Agro Tech Foods Limited
NSE:ATFL.NS
1030.05 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,056.4 | 1,806.4 | 1,784.1 | 1,924.1 | 2,007.4 | 1,869.7 | 2,015.3 | 2,243.8 | 2,360.4 | 1,860.2 | 2,119.53 | 2,455.3 | 2,517.9 | 2,062 | 2,138.62 | 2,464.8 | 2,284.9 | 2,033.4 | 2,045.5 | 2,285 | 2,044.6 | 1,972.3 | 2,000.33 | 2,153.2 | 2,108 | 1,970.3 | 1,892.64 | 1,970.6 | 2,064.96 | 2,199 | 1,922.8 | 1,702.4 | 1,747.6 | 1,808.4 | 1,821.8 | 1,643.6 |
Cost of Revenue
| 1,292.2 | 1,352 | 1,338.7 | 1,185.2 | 1,223.8 | 1,157.3 | 1,274.9 | 1,456.3 | 1,608.7 | 1,269.8 | 1,429.49 | 1,711.4 | 1,805.8 | 1,422.7 | 1,533.27 | 1,733.6 | 1,545.3 | 1,369.2 | 1,436.49 | 1,600.5 | 1,345.9 | 1,328.9 | 1,351.48 | 1,449.9 | 1,427 | 1,393.8 | 1,248.29 | 1,323.2 | 1,112.71 | 1,611.6 | 1,326.6 | 1,189.5 | 1,118.7 | 1,353.7 | 1,273.2 | 1,196 |
Gross Profit
| 764.2 | 454.4 | 445.4 | 738.9 | 783.6 | 712.4 | 740.4 | 787.5 | 751.7 | 590.4 | 690.04 | 743.9 | 712.1 | 639.3 | 605.35 | 731.2 | 739.6 | 664.2 | 609.01 | 684.5 | 698.7 | 643.4 | 648.85 | 703.3 | 681 | 576.5 | 644.35 | 647.4 | 952.25 | 587.4 | 596.2 | 512.9 | 628.9 | 454.7 | 548.6 | 447.6 |
Gross Profit Ratio
| 0.372 | 0.252 | 0.25 | 0.384 | 0.39 | 0.381 | 0.367 | 0.351 | 0.318 | 0.317 | 0.326 | 0.303 | 0.283 | 0.31 | 0.283 | 0.297 | 0.324 | 0.327 | 0.298 | 0.3 | 0.342 | 0.326 | 0.324 | 0.327 | 0.323 | 0.293 | 0.34 | 0.329 | 0.461 | 0.267 | 0.31 | 0.301 | 0.36 | 0.251 | 0.301 | 0.272 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 19.51 | 0 | 0 | 0 | 19.66 | 0 | 0 | 0 | 15.82 | 0 | 0 | 0 | 22.64 | 0 | 0 | 0 | 19.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 391.1 | 410.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.99 | 0 | 0 | 0 | 83.1 | 0 | 0 | 0 | 138.1 | 0 | 0 | 0 | 113.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 97 | 55.9 | 35.2 | 69.2 | 100 | 50.7 | 66.5 | 65.4 | 64.8 | 46.2 | 543.21 | 39.5 | 71.9 | 42.9 | 513.36 | 69.6 | 68.9 | 39.1 | 517.02 | 60.4 | 56.8 | 47.3 | 491.06 | 47.2 | 43.5 | 25.4 | 0 | 67.4 | 0 | 0 | 115.5 | 111.1 | 0 | 0 | 99.2 | 73.9 |
SG&A
