 2.017 | 0.375 | 2.766 | 2.776 | 0.539 | 2.152 | 0.75 | 3.172 | 1.75 | 4.343 | 3.25 | 1.373 | 0.034 | 1.331 | 0.125 | 1.989 | 3.042 | 6.126 | 2.111 | 2.608 | 1.8 | 1.228 | 3.339 | 2.883 | 0.049 | 0.169 | 0 | 0 | 0 | 0.002 | 3.703 | 3.703 | 0 | 0.271 |
Total Liabilities
| 14.338 | 11.16 | 5.982 | 5.355 | 7.141 | 7.652 | 9.627 | 10.622 | 8.658 | 11.274 | 9.321 | 10.718 | 7.811 | 8.291 | 7.736 | 7.449 | 8.984 | 8.358 | 6.968 | 10.719 | 12.013 | 9.789 | 9.385 | 10.548 | 7.231 | 8.089 | 12.351 | 4.594 | 4.323 | 6.877 | 1.355 | 0.89 | 2.78 | 2.988 | 5.119 | 4.987 | 2.299 | 0.713 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.938 | 8.393 | 9.351 | 9.394 | 8.842 | 8.236 | 8.4 | 0 | 9.05 | 7.963 | 8.036 | 7.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 37.242 | 36.923 | 36.857 | 36.857 | 36.857 | 36.857 | 36.857 | 36.857 | 36.857 | 36.857 | 36.857 | 36.857 | 36.857 | 36.857 | 36.857 | 36.857 | 36.699 | 36.475 | 36.466 | 32.469 | 32.153 | 30.625 | 27.61 | 23.288 | 23.235 | 22.073 | 19.251 | 19.545 | 19.261 | 18.849 | 18.849 | 18.849 | 18.849 | 16.183 | 12.612 | 12.612 | 11.564 | 9.045 |
Retained Earnings
| 28.438 | 23.883 | 4.971 | -0.421 | -4.116 | -4.572 | -8.708 | -16.172 | -15.428 | -6.18 | -7.189 | -3.189 | -3.607 | -3.117 | -1.573 | -2.05 | -2.473 | -2.954 | -3.442 | -2.275 | 4.693 | 3.088 | 5.073 | 3.667 | 3.155 | 0.795 | 7.978 | 10.055 | 3.426 | 3.344 | 0.983 | 2.453 | 2.086 | 1.994 | -0.587 | -3.059 | -3.369 | -3.189 |
Accumulated Other Comprehensive Income/Loss
| -10.165 | -9.192 | -7.924 | -9.228 | -8.545 | -8.787 | -9.904 | -9.558 | -7.967 | -7.583 | -7.938 | -8.393 | -9.351 | -9.394 | -8.842 | -8.236 | -8.4 | -8.799 | -9.05 | -7.963 | -8.036 | -7.263 | -8.467 | -6.671 | -7.082 | -6.19 | -5.058 | -6.224 | -4.488 | -4.559 | -5.559 | -4.953 | -4.477 | -3.752 | -2.938 | -2.072 | -1.42 | 2.162 |
Other Total Stockholders Equity
| -0 | -0 | 0 | 0.179 | -0 | 0.179 | 0 | -0 | 0 | 0.179 | -7.938 | -8.393 | -9.351 | -9.394 | 0 | -8.236 | -8.4 | -0 | -9.05 | -7.963 | -8.036 | -7.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 55.516 | 51.794 | 34.084 | 27.387 | 24.375 | 23.678 | 18.425 | 11.306 | 13.642 | 23.273 | 21.91 | 25.275 | 23.899 | 24.347 | 26.443 | 26.571 | 25.825 | 24.722 | 23.974 | 22.231 | 28.809 | 26.45 | 24.217 | 20.284 | 19.308 | 16.678 | 22.171 | 23.376 | 18.199 | 17.634 | 19.832 | 21.302 | 20.935 | 18.177 | 12.025 | 9.553 | 8.195 | 8.018 |
Total Equity
| 55.516 | 51.794 | 34.084 | 27.387 | 24.375 | 23.678 | 18.425 | 11.306 | 13.642 | 23.273 | 21.91 | 25.275 | 23.899 | 24.347 | 26.443 | 26.571 | 25.825 | 24.722 | 23.974 | 22.231 | 28.809 | 26.45 | 24.217 | 20.284 | 19.308 | 16.678 | 22.171 | 23.376 | 18.199 | 17.634 | 19.832 | 21.302 | 20.935 | 18.177 | 12.025 | 9.553 | 8.195 | 7.813 |
Total Liabilities & Shareholders Equity
| 69.853 | 62.955 | 40.066 | 32.742 | 31.516 | 31.329 | 28.052 | 21.929 | 22.3 | 34.548 | 31.231 | 35.994 | 31.71 | 32.637 | 34.178 | 34.021 | 34.808 | 33.08 | 30.942 | 32.95 | 40.823 | 36.239 | 33.602 | 30.831 | 26.539 | 24.768 | 34.522 | 27.97 | 22.522 | 24.51 | 21.187 | 22.192 | 23.715 | 21.164 | 17.145 | 14.54 | 10.494 | 8.526 |