| 97 | 447 | 445.9 | 69.2 | 100 | 50.7 | 66.5 | 65.4 | 64.8 | 46.2 | 630.2 | 39.5 | 71.9 | 42.9 | 596.46 | 69.6 | 68.9 | 39.1 | 655.12 | 60.4 | 56.8 | 47.3 | 605.02 | 47.2 | 43.5 | 25.4 | 0 | 67.4 | 0 | 0 | 115.5 | 111.1 | 0 | 0 | 99.2 | 73.9 |
Other Expenses
| 660.9 | 2.8 | 0.4 | 2.2 | 0.5 | 11.7 | 0.4 | 0.6 | 0.4 | 0.8 | 0.4 | 0.3 | 22.2 | 0.8 | 1.6 | 1.5 | 1.9 | 3.9 | -135.63 | 7.4 | 11.3 | 11 | -91.3 | 13.2 | 7.8 | 6.2 | 466.75 | 396.4 | 758.72 | 402.3 | 349.1 | 332 | 418.51 | 315.7 | 334.8 | 306.9 |
Operating Expenses
| 757.9 | 447 | 445.9 | 702.7 | 751.1 | 650.3 | 663.7 | 688.9 | 702.4 | 581.6 | 616.13 | 646.8 | 657.1 | 530.7 | 523.76 | 621 | 618.5 | 496.7 | 549.79 | 587.7 | 561.3 | 543.4 | 539.11 | 564.3 | 548.5 | 479.6 | 466.75 | 463.8 | 758.72 | 402.3 | 464.6 | 443.1 | 418.51 | 315.7 | 434 | 380.8 |
Operating Income
| 6.3 | 7.4 | -0.5 | 38.4 | 33 | 62.1 | 77.1 | 99.2 | 49.7 | 8.8 | 73.16 | 97.1 | 55 | 108.6 | 81.59 | 110.2 | 121.1 | 167.5 | 59.22 | 96.8 | 137.4 | 100 | 109.74 | 139 | 132.5 | 96.9 | 177.6 | 183.6 | 193.53 | 185.1 | 131.6 | 69.8 | 210.39 | 139 | 114.6 | 66.8 |
Operating Income Ratio
| 0.003 | 0.004 | -0 | 0.02 | 0.016 | 0.033 | 0.038 | 0.044 | 0.021 | 0.005 | 0.035 | 0.04 | 0.022 | 0.053 | 0.038 | 0.045 | 0.053 | 0.082 | 0.029 | 0.042 | 0.067 | 0.051 | 0.055 | 0.065 | 0.063 | 0.049 | 0.094 | 0.093 | 0.094 | 0.084 | 0.068 | 0.041 | 0.12 | 0.077 | 0.063 | 0.041 |
Total Other Income Expenses Net
| -4.2 | -4.6 | 22.5 | -4.3 | -7.8 | -0.3 | -9.9 | -5.8 | -8.9 | -6.4 | 12 | -6.9 | 16.3 | -5.2 | -45.73 | -3.6 | -2.5 | -0.3 | -3.37 | 3 | 6.8 | 6.5 | 6.43 | 13 | 7.6 | 6 | -5.86 | -8.1 | 3 | 7.6 | 9.2 | 8.7 | -38.51 | 5.2 | 4.5 | 5.9 |
Income Before Tax
| 2.1 | 2.8 | 22 | 34.1 | 25.2 | 61.8 | 67.2 | 93.4 | 40.8 | 2.4 | 85.16 | 90.2 | 71.3 | 103.4 | 35.86 | 106.6 | 118.6 | 167.2 | 55.85 | 99.8 | 144.2 | 106.5 | 116.17 | 152 | 140.1 | 102.9 | 171.74 | 175.5 | 196.53 | 192.7 | 140.8 | 78.5 | 171.88 | 144.2 | 119.1 | 72.7 |
Income Before Tax Ratio
| 0.001 | 0.002 | 0.012 | 0.018 | 0.013 | 0.033 | 0.033 | 0.042 | 0.017 | 0.001 | 0.04 | 0.037 | 0.028 | 0.05 | 0.017 | 0.043 | 0.052 | 0.082 | 0.027 | 0.044 | 0.071 | 0.054 | 0.058 | 0.071 | 0.066 | 0.052 | 0.091 | 0.089 | 0.095 | 0.088 | 0.073 | 0.046 | 0.098 | 0.08 | 0.065 | 0.044 |
Income Tax Expense
| 1.6 | 0.8 | 7.2 | 8.9 | 6.5 | 16.4 | 17 | 25.1 | 10.7 | 0.2 | 21.99 | 22.8 | 18.9 | 27.9 | 18.84 | 25.2 | 29.6 | 41.9 | 16.67 | 24.8 | -9.9 | 36.3 | 30.63 | 52 | 48.7 | 37.3 | 46.17 | 44.7 | 55.1 | 62.1 | 48.4 | 23.9 | 48.3 | 31.9 | 39.4 | 25.5 |
Net Income
| 0.5 | 2 | 14.8 | 25.2 | 18.7 | 45.4 | 50.16 | 68.3 | 30.1 | 2.2 | 63.17 | 67.4 | 52.4 | 75.5 | 17.02 | 81.4 | 89 | 125.3 | 39.18 | 75 | 154.1 | 70.2 | 85.54 | 100 | 91.4 | 65.6 | 125.57 | 130.8 | 141.43 | 130.6 | 92.4 | 54.6 | 123.58 | 112.3 | 79.7 | 47.2 |
Net Income Ratio
| 0 | 0.001 | 0.008 | 0.013 | 0.009 | 0.024 | 0.025 | 0.03 | 0.013 | 0.001 | 0.03 | 0.027 | 0.021 | 0.037 | 0.008 | 0.033 | 0.039 | 0.062 | 0.019 | 0.033 | 0.075 | 0.036 | 0.043 | 0.046 | 0.043 | 0.033 | 0.066 | 0.066 | 0.068 | 0.059 | 0.048 | 0.032 | 0.071 | 0.062 | 0.044 | 0.029 |
EPS
| 0.02 | 0.082 | 0.61 | 1.03 | 0.77 | 1.86 | 2.1 | 2.8 | 1.26 | 0.09 | 2.65 | 2.83 | 2.2 | 3.18 | 0.72 | 3.44 | 3.76 | 5.3 | 1.66 | 3.17 | 6.56 | 2.98 | 3.61 | 4.27 | 3.87 | 2.81 | 5.3 | 5.37 | 5.98 | 5.38 | 3.79 | 2.24 | 5.22 | 4.61 | 3.27 | 1.94 |
EPS Diluted
| 0.02 | 0.082 | 0.61 | 1.03 | 0.77 | 1.86 | 2.09 | 2.8 | 1.26 | 0.09 | 2.64 | 2.82 | 2.19 | 3.17 | 0.72 | 3.44 | 3.76 | 5.3 | 1.66 | 3.17 | 6.56 | 2.98 | 3.61 | 4.27 | 3.86 | 2.81 | 5.3 | 5.37 | 5.98 | 5.38 | 3.79 | 2.24 | 5.22 | 4.61 | 3.27 | 1.94 |
EBITDA
| 62.1 | 61 | 52.1 | 91.7 | 86.4 | 126.1 | 132.3 | 155 | 105.3 | 62.1 | 142.95 | 150.3 | 130.3 | 160.8 | 126.5 | 160.5 | 167.1 | 214.6 | 81.07 | 152.9 | 197.2 | 157.8 | 129.27 | 193.8 | 186.6 | 149.2 | 213.27 | 210.2 | 193.53 | 308.8 | 147.7 | 86 | 188.13 | 235.1 | 128.3 | 79.5 |
EBITDA Ratio
| 0.03 | 0.034 | 0.029 | 0.048 | 0.043 | 0.067 | 0.066 | 0.069 | 0.045 | 0.033 | 0.067 | 0.061 | 0.052 | 0.078 | 0.059 | 0.065 | 0.073 | 0.106 | 0.04 | 0.067 | 0.096 | 0.08 | 0.065 | 0.09 | 0.089 | 0.076 | 0.113 | 0.107 | 0.094 | 0.14 | 0.077 | 0.051 | 0.108 | 0.13 | 0.07 | 0.048 |